Jameson Resources Limited
ASX:JAL.AX
0.05 (AUD) • At close November 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.621 | -0.313 | -0.313 | -1.091 | -0.546 | -0.719 | -0.359 | -0.296 | -0.148 | -0.565 | -0.282 | -0.341 | -0.17 | -0.501 | -0.25 | -0.332 | -0.166 | 0.437 | 0.218 | -0.534 | -0.267 | -0.299 | -0.299 | 0.218 | 0.218 | -0.176 | -0.176 | -0.196 | -0.196 | -0.252 | -0.252 | -0.854 | -0.854 | -0.29 | -0.29 | -0.76 | -0.76 | -1.753 | -1.753 | -0.555 | -0.555 | -0.025 | -0.025 | -0.408 | -0.408 | -0.416 | -0.416 | -0.377 | -0.377 | -0.377 | -0.123 | -0.123 | -0.123 | -0.123 | -1.511 | -1.511 | -1.511 | -1.511 | -0.154 | -0.154 | -0.154 | -0.154 | -0.075 | -0.075 | -0.075 | -0.075 |
Depreciation & Amortization
| 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0.002 | 0.001 | 0.002 | 0.001 | 0.003 | 0.015 | 0.003 | 0.001 | 0.003 | 0.015 | 0.001 | 0.001 | 0.01 | 0.01 | 0.001 | 0.001 | 0.011 | 0.011 | 0.005 | 0.005 | 0.613 | 0.613 | 0.34 | 0.34 | -1.364 | -1.364 | 1.369 | 1.369 | 0.121 | 0.121 | 0.004 | 0.004 | 0.011 | 0.011 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 |
Deferred Income Tax
| 0 | 0 | 0 | 0.034 | 0.034 | 0 | 0 | -0.047 | -0.047 | 0 | 0 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.01 | 0.01 | 0.012 | 0.012 | 0.014 | 0.014 | 0.013 | 0.013 | 0.016 | 0.016 | 0.017 | 0.017 | 0.013 | 0.013 | 0.004 | 0.004 | 0.053 | 0.053 | 0.056 | 0.056 | 0.045 | 0.045 | 0.018 | 0.018 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0.139 | 0.044 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -0.046 | -0.046 | 0 | 0 | 0.034 | 0.034 | 0 | 0 | -0.026 | -0.026 | 0 | 0 | 0.086 | 0.086 | 0 | 0 | -0.299 | -0.299 | 0 | 0 | -0.316 | -0.316 | 0 | 0 | 0.053 | 0.053 | 0 | 0 | 0.293 | 0.293 | 0 | 0 | 0.101 | 0.101 | 0 | 0 | -0.286 | -0.286 | 0 | 0 | -0.223 | -0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -0.046 | -0.046 | 0 | 0 | 0.034 | 0.034 | 0 | 0 | -0.026 | -0.026 | 0 | 0 | 0.086 | 0.086 | 0 | 0 | -0.299 | -0.299 | 0 | 0 | -0.177 | -0.177 | 0 | 0 | 0.053 | 0.053 | 0 | 0 | 0.293 | 0.293 | 0 | 0 | 0.101 | 0.101 | 0 | 0 | -0.286 | -0.286 | 0 | 0 | -0.223 | -0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.139 | -0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.052 | 0.087 | 0.087 | -0.006 | 0.029 | 0.092 | 0.03 | -0.102 | -0.099 | 0.224 | 0.094 | -0.228 | -0.106 | 0.134 | 0.052 | 0.051 | -0.081 | -1.203 | -0.657 | 0.034 | 0.244 | -0.065 | -0.065 | -0.155 | -0.155 | -0.053 | -0.053 | -0.004 | -0.004 | 0.136 | 0.136 | 0.172 | 0.172 | -0.193 | -0.193 | 2.166 | 2.166 | 0.072 | 0.072 | 0.44 | 0.44 | -0.395 | -0.395 | 0.167 | 0.167 | 0.074 | 0.074 | 0.182 | 0.182 | 0.182 | -0.005 | -0.005 | -0.005 | -0.005 | 1.317 | 1.317 | 1.317 | 1.317 | 0.042 | 0.042 | 0.042 | 0.042 | 0.003 | 0.003 | 0.003 | 0.003 |
Operating Cash Flow
| -0.671 | -0.215 | -0.215 | -1.099 | -0.549 | -0.629 | -0.314 | -0.399 | -0.199 | -0.343 | -0.171 | -0.57 | -0.285 | -0.369 | -0.184 | -0.283 | -0.142 | -0.769 | -0.384 | -0.503 | -0.251 | -0.318 | -0.318 | -0.225 | -0.225 | -0.224 | -0.224 | -0.136 | -0.136 | -0.111 | -0.111 | 0.223 | 0.223 | -0.143 | -0.143 | 0.144 | 0.144 | -0.312 | -0.312 | -0.28 | -0.28 | -0.416 | -0.416 | -0.314 | -0.314 | -0.338 | -0.338 | -0.193 | -0.193 | -0.193 | -0.126 | -0.126 | -0.126 | -0.126 | -0.192 | -0.192 | -0.192 | -0.192 | -0.111 | -0.111 | -0.111 | -0.111 | -0.071 | -0.071 | -0.071 | -0.071 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0 | -0.88 | -0.88 | -1.74 | -0.87 | -1.228 | -0.614 | -1.553 | -0.728 | -2.256 | -1.128 | -2.406 | -1.155 | -1.985 | -0.993 | -2.73 | -1.365 | -3.818 | -1.909 | -2.25 | -1.125 | -2.745 | -2.745 | -0.424 | -0.424 | -0.464 | -0.464 | -0.269 | -0.269 | -0.149 | -0.149 | -0.155 | -0.155 | -0.288 | -0.288 | -0.337 | -0.337 | -0.84 | -0.84 | -0.627 | -0.627 | -1.163 | -1.163 | -0.431 | -0.431 | -1.153 | -1.153 | -0.348 | -0.348 | -0.348 | -0.189 | -0.189 | -0.189 | -0.189 | -0.413 | -0.413 | -0.413 | -0.413 | -0.532 | -0.532 | -0.532 | -0.532 | -0.036 | -0.036 | -0.036 | -0.036 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.667 | -0.167 | -0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.166 | -0.166 | -0.166 | -0.166 | -0.014 | -0.014 | -0.014 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.048 | -0.048 | 0 | 0 | 0.064 | -0.016 | 0 | 1.374 | 1.772 | 0.886 | 1.374 | 0 | 0.292 | -0.173 | 0.02 | 0.02 | 0.22 | 0.22 | 0.22 | 0 | -0.064 | -0.064 | 0.064 | 0.064 | -0.258 | -0.258 | 0.324 | 0.324 | 0.505 | 0.505 | 0.505 | 0.547 | -0.078 | -0.078 | 0.078 | 0.078 | 0.023 | 0.023 | 0.465 | 0.321 | 0.321 | 0.321 | 0.321 | 0.076 | 0.076 | 0.076 | 0.076 | 0.221 | 0.221 | 0.221 | 0.221 | 0.42 | 0.42 | 0.42 | 0.42 | -0.035 | -0.035 | -0.035 | -0.035 |
Investing Cash Flow
| -1.87 | -0.88 | -0.88 | -1.74 | -0.87 | -1.228 | -0.614 | -1.553 | -0.776 | -2.256 | -1.128 | -2.342 | -1.171 | -1.985 | -0.993 | -0.957 | -0.479 | -3.818 | -1.909 | -2.595 | -1.298 | -2.725 | -2.725 | -0.424 | -0.424 | -0.464 | -0.464 | -0.333 | -0.333 | -0.085 | -0.085 | -0.413 | -0.413 | 0.036 | 0.036 | -0.337 | -0.337 | -0.84 | -0.84 | -0.705 | -0.705 | -1.085 | -1.085 | -0.408 | -0.408 | -1.153 | -1.153 | -0.193 | -0.193 | -0.193 | -0.126 | -0.126 | -0.126 | -0.126 | -0.192 | -0.192 | -0.192 | -0.192 | -0.111 | -0.111 | -0.111 | -0.111 | -0.071 | -0.071 | -0.071 | -0.071 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 1.511 | 1.99 | 0 | 0 | 0 | 4.81 | 0 | 0.372 | 0 | 2.588 | 0 | 0 | 0 | 4.534 | 0 | -4.238 | 0 | 4.238 | 0 | -7.177 | 0.188 | 0.188 | 0 | 0.15 | 0.15 | 0.15 | 0 | 0.903 | 0.903 | 0.903 | 0 | 0 | 0 | 0 | 0.501 | 0.501 | 0.501 | 0.501 | 1.405 | 1.405 | 1.405 | 1.405 | 0.006 | 0.006 | 0.006 | 0.006 | 2.28 | 2.28 | 2.28 | 2.28 | 0.359 | 0.359 | 0.359 | 0.359 | 0.227 | 0.227 | 0.227 | 0.227 | 0.866 | 0.866 | 0.866 | 0.866 | 0.765 | 0.765 | 0.765 | 0.765 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | 0 | -0.01 | -0.01 | -0.01 | 0 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | -0.032 | -0.032 | -0.032 | -0.032 | -0.089 | -0.089 | -0.089 | -0.089 | -0.001 | -0.001 | -0.001 | -0.001 | -0.149 | -0.149 | -0.149 | -0.149 | -0.028 | -0.028 | -0.028 | -0.028 | -0.029 | -0.029 | -0.029 | -0.029 | -0.029 | -0.029 | -0.029 | -0.029 | -0.063 | -0.063 | -0.063 | -0.063 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.351 | 1.164 | 1.164 | 0.262 | 0.131 | 0.397 | 2.604 | 0.357 | 0.364 | 0.406 | 1.497 | 0.367 | 0.184 | 0.385 | 2.459 | 5.807 | 0.785 | 2.119 | 2.119 | 9.374 | 1.098 | 3.961 | 3.961 | -0.189 | -0.189 | 0.279 | 0.279 | 1.298 | 1.298 | 0.498 | 0.498 | 0.04 | 0.04 | 0.04 | -0.553 | -0.002 | -0.002 | 0.94 | 0.94 | 1.408 | 1.408 | 1.224 | 1.224 | 0.004 | 0.004 | 0.006 | 0.006 | -2.324 | -2.324 | -2.324 | -0.458 | -0.458 | -0.458 | -0.458 | -0.39 | -0.39 | -0.39 | -0.39 | -0.948 | -0.948 | -0.948 | -0.948 | -0.773 | -0.773 | -0.773 | -0.773 |
Financing Cash Flow
| 1.861 | 1.164 | 1.164 | 0.262 | 0.131 | 5.207 | 2.604 | 0.729 | 0.364 | 2.994 | 1.497 | 0.367 | 0.184 | 4.918 | 2.459 | 1.569 | 0.785 | 4.238 | 2.119 | 2.197 | 1.098 | 3.961 | 3.961 | -0.189 | -0.189 | 0.279 | 0.279 | 1.298 | 1.298 | 0.498 | 0.498 | 0.04 | 0.04 | 0.04 | -0.084 | -0.002 | -0.002 | 0.94 | 0.94 | 1.408 | 1.408 | 1.224 | 1.224 | 0.004 | 0.004 | 0.006 | 0.006 | -0.193 | -0.193 | -0.193 | -0.126 | -0.126 | -0.126 | -0.126 | -0.192 | -0.192 | -0.192 | -0.192 | -0.111 | -0.111 | -0.111 | -0.111 | -0.071 | -0.071 | -0.071 | -0.071 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.004 | -0.004 | 0.001 | 0.001 | 0 | 0 | -0.021 | -0.021 | 0.001 | 0.001 | 0 | 0 | -0.015 | -0.015 | -0.024 | -0.024 | -0.008 | -0.008 | 0.05 | 0.05 | -0.027 | -0.027 | 0.008 | 0.008 | 0.006 | 0.006 | 0.023 | 0.023 | -0.007 | -0.007 | 0.101 | 0.101 | -0.075 | -0.075 | 0.042 | 0.042 | -0.02 | -0.02 | -0.039 | -0.039 | -0.002 | -0.002 | 0.022 | 0.022 | -0.144 | 2.003 | 2.003 | 2.003 | 2.003 | 0.381 | 0.381 | 0.381 | 0.381 | 0.169 | 0.169 | 0.169 | 0.169 | 0.531 | 0.531 | 0.531 | 0.531 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.668 | 0.129 | 0.065 | -2.575 | -6.377 | 3.352 | 1.676 | -1.265 | -0.632 | 0.397 | 0.198 | -2.545 | -1.273 | 2.535 | -0.021 | 0.281 | -1.681 | 1.66 | -0.183 | 2.269 | -2.827 | 3.072 | 0.89 | -0.616 | -2.95 | 2.334 | -0.402 | 0.573 | -1.433 | 2.007 | 0.294 | -0.135 | -1.595 | 1.46 | -0.163 | -0.163 | -2.132 | 1.968 | 0.052 | 0.052 | -1.547 | 1.599 | -1.091 | -1.091 | -1.091 | 2.461 | 1.424 | 1.424 | 1.424 | 1.424 | 0.002 | 0.002 | 0.002 | 0.002 | -0.408 | -0.408 | -0.408 | -0.408 | 0.197 | 0.197 | 0.197 | 0.197 | -0.213 | -0.213 | -0.213 | -0.213 |
Cash At End Of Period
| 1.976 | 2.644 | 0.065 | 2.514 | -1.287 | 5.089 | 1.676 | 1.737 | 2.37 | 3.002 | 0.198 | 2.605 | 3.878 | 5.151 | 0.654 | 2.615 | 0.654 | 2.335 | -0.183 | 2.7 | 0.675 | 3.502 | 0.89 | 0.43 | 0.43 | 3.38 | -0.402 | 1.046 | 1.046 | 2.479 | 0.294 | 0.473 | 0.473 | 2.068 | 0.608 | 0.608 | 0.608 | 2.74 | 0.772 | 0.772 | 0.772 | 2.318 | 0.719 | 0.719 | 0.719 | 4.272 | 1.81 | 1.81 | 1.81 | 1.81 | 0.386 | 0.386 | 0.386 | 0.386 | 0.384 | 0.384 | 0.384 | 0.384 | 0.792 | 0.792 | 0.792 | 0.792 | 0.595 | 0.595 | 0.595 | 0.595 |