Jameson Resources Limited
ASX:JAL.AX
0.053 (AUD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.976 | 2.644 | 2.644 | 2.514 | 2.514 | 5.089 | 5.089 | 1.737 | 1.737 | 3.002 | 3.002 | 2.605 | 2.605 | 5.151 | 5.151 | 2.615 | 2.615 | 2.335 | 2.335 | 2.7 | 2.7 | 3.502 | 3.502 | 1.722 | 1.722 | 3.38 | 3.38 | 4.185 | 4.185 | 2.479 | 2.479 | 1.891 | 1.891 | 2.068 | 2.068 | 2.432 | 2.432 | 2.74 | 2.74 | 3.086 | 3.086 | 2.318 | 2.318 | 2.878 | 2.878 | 4.272 | 4.272 | 7.241 | 1.545 | 1.537 | 3.169 | 2.38 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.976 | 2.644 | 2.644 | 2.514 | 2.514 | 5.089 | 5.089 | 1.737 | 1.737 | 3.002 | 3.002 | 2.605 | 2.605 | 5.151 | 5.151 | 2.615 | 2.615 | 2.335 | 2.335 | 2.7 | 2.7 | 3.502 | 3.502 | 1.722 | 1.722 | 3.38 | 3.38 | 4.185 | 4.185 | 2.479 | 2.479 | 1.891 | 1.891 | 2.068 | 2.068 | 2.432 | 2.432 | 2.74 | 2.74 | 3.086 | 3.086 | 2.318 | 2.318 | 2.878 | 2.878 | 4.272 | 4.272 | 7.241 | 1.545 | 1.537 | 3.169 | 2.38 |
Net Receivables
| 0.094 | 0.017 | 0.017 | 0.14 | 0 | 0.108 | 0.108 | 0.051 | 0 | 0.08 | 0 | 0.126 | 0 | 0.174 | 0 | 0.088 | 0 | 1.878 | 0 | 0.231 | 0 | 0.234 | 0.234 | 0.363 | 0 | 0.049 | 0.049 | 0.021 | 0 | 0.013 | 0.013 | 0.142 | 0 | 0.471 | 0.471 | 0.689 | 0 | 0.645 | 0.645 | 0.878 | 0 | 0.96 | 0.96 | 0.313 | 0 | 0.303 | 0.303 | 0.083 | 0.186 | 0.067 | 0.081 | 0.045 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.021 | 0 | 0 | 0 | -0.142 | 0 | 0 | 0 | -0.689 | 0 | 0 | 0 | -0.878 | 0 | 0 | 0 | -0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.102 | 0.043 | 0.043 | 0.105 | 0.245 | 0.049 | 0.049 | 0.102 | 0.153 | 0.046 | 0.127 | 0.095 | 0.221 | 0.042 | 0.216 | 0.08 | 0.168 | 0.046 | 1.924 | 0.086 | 0.317 | 0.039 | 0.039 | 0.046 | 0.409 | 0.028 | 0.028 | 0.056 | 0.056 | 0.005 | 0.005 | 0.163 | 0.163 | 0.007 | 0.007 | 0.711 | 0.711 | 0.018 | 0.018 | 0.913 | 0.913 | 0.016 | 0.016 | 0.341 | 0.341 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2.172 | 2.703 | 2.703 | 2.759 | 2.759 | 5.246 | 5.246 | 1.89 | 1.89 | 3.129 | 3.129 | 2.826 | 2.826 | 5.367 | 5.367 | 2.783 | 2.783 | 4.259 | 4.259 | 3.017 | 3.017 | 3.775 | 3.775 | 2.131 | 2.131 | 3.457 | 3.457 | 4.241 | 4.241 | 2.497 | 2.497 | 2.054 | 2.054 | 2.547 | 2.547 | 3.143 | 3.143 | 3.403 | 3.403 | 3.999 | 3.999 | 3.294 | 3.294 | 3.219 | 3.219 | 4.595 | 4.595 | 7.371 | 1.741 | 1.614 | 3.266 | 2.457 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.025 | 41.973 | 41.973 | 41.18 | 41.18 | 0.029 | 37.999 | 38.017 | 37.814 | 0.032 | 35.022 | 32.981 | 32.692 | 0.034 | 28.636 | 28.127 | 28.127 | 0.041 | 26.084 | 22.351 | 22.351 | 18.828 | 18.828 | 13.246 | 13.246 | 12.218 | 12.218 | 10.956 | 10.956 | 10.679 | 10.679 | 10.494 | 10.494 | 11.052 | 11.052 | 11.956 | 11.956 | 13.251 | 13.251 | 13.489 | 13.489 | 13.038 | 13.038 | 10.491 | 10.491 | 8.914 | 8.914 | 6.678 | 0.462 | 0.016 | 3.506 | 0.243 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.197 | 1.391 | 0 | 1.426 | 0 | 1.375 | 0 | 1.209 | 0 | 1.162 | 0 | 1.151 | 0 | 1.093 | 0 | 0.001 | 0 | 1.173 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.022 | 0 | 0.084 | 0.084 | 0.257 | 0.241 | 0.136 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 44.292 | 0 | 1.391 | 0 | 1.426 | 37.969 | 1.375 | 0 | 1.411 | 34.99 | 1.162 | 0.001 | 1.442 | 28.604 | 1.094 | 1.143 | 1.144 | 26.044 | 1.175 | 1.168 | 1.169 | 0.764 | 0.764 | 0.471 | 0.472 | 0.093 | 0.093 | 0.091 | 0.091 | 0.093 | 0.093 | 0.094 | 0.099 | 0.096 | 0.096 | 0.095 | 0.102 | 0.102 | 0.102 | 0.241 | 0.248 | 0.276 | 0.276 | 0.249 | 0.271 | -8.998 | -8.998 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 44.514 | 43.365 | 43.365 | 42.606 | 42.606 | 39.373 | 39.373 | 39.226 | 39.226 | 36.184 | 36.184 | 34.134 | 34.134 | 29.73 | 29.73 | 29.271 | 29.271 | 27.258 | 27.258 | 23.52 | 23.52 | 19.592 | 19.592 | 13.718 | 13.718 | 12.311 | 12.311 | 11.047 | 11.047 | 10.772 | 10.772 | 10.593 | 10.593 | 11.149 | 11.149 | 12.059 | 12.059 | 13.354 | 13.354 | 13.737 | 13.737 | 13.314 | 13.314 | 10.762 | 10.762 | 8.998 | 8.998 | 6.934 | 0.703 | 0.153 | 3.506 | 0.243 |
Total Assets
| 46.686 | 46.067 | 46.067 | 45.365 | 45.365 | 44.619 | 44.619 | 41.116 | 41.116 | 39.312 | 39.312 | 36.96 | 36.96 | 35.097 | 35.097 | 32.054 | 32.054 | 31.517 | 31.517 | 26.537 | 26.537 | 23.367 | 23.367 | 15.849 | 15.849 | 15.768 | 15.768 | 15.288 | 15.288 | 13.27 | 13.27 | 12.647 | 12.647 | 13.695 | 13.695 | 15.202 | 15.202 | 16.757 | 16.757 | 17.736 | 17.736 | 16.609 | 16.609 | 13.981 | 13.981 | 13.726 | 13.726 | 14.305 | 2.444 | 1.767 | 6.771 | 2.699 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.25 | 0.026 | 0.026 | 0.093 | 0.093 | 0.003 | 0.003 | 0.015 | 0.015 | 0.221 | 0.221 | 0.235 | 0.235 | 0.31 | 0.31 | 0.126 | 0.126 | 0.31 | 0.31 | 0.319 | 0.319 | 0.203 | 0.203 | 0.161 | 0.161 | 0.187 | 0.187 | 0.104 | 0.104 | 0.113 | 0.113 | 0.061 | 0.061 | 0.054 | 0.054 | 0.107 | 0.107 | 0.213 | 0.213 | 0.276 | 0.276 | 0.182 | 0.182 | 0.197 | 0.197 | 0.247 | 0.247 | 0.127 | 0.058 | 0.043 | 0.075 | 0.016 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.153 | 0.422 | 0.422 | 0.232 | 0.232 | 0.275 | 0.275 | 0.233 | 0.233 | -0.124 | -0.124 | 0.155 | 0.155 | -0.31 | -0.31 | 0.206 | 0.206 | -0.31 | -0.31 | -0.134 | -0.134 | -0.203 | -0.203 | -0.077 | -0.077 | 0.105 | 0.105 | 0.277 | 0.277 | 0.143 | 0.143 | -0.034 | -0.034 | -0.054 | -0.054 | -0.051 | -0.051 | -0.213 | -0.213 | -0.163 | -0.163 | -0.155 | -0.155 | -0.145 | -0.145 | -0.237 | -0.237 | -0.032 | 0.077 | 0.278 | 0.143 | 0.005 |
Total Current Liabilities
| 0.403 | 0.474 | 0.474 | 0.418 | 0.418 | 0.28 | 0.28 | 0.262 | 0.262 | 0.319 | 0.319 | 0.625 | 0.625 | 0.31 | 0.31 | 0.458 | 0.458 | 0.31 | 0.31 | 0.504 | 0.504 | 0.203 | 0.203 | 0.246 | 0.246 | 0.478 | 0.478 | 0.484 | 0.484 | 0.369 | 0.369 | 0.087 | 0.087 | 0.054 | 0.054 | 0.164 | 0.164 | 0.213 | 0.213 | 0.389 | 0.389 | 0.209 | 0.209 | 0.249 | 0.249 | 0.258 | 0.258 | 0.223 | 0.193 | 0.363 | 0.293 | 0.038 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.03 | 0.03 | 0 | 0.031 | 0 | 0.03 | 0 | 0.03 | 0 | 0.029 | 0 | 0.029 | 0 | 0.44 | 0 | 0.029 | 0 | 0.045 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.03 | 0.03 | 0 | 0.031 | 0 | 0.03 | 0 | 0.03 | 0 | 0.029 | 0 | 0.029 | 0 | 0.44 | 0 | 0.029 | 0 | 0.045 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.432 | 0.474 | 0.474 | 0.449 | 0.418 | 0.31 | 0.28 | 0.293 | 0.262 | 0.349 | 0.319 | 0.654 | 0.625 | 0.75 | 0.31 | 0.487 | 0.458 | 0.355 | 0.31 | 0.534 | 0.504 | 0.203 | 0.203 | 0.246 | 0.246 | 0.478 | 0.478 | 0.484 | 0.484 | 0.369 | 0.369 | 0.087 | 0.087 | 0.054 | 0.054 | 0.164 | 0.164 | 0.213 | 0.213 | 0.389 | 0.389 | 0.209 | 0.209 | 0.249 | 0.249 | 0.258 | 0.258 | 0.223 | 0.193 | 0.363 | 0.293 | 0.038 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.404 | 0 | 19.329 | 0 | 17.305 | 0 | 0 | 0 | 0 | 0 | 13.945 | 0 | 0 | 0 | 0 | 0 | 13.896 | 13.461 | 13.461 | 0 | 0 | 11.045 | 11.045 | 0 | 10.558 | 12.267 | 12.267 | 0 | 0 | 14.37 | 14.37 | 0 | 15.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 47.393 | 45.874 | 45.874 | 43.893 | 43.893 | 43.893 | 43.893 | 39.082 | 39.082 | 38.711 | 38.711 | 36.123 | 36.123 | 36.123 | 36.123 | 31.589 | 31.589 | 31.589 | 31.589 | 31.589 | 31.589 | 31.589 | 31.589 | 30.844 | 30.844 | 30.844 | 30.844 | 30.252 | 30.252 | 27.685 | 27.685 | 26.739 | 26.739 | 28.426 | 28.426 | 28.426 | 28.426 | 29.645 | 29.645 | 27.766 | 27.766 | 24.77 | 24.77 | 22.478 | 22.478 | 22.18 | 22.18 | 22.169 | 9.256 | 7.932 | 7.079 | 2.674 |
Retained Earnings
| -22.735 | -22.115 | -22.115 | -21.488 | -21.488 | -20.397 | -20.397 | -19.678 | -19.678 | -19.382 | -19.382 | -18.817 | -18.817 | -18.477 | -18.477 | -17.976 | -17.976 | -17.644 | -17.644 | -18.081 | -18.081 | -17.547 | -17.547 | -16.948 | -16.948 | -17.383 | -17.383 | -17.032 | -17.032 | -16.64 | -16.64 | -16.181 | -16.181 | -16.16 | -16.16 | -15.579 | -15.579 | -15.275 | -15.275 | -11.77 | -11.77 | -10.66 | -10.66 | -10.61 | -10.61 | -9.793 | -9.793 | -8.962 | -7.454 | -6.961 | -0.918 | -0.3 |
Accumulated Other Comprehensive Income/Loss
| 9.73 | 11.538 | 11.538 | 12.281 | 12.281 | 11.115 | 11.115 | 11.812 | 11.812 | 12.093 | 12.093 | 11.939 | 11.939 | 10.613 | 10.613 | 12.21 | 12.21 | 11.356 | 11.356 | 8.951 | 8.951 | 6.69 | 6.69 | 1.707 | 1.707 | 1.83 | 1.83 | 1.583 | 1.583 | 1.855 | 1.855 | 2.003 | 2.003 | 1.375 | 1.375 | 2.191 | 2.191 | 2.173 | 2.173 | 1.351 | 1.351 | 2.289 | 2.289 | 1.864 | 1.864 | 0 | 0 | 0.875 | 0.449 | 0.432 | 0.317 | 0.287 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -38.809 | 0 | -38.658 | 0 | -34.611 | 0 | 0 | 0 | 0 | 0 | -27.89 | 0 | 0 | 0 | 0 | 0 | -27.792 | -26.921 | -26.921 | 0 | 0 | -22.09 | -22.09 | 0 | -21.115 | -24.533 | -24.533 | 0 | 0 | -28.741 | -28.741 | 0 | -31.993 | 0 | 0 | 0 | 0 | 1.082 | 1.082 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 34.388 | 35.296 | 35.296 | 34.685 | 34.685 | 34.611 | 34.611 | 31.217 | 31.217 | 31.422 | 31.422 | 29.244 | 29.244 | 28.259 | 28.259 | 25.823 | 25.823 | 25.301 | 25.301 | 22.46 | 22.46 | 20.732 | 20.732 | 15.603 | 15.603 | 15.29 | 15.29 | 14.804 | 14.804 | 12.9 | 12.9 | 12.56 | 12.56 | 13.641 | 13.641 | 15.038 | 15.038 | 16.543 | 16.543 | 17.347 | 17.347 | 16.399 | 16.399 | 13.732 | 13.732 | 13.468 | 13.468 | 14.082 | 2.251 | 1.403 | 6.478 | 2.662 |
Total Equity
| 46.254 | 45.563 | 45.563 | 44.916 | 44.916 | 44.309 | 44.309 | 40.823 | 40.823 | 38.964 | 38.964 | 36.306 | 36.306 | 34.347 | 34.347 | 31.567 | 31.567 | 31.162 | 31.162 | 26.003 | 26.003 | 23.164 | 23.164 | 15.603 | 15.603 | 15.29 | 15.29 | 14.804 | 14.804 | 12.9 | 12.9 | 12.56 | 12.56 | 13.641 | 13.641 | 15.038 | 15.038 | 16.543 | 16.543 | 17.347 | 17.347 | 16.399 | 16.399 | 13.732 | 13.732 | 13.468 | 13.468 | 14.082 | 2.251 | 1.403 | 6.478 | 2.662 |
Total Liabilities & Shareholders Equity
| 46.686 | 46.037 | 46.037 | 45.365 | 45.334 | 44.619 | 44.619 | 41.116 | 41.086 | 39.312 | 39.283 | 36.96 | 36.931 | 35.097 | 34.657 | 32.054 | 32.025 | 31.517 | 31.472 | 26.537 | 26.508 | 23.367 | 23.367 | 15.849 | 15.849 | 15.768 | 15.768 | 15.288 | 15.288 | 13.27 | 13.27 | 12.647 | 12.647 | 13.695 | 13.695 | 15.202 | 15.202 | 16.757 | 16.757 | 17.736 | 17.736 | 16.609 | 16.609 | 13.981 | 13.981 | 0 | 0 | 14.305 | 2.444 | 1.767 | 6.771 | 2.699 |