JAKKS Pacific, Inc.

NASDAQ:JAKK

28.53 (USD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 22.0717.90235.49272.55496.25232.22838.10385.29776.41862.28339.22544.52125.89737.51180.40687.95375.18948.13339.46761.61371.02832.12542.43153.28252.17736.82446.77964.97745.41164.09857.45686.06445.47586.693118.914102.52881.211110.269105.09871.52588.617162.713113.355117.07151.51969.717165.361189.321140.755221.648254.555257.258232.244246.846274.467278.346218.593248.752277.999254.837153.795122.406145.768169.52192.607177.215238.335241.25186.589180.887192.033184.489132.966110.289123.737240.238228.053192.538170.848176.544131.79685.079142.884118.182132.834144.41471.75168.413100.75881.27714.93725.03625.7621.92724.29129.27548.30365.77772.44257.573.464.21612.56.62.11.12.56.65.85.56.46.56.70.5
Short Term Investments 000000000000011.674000000000000000000000000.220.220.220.220.220.220.220.220.220.2180.2180.2180.2160.2140.2140.2120.210.2090.2070.2060.2040.2040.2020.2010.1990.1980.1950.2220.2190.2190.2180.2160.2130.2110.2100000023.13219.04720.09119.94713.74619.34518.3210.22000.5835.81316.70637.11947.22527.74227.32113.6187.00428.04624.26539.3000000000000000
Cash and Short Term Investments 22.0717.90235.49272.55496.25232.22838.10385.29776.41862.28339.22544.52125.89737.51180.40687.95375.18948.13339.46761.61371.02832.12542.43153.28252.17736.82446.77964.97745.41164.09857.45686.06445.47586.693118.914102.52881.211110.489105.31871.74588.837162.933113.575117.29151.73969.937165.579189.539140.973221.864254.769257.472232.456247.056274.676278.553218.799248.956278.203255.039153.996122.605145.966169.715192.829177.434238.554241.468186.805181.1192.244184.699132.966110.289123.737240.238228.053192.538193.98195.591151.887105.026156.63137.527151.155144.63471.75168.413101.34187.0931.64362.15572.98449.66951.61342.89355.30793.82396.70796.873.464.21612.56.62.11.12.56.65.85.56.46.56.70.5
Net Receivables 290.424140.00679.875123.797206.751132.47985.171102.771204.856164.02103.73147.394209.19107.89879.657102.254166.78969.00364.761117.942200.78885.11967.793122.278205.412100.27993.928142.457225.873113.11998.491174.803295.692132.89285.471163.387292.861117.148104.318234.516304.338133.3565.367101.223257.965118.92388.993129.463266.643145.60582.411127.803263.643128.19876.475141.528287.37125.428101.436164.945278.454156.89793.382169.875230.006111.96186.045174.451209.05689.76875.111153.116182.81885.48367.79587.199144.33477.24877.376102.266129.04193.71176.46286.11986.5872.81458.90656,195.57890.7780.0546652.88884.17969.15452.72247.05478.76345.25339.9783834.621.910.511.918.811.86.98.78.44.83.42.42.220.2
Inventory 63.50951.32746.34152.64768.83265.05963.98880.619109.171123.66685.30683.95489.79660.5836.65338.64254.58357.68148.23354.25965.29853.52144.68553.8864.45162.16153.99758.43280.14481.2267.46675.43575.06471.46853.4760.54481.40491.88779.47478.82787.78765.14842.20346.78459.11956.67452.05259.6973.22960.79844.99847.01955.83655.25745.15843.2360.45947.38430.81434.45771.14576.56379.16287.944110.82983.60166.86675.48693.76278.57669.00176.78886.67676.83462.19866.72973.87672.15862.8285049.31556.71344.76844.443.51137.98735.46838.0140.69949.91239.64232.02430.03134.18429.76930.53532.819.6417.26219.99.47.55.52.932.81.61.92.321.80.10.100
Other Current Assets 8.08226.65919.2896.5786.91611.4313.0476.52412.43817.72424.10211.68813.17821.65127.13335.49726.75633.00323.36343.58923.35733.44633.00420.70331.45250.84441.62416.80319.8930.9842.40817.07730.44861.4756.9255.90958.04963.43957.53552.50557.65238.62961.19855.63454.71634.62938.97427.36460.71967.79569.12765.19143.53857.99155.11148.85169.25158.69848.82553.726106.71111.07261.79547.66346.77950.13341.05435.65436.30833.25232.67137.13544.8358.2849.29131.15130.8326.93723.23824.68227.98725.81820.32216.76215.42715.02113.537-56,125.2084.6825.8267.3686.7275.5135.0867.7288.1515.2953.2142.6812.81.71.51.81.31.92.31.91.82.42.92.91.41.41.30.5
Total Current Assets 384.299235.692180.795255.372378.751241.196200.309275.211401.747364.488245.673287.557338.061239.314223.849250.828323.317207.82175.824260.385360.471204.211187.913250.143353.492250.108215.516282.669371.318289.417265.821353.379446.679352.523314.775382.368513.525382.963346.645437.593536.11400.06282.343320.932423.539280.163345.598398.998541.564496.062451.305497.485595.473488.502451.42512.162635.879480.466459.278508.167610.305467.137380.305475.197580.443423.129432.519526.083525.931382.696369.027451.738447.29330.886303.021425.317477.093368.881357.422372.539358.23281.268298.182284.808296.672270.456179.662176.793237.491222.883144.652153.795192.708158.093141.833128.632172.165161.93156.628157.5119.195.133.828.630.31911.514.919.715.513.610.310.2101.2
Non-Current Assets:
Property, Plant & Equipment, Net 34.36737.41338.33738.19140.37132.52733.80334.77537.51440.82731.03330.09931.3235.34535.30837.90439.69244.62345.22347.3451.06756.95555.28820.90221.18724.70622.95623.22720.62624.52722.61722.84122.69824.119.8618.43518.60419.31513.10511.09610.55214.27710.84211.09612.09414.95616.23615.82615.1318.79217.54516.18617.5820.65618.15316.94618.51622.36820.09321.21425.73929.97729.38628.49826.64326.47221.32621.40720.53617.38816.25816.88315.73314.47514.21912.69511.80110.74810.4110.9411.84611.04311.0411.72211.94512.97613.83814.82613.97815.11716.25415.75316.02817.3418.10118.98318.74113.93912.58811.58.77.25.44.34.13.93.22.92.12.21.91.20.90.40.3
Goodwill 35.10235.02934.99735.08335.08335.08335.08335.08335.08335.08335.08335.08335.08335.08335.08335.08335.08335.08335.08335.08335.08335.08335.08335.08335.19735.26835.59235.38435.34443.47543.26843.20843.46243.63144.02444.19944.34444.56744.21244.49244.77645.09344.93644.87644.73548.50248.48948.83650.51124.72524.72524.0156.9886.9886.9886.9883.4463.4463.8793.8792.3082.308417.204438.184354.993355353.34353.34340.007340.007338.007337.999315.315314.957345.051269.29800257.593258.331206.952290.7990190.728205.177205.047189.797189.336145.697136.36134.0489,863.41500000000000000000000000
Intangible Assets 002.06302.222.3312.3872.4692.773.2393.984.3084.6445.3894.1655.5549.49912.89420.78322.41433.0215.23116.42236.71337.71538.79939.82729.06925.97433.95935.8937.87540.28442.63844.91253.45256.08456.8659.37461.60163.82567.68565.65665.92268.29769.4268.33973.94673.5425.94527.06924.06126.91138.04437.43125.74531.90139.6938.64540.60445.03551.91651.27533.06130.10541.33344.50845.76849.21553.04456.98360.40174.25578.20750.78305.578301.482305.192300.541303.467315.527316.08219.264231.737228.534228.279209.7519.737160.36150.64715.624104.37690.82586.45587.85588.89882.45158.71359.44460.127.527.723.624.424.124.424.625.211.811.811.52.62.62.62.6
Goodwill and Intangible Assets 35.10235.02934.99735.08337.30337.41437.4737.55237.85338.32239.06339.39139.72740.47239.24840.63744.58247.97755.86657.49768.10350.31451.50571.79672.91274.06775.41964.45361.31877.43479.15881.08383.74686.26988.93697.651100.428101.427103.586106.093108.601112.778110.592110.798113.032117.922116.828122.782124.05150.6751.79448.07633.89945.03244.41932.73335.34743.13642.52444.48345.03551.916468.479471.245385.098396.333397.848399.108389.222393.051394.99398.4389.57393.164395.831305.578301.482305.192300.541303.467315.527316.08219.264231.737228.534228.279209.75209.073160.36150.647149.664104.37690.82586.45587.85588.89882.45158.71359.44460.127.527.723.624.424.124.424.625.211.811.811.52.62.62.62.6
Long Term Investments 0-0-2.0630-2.22-2.331-2.387-2.46900-2.970-3.198-3.689-2.2110-7.141-10.282-17.9170-20.407-1.431-1.430-19.725-19.753-19.2850-4.141777777777777777.0188.4299.04611.06210.16110.7673.2953.42.7361.821.8461.8140.074-16.34-35.825-19.3726.7270.52734.68356.50153.1844140393618171615223104430-1.164-1.16400-4.446-4.446-4.4460000-2,256.81700000000000000000000000
Tax Assets 68.18768.14168.14268.14357.85657.80457.80451.7620.0530.0510.05100.1230.1230.12300.2260.2260.22601.4311.4311.4300.7870.7840.78102.0332.0342.034-2.1562.2652.2972.1990.4463.3583.3583.358-10.3893.9533.9534.6-6.1757.0587.0587.058-4.58447.07447.10247.10147.08158.83958.85658.86558.84856.32656.30819.37253.50283.88482.44317.278-63.67513.29713.92113.921-361.5661.4711.471-1512.31514.60913.638-10-4-44.28501.1641.164004.4464.4464.446011.59913.80613.7442,256.81700000000000000000000000
Other Non-Current Assets 1.9231.9764.1262.1622.222.3312.3872.469-0.053-0.0512.91903.0753.5662.08806.91510.05617.691018.97617.26417.269018.93818.96918.50402.108-2.034-2.0342.156-2.265-2.297-2.1990-3.358-3.358-3.35810.389-3.953-3.953-4.66.175-7.058-7.058-2.9264.5840003.6700012.64316.3435.82556.3260-83.884-82.443-17.27863.675-13.735-14.102-14.39836.090.0250.1110.39414.873-12.379-14.233-13.43710.3653.6094.017-4.19.8164.2663.48717.1889.0973.8412.7382.9838.1193.3723.8316.39110.1173.1513.0973.5712.2084.8685.6095.2573.81.31.21.61.41.9210.60.70.71.10.10.100.4
Total Non-Current Assets 139.579142.559143.539143.579135.53127.745129.077124.08975.36779.14970.09669.4971.04775.81774.55678.54184.27492.6101.089104.837119.17124.533124.06292.69894.09998.77398.37587.6881.944108.961108.775110.924113.444117.369115.796123.532126.032127.742123.691124.189126.153134.055128.434128.912133.555141.924148.258148.769197.022119.859119.84117.749112.138126.39123.251121.244110.189121.812118.943125.92671.301116.576554.366552.927452.303462.624457.697456.605429.349429.021429.113430.156407.239410.015413.251328.638316.892319.957314.136324.223331.639330.61247.492252.556244.319243.993226.571232.017189.309183.402186.052130.246110.004106.891109.525120.09106.0678.26177.28875.437.536.130.630.130.130.328.828.714.614.714.53.93.633.3
Total Assets 523.878378.251324.334398.951514.281368.941329.386399.3477.114443.637315.769357.047409.108315.131298.405329.369407.591300.42276.913365.222479.641328.744311.975342.841447.591348.881313.891370.349453.262398.378374.596464.303560.123469.892430.571505.9639.557510.705470.336561.782662.263534.115410.777449.844557.094422.087493.856547.767738.586615.921571.145615.234707.611614.892574.671633.406746.068602.278578.221634.093681.606583.713934.6711,028.1241,032.746885.753890.216982.688955.28811.717798.14881.894854.529740.901716.272753.955793.985688.838671.558696.762689.869611.878545.674537.364540.991514.449406.233408.81426.8406.285330.704284.041302.712264.984251.358248.722278.225240.191233.916232.9156.6131.264.458.760.449.340.343.634.330.228.114.213.8134.5
Liabilities & Equity:
Current Liabilities:
Account Payables 98.92874.49837.27254.436122.38676.3835.73843.507105.427128.91436.43966.131105.27168.80931.30740.49595.52953.10322.78561.196136.17560.98827.91457.574142.61268.12339.07249.91698.39267.00330.13551.741102.57773.71728.13234.98694.63159.22124.23556.113115.62360.5521.33825.27589.7856.03330.40237.793105.91264.34220.06326.4385.35251.53722.03135.886119.79453.88421.11637.61391.30766.4922.30457.432111.60153.15228.95152.28790.7743.63131.04765.57485.93533.03827.1950.53356.933.03172.14253.643126.71282.86846.16725.06458.30443.37937.3128.99465.21661.11956.35612.69355.10234.25729.13214.6260.50434.6068.5141030159.23.716.19.66.24.35.23.32.21.61.61.40.2
Short Term Debt 7.40520.55416.47414.7612.8318.45222.49336.27523.50522.95324.50312.58122.72854.55826.93915.87541.86621.03621.08911.35625.64120.25637.63427.21119.36540.21121.11922.15123.030109.22100002500038.90538.63348.09834.1450057.9170.7153.410000000.0270.0340.04620.33520.4170.2460.340.4570.8340000000000000000000.0190.0190.0190.0180.0180.0180.0190.0230.0320.0230.40.40.40.40.400.00500000.10.20.51.12.403.35.70.2000
Tax Payables 3.5233.4413.2953.78517.4225.8086.2413.64814.0842.3331.2051.0040.6350.7030.1750.4841.6250.5020.3472.4921.4651.4711.4611.4580.9940.9941.3271.2611.1951.2052.2482.24822.79121.92621.74121.06724.79725.30826.08423.78425.4323.16521.44920.76217.97218.08118.25112.92215.9887.8867.7672.18321.7169.3827.6756.1434.4320.36416.92616.7884.6864.6860.2527.191.34611.29411.29421.99718.6360.5147.71318.5484.441003.7920012.36910.8472.0216.05202.0218.7816.1386.2985,624.53214.6838.6136.2581,570.97300000000000000000000000
Deferred Revenue 3.5233.4413.2950.70117.4225.80800.9220.0530.05102.51-58.18-37.573-28.2330.9380.226-25.192-22.0560.5570001.4310000.7830002.0340002.739-70.903003.358-80.366-57.998-46.6153.9530001.05715.9880034.505000-10.168-73.955-47.775019.4670025.07317.99300012.94500010.59200013.6180004.281-0.019001.8470004,445.65800018.06900000000000000000000000
Other Current Liabilities 144.07363.26456.62875.552102.70675.07358.06193.47122.42493.57574.46890.84695.46469.37457.62380.47478.44147.87244.20777.32387.53350.87345.71457.85977.81555.81151.16154.58266.70430.24126.94752.04273.73740.40937.9671.34897.51966.41162.117111.451109.24479.26571.04196.507120.54289.01980.69996.993108.72470.30468.76293.4687.03954.74151.03882.854103.85768.11544.76881.16191.61151.55243.76484.6874.76327.46733.06196.12174.28546.47946.17587.25372.96158.44648.88969.538127.01979.48820.99878.50610.99903.07725.10400-0-5,585.934000-1,546.3813.9519.689.22126.7167.8453.66930.08634.415.313.28.111.12.10.80.54.94.80.70.80.70.60.40.4
Total Current Liabilities 253.929161.757113.669149.234255.344175.713122.532173.306265.94247.775136.615173.072224.098193.444116.044138.266217.461122.51388.428152.924250.814133.588112.723144.102240.786165.139112.679135.758210.72198.44969.33116.81199.105136.05287.833130.14241.947150.94112.436191.348289.202201.613161.926184.595228.294163.133187.262219.475284.034142.53296.592122.833194.107115.6680.744124.91228.117122.409103.145155.978287.849223.06866.777150.136187.7191.91373.306170.405183.69290.62484.936171.375163.33791.48676.079123.863183.919112.52105.509142.996139.73288.9249.26352.20867.10449.53543.62847.6179.91869.75462.64537.30869.45344.33738.75341.73568.74938.27538.60544.445.328.217.314.918.410.97.811.6107.38.72.52.21.80.6
Non-Current Liabilities:
Long Term Debt 29.07214.85915.96116.66619.2836.2235.06451.48577.7597.859100.333101.454103.843108.011169.435167.293169.771194.907192.517200.594198.676190.485172.039139.792145.056137.323134.716133.497132.231152.975164.554203.007207.933207.526207.797209.166215215215215215215100100137.82696.28395.684.73894.23593.55292.8792.18891.50590.82390.1489.45888.77488.092104.336103.516009871.76398989891.46498989895.62398989891.55498989898989898.03798.04298.03998.050.0550.060.0780.0770.0760.0730.70.70.911.100.0070004.55.9666666600.20.32
Deferred Revenue Non-Current 0000000000002.9482.6123.0132.6872.3652.5932.2612.0486.5391.4711.4611.4580.9940.9941.3271.2611.1951.2050.5042.2482.3252.3252.19902.1982.1990.45.982.7252.7252.5536.9463.2594.6144.61410.18000000000000-98-98026.2370005.560002.3770006.44600-4.285-4.2810-1.1640-1.847000562.948000-2,256.81700000000000000000000000
Deferred Tax Liabilities Non-Current 000000000.0530.0510.0510.0510.1230.1230.1230.1230.2260.2260.2260.2261.4311.4311.431.4310.7870.7840.7810.7832.0332.0342.0342.0342.2652.2972.19905.985.9875.985.986.9466.9466.3696.94610.1810.18110.183.12200000000000017.13521.82626.23230.9236.4166.4476.4865.562.2442.2442.3792.3777.3587.2417.0136.4464.2373.3844.2854.2811.1641.1641.1641.1640.5630.5630.5630.56302.2072.2072.2570.7570.7570.7571.4570.470.8260.89610.300.10.10.10.10.10.10000000
Other Non-Current Liabilities -9.1895.746.47836.93835.3330.76424.71222.03223.41316.11322.14224.57120.02319.58818.45110.7496.8184.8244.797.4576.5011.6081.5895.8675.3585.345.7535.7985.8157.9789.1919.2867.5359.7959.7019.6476.436.1481.3134.379.97410.1029.9829.61816.44133.16323.06312.85231.2546.3816.4086.6226.2836.0766.1176.6319.89419.7922.6072.4911.4186.5926.909-24.12513.34618.50718.11311.1915.60213.90713.406-1.5230.8890.9250.959-5.4510.0010.001000.001000000-00000000.028000000000-0.100-0.1-0.10-0.10000
Total Non-Current Liabilities 19.88320.59922.43953.60454.61336.98459.77773.517101.216114.023125.946126.076123.989127.722188.009178.165178.233201.059198.323208.277206.788193.524175.058147.09151.201143.447141.25140.078118.679160.953172212.293217.733217.321217.498222.354227.41227.135222.293225.35231.92232.048116.351116.564164.447129.446128.843121.072125.48999.93399.27898.8197.78896.89996.25796.088108.668107.884106.943106.00628.55328.418131.141131.035117.762122.954122.599121.286115.845114.151113.784101.231106.247106.164105.972105.441102.238101.384102.285102.28199.16599.16499.20199.20698.60298.6130.6180.6230.0782.2852.2832.3291.4571.4571.6842.4571.570.8260.90310.30.14.6666.16.165.965.91.80.20.32
Total Liabilities 273.812182.356136.108202.838309.957212.697182.309246.823367.156361.798262.561299.148348.087321.166304.053316.431395.694323.572286.751361.201457.602327.112287.781291.192391.987308.586253.929275.836329.4259.402241.33329.103416.838353.373305.331352.494469.357378.075334.729416.698521.122433.661278.277301.159392.741292.579316.105340.547409.523242.465195.87221.643291.895212.559177.001220.998336.785230.293210.088261.984316.402251.486197.918281.171305.472214.867195.905291.691299.537204.775198.72272.606269.584197.65182.051229.304286.157213.904207.794245.277238.897188.084148.464151.414165.706148.14844.24648.23379.99572.03964.92939.63770.9145.79440.43844.19270.31939.10139.50845.445.628.221.920.924.41713.917.615.913.314.62.52.42.12.6
Equity:
Preferred Stock 523.878378.251324.3345.9925.6085.234.8574.494.1283.77121.9273.0742.7332.3972.0661.741.4181.1020.790.4830.180000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 0.0110.0110.0110.010.010.010.010.010.010.010.010.010.0090.0070.0060.0060.0050.0050.0360.0360.0360.030.030.030.030.030.030.0270.0270.0270.0240.020.020.0210.020.0210.0230.0230.0230.0230.0230.0230.0230.0230.0220.0220.0220.0220.0220.0260.0250.0260.0260.0270.0270.0280.0280.0280.0280.0280.0280.0280.0280.0280.0280.0270.0290.0280.0280.0280.0280.0280.0280.0280.0270.0270.0270.0270.0270.0260.0260.0260.0250.0250.0240.0250.0250.0240.0240.0240.0210.020.020.020.020.0190.0190.0190.0190000000000000000
Retained Earnings -30.579-82.851-88.117-73.612-62.744-110.876-117.331-110.729-149.987-180.68-207.24-203.431-200.259-236.593-221.509-197.423-186.081-218.463-195.187-183.149-162.856-179.301-156.759-127.601-124.354-140.036-121.477-85.233-54.82-37.206-20.464-2.1485.437-25.175-20.806-3.3915.939-39.953-34.226-26.645-29.443-73.512-64.459-48.154-32.086-68.683-20.2738.836130.458102.202104.587123.174145.783113.549109.309119.884111.01470.65367.67972.83574.69341.029447.546458.345441.466387.321383.166382.288352.02304.702299.668312.432289.249248.75242.388240.057231.043198.29186.648176.564175.774151.962145.402141.055139.19129.619126.411120.451113.12299.16891.33689.1884.7973.84166.96860.94754.91845.1538.91332.323.315.712.458.79.35.84.94.43.72.31.81.61.30.70.5
Accumulated Other Comprehensive Income/Loss -15.266-16.308-16.192-15.627-16.808-16.021-17.15-17.482-18.594-15.765-13.614-12.952-12.609-12.124-12.504-12.446-14.841-15.975-16.056-14.422-15.892-14.994-14.544-15.847-14.548-13.399-12.009-13.059-13.079-14.741-16.676-17.207-16.077-13.709-10.775-10.051-8.739-6.878-9.22-6.835-7.101-3.36-4.006-3.849-3.888-4.799-4.782-4.215-4.175-4.108-4.193-4.141-4.159-4.325-4.344-4.288-4.255-4.26-4.228-4.228-4.228-4.229-4.235-4.229-4.23-3.425-3.433-3.446-3.45-3.437-3.443-3.427-2.52-2.65-8.223-2.789-4.471-5.388-6.267-1.747-0.452-0.518-0.591-0.349-0.159-28.898-26.743-24.64-23.317-21.653-19.378-17.763-16.821-14.745-12.675-10.653-9.082-7.797-6.546-5.3-3.6-3.2-2.7-2.2-2.3-1.8-1.4-1.1-0.9-0.7-0.5-0.3-0.2-0.10
Other Total Stockholders Equity -228.478294.543292.024278.642277.546277.178275.695277.765274.04273.625272.821266.793269.835239.008227.113218.11210.218207.948198.668199.509199.602194.897194.524194.155193.468192.709192.398191.809190.691189.898169.44153.623153.326154.72156.363166.421172.515178.995178.54178.051177.662177.303200.942200.665200.305202.968202.784202.577202.758275.336274.856274.532274.066293.082292.678416.668302.496305.564304.654303.474294.711295.399293.414292.809290.01286.963314.549312.127307.145305.649303.167300.255298.188297.123300.029287.356281.229282.005283.356276.642275.624272.324252.374245.219236.23236.657235.551-120,090.646228.081230.081169.533-88,935.354146.992145.33143.933143.564152.968155.921155.476155.287.790.532.8-18.72928.322.922.715.615.312.210.410.310.31.4
Total Shareholders Equity 249.566195.395187.726195.405203.612155.521146.081151.476109.59780.96151.97756.56859.709-7.305-6.89411.72710.719-24.281-10.9592.9421.070.63223.25150.73754.59639.30458.94293.544122.819137.978132.323134.288142.706115.857124.802153169.738132.187135.117144.594141.141100.454132.5148.685164.353129.508177.751207.22329.063373.456375.275393.591415.716402.333397.67412.408409.283371.985368.133372.109365.204332.227736.753746.953727.274670.886694.311690.997655.743606.942599.42609.288584.945543.251534.221524.651507.828474.934463.764451.485450.972423.794397.21385.95375.285366.301361.987360.577341.227329.272260.89244.403231.802219.19210.92204.53207.906201.09194.408187.511110342.537.83632.326.42618.416.913.511.711.410.91.9
Total Equity 250.066195.895188.226196.113204.324156.244147.077152.477109.95881.83953.20857.89961.021-6.035-5.64812.93811.897-23.152-9.8384.02122.0391.63224.19451.64955.60440.29559.96294.513123.862138.976133.266135.2143.285116.519125.24153.406170.2132.63135.607145.084141.141100.454132.5148.685164.353129.508177.751207.22329.063373.456375.275393.591415.716402.333397.67412.408409.283371.985368.133372.109365.204332.227736.753746.953727.274670.886694.311690.997655.743606.942599.42609.288584.945543.251534.221524.651507.828474.934463.764451.485450.972423.794397.21385.95375.285366.301361.987360.577346.805334.246265.775244.403231.802219.19210.92204.53207.906201.09194.408187.511110342.537.83632.326.42618.416.913.511.711.410.91.9
Total Liabilities & Shareholders Equity 523.878378.251324.334398.951514.281368.941329.386399.3477.114443.637315.769357.047409.108315.131298.405329.369407.591300.42276.913365.222479.641328.744311.975342.841447.591348.881313.891370.349453.262398.378374.596464.303560.123469.892430.571505.9639.557510.705470.336561.782662.263534.115410.777449.844557.094422.087493.856547.767738.586615.921571.145615.234707.611614.892574.671633.406746.068602.278578.221634.093681.606583.713934.6711,028.1241,032.746885.753890.216982.688955.28811.717798.14881.894854.529740.901716.272753.955793.985688.838671.558696.762689.869611.878545.674537.364540.991514.449406.233408.81426.8406.285330.704284.041302.712264.984251.358248.722278.225240.191233.916232.9156.6131.264.458.760.449.340.343.634.330.228.114.213.8134.5