Jai Corp Limited

NSE:JAICORPLTD.NS

345.6 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 33.850.789.146115.98546.18147.81296.84647.322123.755207.095381.48167.379184.04279.985115.621681.218137.142181.4730.01330.00524.049
Short Term Investments 2,443.81,896.9647.599427.514883.245905.1481,268.7111,838.601363.02774.54615.522888.8133,012.76200000000
Cash and Short Term Investments 2,477.61,947.6736.745543.499929.426952.961,365.5571,885.923486.782281.635997.0021,056.1923,196.802279.985115.621681.218137.142181.4730.01330.00524.049
Net Receivables 751.4896.31,333.1741,420.6511,216.8951,849.6012,988.1221,403.3423,409.8064,477.7756,168.9695,931.2641,121.1162,108.559656.749926.424771.767260.992277.644337.546136.047
Inventory 2,146.42,109.92,279.9952,463.7511,990.9552,200.3562,152.2472,080.6272,318.0662,042.5471,761.2981,697.9381,704.6241,857.8881,492.8141,408.017868.053393.391500.878794.577823.665
Other Current Assets 391.1366.6455.7576.22,109.62387.689153.0491,456.836232.959320.445252.009167.0534,526.0326,928.1854,476.4534,537.6224,683.379458.656232.554553.521348.23
Total Current Assets 5,766.55,320.44,805.6145,004.1015,030.0045,090.6066,658.9756,826.7286,447.6137,122.4029,179.2788,852.44710,548.57411,174.6176,741.6377,553.2816,460.3411,294.5091,041.0891,715.6491,331.991
Non-Current Assets:
Property, Plant & Equipment, Net 1,007.41,105.32,254.5732,336.5542,566.4332,836.8872,938.81,793.5421,906.9932,028.2272,175.5222,206.1692,245.0622,247.7272,292.6882,340.7252,335.8541,251.0221,046.412843.5631,021.337
Goodwill 85.685.685.58885.58885.58885.58885.58885.58885.58885.58889.4190.0590.30755.15755.05954.7484.6844.8364.7025.294.209
Intangible Assets 0.10.30.4850.4650.8191.0480.3781.03887.3952.651.3412.3053.2964.260000000
Goodwill and Intangible Assets 85.785.986.07386.05386.40786.63685.96686.62687.39488.23890.75192.35593.60359.41755.05954.7484.6844.8364.7025.294.209
Long Term Investments 4,074.16,271.1796,570.0246,561.7726,592.1927,235.0645,841.3979,304.84811,803.83811,478.4310,467.88310,163.5718,967.85700000000
Tax Assets 201.8211.9205.955191.653200.217196.6733.5833.5974.4466.6075.3534.7930.5480.47206.09314.4948.7877.3381.1812.237
Other Non-Current Assets 4,398.92,050.3211,371.1361,402.8891,671.3971,617.012,873.6414,545.9813,262.9752,888.2192,176.0262,309.33,068.67616,584.12519,161.09917,380.34518,559.0461,912.4081,201.046567.387460.425
Total Non-Current Assets 9,767.99,724.610,487.76110,578.92111,116.64611,972.2711,743.38715,734.59417,065.64616,489.72114,915.53514,776.18814,375.74618,891.74121,508.84619,781.91120,914.0783,177.0532,259.4981,417.4211,488.208
Total Assets 15,534.415,04515,293.37515,583.02116,146.64817,062.87618,402.36322,561.32223,513.25923,612.12324,094.81323,628.63524,924.3230,066.35828,250.48327,335.19227,374.4194,471.5623,300.5873,133.072,820.199
Liabilities & Equity:
Current Liabilities:
Account Payables 6745.872.20146.50343.48779.4378.41648.531.043152.31102.36697.917291.584317.85767.097103.496223.28954.430.34426.22137.096
Short Term Debt -8.6418.4-56.932918.6941.5233,488.8345.129,229.87288.80342.423194.822240.674237.96300000000
Tax Payables 00.30.20.20.3940.6560.5430.09235.163000000000000
Deferred Revenue 8.64205.356.932192.209228.719245.058202.692213.84305.64281.29464.58259.29475.96400000000
Other Current Liabilities 213.648.2260.75712.8520.1360.080.57121.684253.002189.493152.523235.486331.639769.946338.584286.661372.383126.437213.92145.31583.539
Total Current Liabilities 280.6317.7332.9581,170.258273.8653,813.402286.7999,513.926648.49465.52514.293633.371937.151,087.803405.681390.157595.672180.837244.264171.536120.635
Non-Current Liabilities:
Long Term Debt -0.02212.5-0.332-0.2982,231.625-0.613,877.022-0.768151.073224.242206.482206.026211.464573.831675.88535.6814.464720.79251.21224.76141.905
Deferred Revenue Non-Current 0.0222.90.3320.29810.5520.6110.3370.7686.34406.4036.4556.1600000000
Deferred Tax Liabilities Non-Current 180163.1168.781173.829210.637253.359328.953309.356189.511197.262227224.767201.257181.03184.48167.392149.219137.935109.954109.198122.918
Other Non-Current Liabilities 1.40.525.20713.5550.20812.5430.53422.8111.8287.4540.02186.8410.0200000000
Total Non-Current Liabilities 181.4179193.988187.3842,453.022265.9024,216.846332.167348.756428.958439.905624.089418.901754.861860.36702.992963.683858.725361.164333.959164.823
Total Liabilities 462496.7526.9461,357.6422,726.8874,079.3044,503.6459,846.093997.246894.478954.1981,257.461,356.0511,842.6641,266.0411,093.1491,559.3551,039.562605.428505.495285.458
Equity:
Preferred Stock 2,357.1662,357.1662,357.1662,377.26816,555.89215,990.6662,333.892,147.6912,180.1647.0757.9758.35000000000
Common Stock 178.5178.5178.471178.471178.471178.471178.471178.471184.916185.546186.446186.821188.471193.471193.471193.471193.47186.29186.29186.29186.291
Retained Earnings 4,940.7514,504.8814,730.174,228.5213,326.7392,685.0263,795.0973,021.4048,551.8347,916.3647,153.8116,262.2755,298.84,301.8802,831.6162,552.7051,326.683664.223598.321517.067
Accumulated Other Comprehensive Income/Loss 5,407.2845,299.9585,262.9625,205.546-704.782-609.161-466.381-329.285-2,511.054-2,462.123-2,246.865-2,094.509-1,973.867-1,836.968-1,687.269-1,546.55-1,431.28-1,308.94-1,214.068-1,158.524-1,173.343
Other Total Stockholders Equity 1,977.6991,977.6951,978.9871,957.629-6,237.828-5,596.8657,709.7647,340.09114,110.15317,070.78318,039.24818,008.23820,054.86525,565.20628,477.95924,751.38224,500.1683,327.9663,158.7133,101.4873,104.726
Total Shareholders Equity 14,861.414,318.214,507.75613,947.43513,118.49212,648.13713,550.84112,358.37222,516.01322,717.64523,140.61522,371.17523,568.26928,223.58926,984.16126,229.91925,815.0643,4322,695.1592,627.5752,534.741
Total Equity 15,072.414,548.314,766.42914,225.37913,419.76112,983.57213,898.71812,715.22922,635.70822,717.64523,140.61522,371.17523,568.26928,223.69426,984.44226,242.04325,815.0643,4322,695.1592,627.5752,534.741
Total Liabilities & Shareholders Equity 15,534.415,04515,293.37515,583.02116,146.64817,062.87618,402.36322,561.32223,513.25923,612.12324,094.81323,628.63524,924.3230,066.35828,250.48327,335.19227,374.4194,471.5623,300.5873,133.072,820.199