Jai Balaji Industries Limited
NSE:JAIBALAJI.NS
909.2 (INR) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 64,137.802 | 61,250.747 | 45,977.072 | 27,276.756 | 28,192.471 | 30,341.179 | 23,893.329 | 17,019.092 | 12,201.353 | 15,056.723 | 19,717.586 | 20,597.828 | 0 | 21,950.722 | 19,212.404 | 17,179.375 | 12,964.559 |
| Cost of Revenue
| 41,771.887 | 42,995.793 | 36,240.26 | 22,611.812 | 24,386.751 | 26,300.597 | 21,054.448 | 14,098.017 | 10,624.953 | 12,078.55 | 15,015.37 | 20,054.552 | 0 | 13,830.181 | 12,408.164 | 12,511.851 | 9,922.508 |
| Gross Profit
| 22,365.915 | 18,254.954 | 9,736.812 | 4,664.944 | 3,805.72 | 4,040.582 | 2,838.881 | 2,921.075 | 1,576.4 | 2,978.173 | 4,702.216 | 543.276 | 0 | 8,120.541 | 6,804.24 | 4,667.524 | 3,042.051 |
| Gross Profit Ratio
| 0.349 | 0.298 | 0.212 | 0.171 | 0.135 | 0.133 | 0.119 | 0.172 | 0.129 | 0.198 | 0.238 | 0.026 | 0 | 0.37 | 0.354 | 0.272 | 0.235 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2,011.957 | 148.559 | 100.945 | 74.452 | 109.593 | 113.47 | 83.243 | 55.965 | 51.764 | 776.301 | 94.347 | 93.343 | 0 | 4,084.613 | 3,866.61 | 2,807.675 | 463.619 |
| Selling & Marketing Expenses
| 112.044 | 1,569.473 | 558.428 | 231.378 | 216.675 | 183.094 | 129.582 | 99.607 | 14.735 | 3.697 | 174.824 | 303.609 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,124.001 | 1,718.032 | 659.373 | 305.83 | 326.268 | 296.564 | 212.825 | 155.572 | 66.499 | 779.998 | 1,322.309 | 1,441.188 | 0 | 4,084.613 | 3,866.61 | 2,807.675 | 463.619 |
| Other Expenses
| 0 | 354.894 | 273.417 | 87.647 | 484.23 | 231.761 | 59.623 | 4,866.187 | 4,266.994 | 4,430.378 | 5,816.988 | 0 | 0 | 1,241.87 | 947.804 | 426.2 | 485.569 |
| Operating Expenses
| 2,124.001 | 16,671.733 | 7,473.891 | 4,566.302 | 4,455.897 | 4,758.821 | 4,835.179 | 5,021.759 | 4,333.493 | 4,430.378 | 5,816.988 | 2,923.657 | 0 | 5,326.483 | 4,814.414 | 3,233.875 | 1,110.31 |
| Operating Income
| 20,241.914 | 2,440.07 | 1,865.686 | 24.517 | -607.025 | -745.022 | -1,996.298 | -2,379.252 | -6,898.326 | -5,176.188 | -4,396.687 | -2,255.942 | 0 | 2,794.058 | 1,989.826 | 1,433.649 | 1,931.741 |
| Operating Income Ratio
| 0.316 | 0.04 | 0.041 | 0.001 | -0.022 | -0.025 | -0.084 | -0.14 | -0.565 | -0.344 | -0.223 | -0.11 | 0 | 0.127 | 0.104 | 0.083 | 0.149 |
| Total Other Income Expenses Net
| -10,609.804 | -1,343.653 | -11,330.637 | -782.737 | -466.227 | -766.98 | -441.552 | -177.76 | -3,963.976 | -3,506.46 | -4,767.263 | -2,200.909 | 0 | -1,609.744 | -1,442.268 | -1,323.55 | -1,109.331 |
| Income Before Tax
| 9,632.11 | 1,049.273 | 480.655 | -758.22 | -1,143.394 | -1,536.803 | -2,566.635 | -2,379.252 | -6,898.037 | -5,176.188 | -4,396.687 | -4,456.851 | 0 | 1,211.173 | 547.558 | 110.099 | 1,388.258 |
| Income Before Tax Ratio
| 0.15 | 0.017 | 0.01 | -0.028 | -0.041 | -0.051 | -0.107 | -0.14 | -0.565 | -0.344 | -0.223 | -0.216 | 0 | 0.055 | 0.029 | 0.006 | 0.107 |
| Income Tax Expense
| 836.464 | 470.971 | 648.261 | 176.412 | 494.109 | 330.102 | 87.089 | 142.82 | -35.207 | -1,114.869 | -1,064.877 | 1,476.562 | 0 | 435.913 | 193.591 | 91.717 | 182.387 |
| Net Income
| 8,795.646 | 578.302 | 480.655 | -758.22 | -1,143.394 | -1,536.803 | -2,566.635 | -2,379.252 | -6,898.037 | -4,061.319 | -3,331.81 | -2,980.289 | 0 | 775.26 | 353.967 | 18.382 | 1,205.871 |
| Net Income Ratio
| 0.137 | 0.009 | 0.01 | -0.028 | -0.041 | -0.051 | -0.107 | -0.14 | -0.565 | -0.27 | -0.169 | -0.145 | 0 | 0.035 | 0.018 | 0.001 | 0.093 |
| EPS
| 55.8 | 4.49 | 4.35 | -6.86 | -11.07 | -15.94 | -27.48 | -28.45 | -93.47 | -55.83 | -50.43 | -28.85 | 0 | 12.16 | 6.3 | 0.39 | 25.83 |
| EPS Diluted
| 49.82 | 4.11 | 4.35 | -6.86 | -11.07 | -15.94 | -27.48 | -28.45 | -93.47 | -55.83 | -50.43 | -28.85 | 0 | 12.16 | 5.93 | 0.32 | 24.94 |
| EBITDA
| 11,213.546 | 2,917.389 | 2,381.918 | 1,062.466 | 852.314 | 595.136 | -1,153.897 | -916.514 | -1,571.063 | -144.372 | 272.322 | -769.829 | 0 | 3,657.848 | 2,718.154 | 1,974.955 | 2,945.162 |
| EBITDA Ratio
| 0.175 | 0.048 | 0.075 | 0.042 | 0.03 | 0.02 | -0.035 | -0.046 | -0.129 | -0.007 | 0.016 | -0.05 | 0 | 0.167 | 0.141 | 0.115 | 0.227 |