Jagsonpal Pharmaceuticals Limited
NSE:JAGSNPHARM.NS
539.15 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 53.29 | 35.49 | 39.63 | 74.72 | 74.79 | 56.022 | 77.849 | 104.123 | 3.693 | -7.07 | 54.065 | 73.074 | 68.481 | 50.989 | 54.303 | 40.088 | 25.203 | 15.548 | 22.832 | 20.291 | 20.037 | 29.746 | 17.443 | 17.699 | 7.273 | -12.695 | -22.47 | -38.534 | -42.207 | 8.158 | 99.042 | 5.033 | 6.414 | 20.011 | 3.491 | 4.385 | 4.655 | 0.681 | 0.26 | 3.672 | 7.1 | 12.22 | 8.892 | 0.059 | 0.036 | 3.286 | 10.84 | 4.194 | 0.006 | 9.403 | 23.223 | 25.401 | 23.17 | 23.17 | 23.17 | 26.25 | 26.25 | 26.25 | 26.25 | 24.746 | 24.746 | 24.746 | 24.746 | 12.98 | 12.98 | 12.98 | 12.98 |
Depreciation & Amortization
| 0 | 0 | 4.12 | 4.55 | 3.93 | 4.788 | 3.299 | 2.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.825 | 2.825 | 2.825 | 2.825 | 0 | 2.54 | 2.54 | 2.54 | 0 | 2.656 | 2.656 | 2.656 | 0 | 4.985 | 4.985 | 4.985 | 0 | 7.734 | 7.734 | 7.734 | 6.767 | 6.767 | 6.767 | 6.767 | 7.064 | 7.064 | 7.064 | 7.064 | 6.769 | 6.769 | 6.769 | 6.769 | 6.34 | 6.34 | 6.34 | 6.34 | 5.502 | 5.502 | 5.502 | 5.502 | 5.212 | 5.212 | 5.212 | 5.212 | 3.125 | 3.125 | 3.125 | 3.125 | 4.218 | 4.218 | 4.218 | 4.218 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 24.25 | 22.74 | 26.52 | 41.81 | 42.03 | 39.252 | 39.843 | 8.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.635 | 10.635 | 10.635 | 10.635 | 0 | 49.276 | 49.276 | 49.276 | 0 | 21.97 | 21.97 | 21.97 | 0 | -15.327 | -15.327 | -15.327 | 0 | -4.89 | -4.89 | -4.89 | -10.235 | -10.235 | -10.235 | -10.235 | -6.634 | -6.634 | -6.634 | -6.634 | 6.256 | 6.256 | 6.256 | 6.256 | -18.785 | -18.785 | -18.785 | -18.785 | -3.505 | -3.505 | -3.505 | -3.505 | -21.834 | -21.834 | -21.834 | -21.834 | 26.951 | 26.951 | 26.951 | 26.951 | 2.828 | 2.828 | 2.828 | 2.828 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.419 | 8.419 | 8.419 | 8.419 | 0 | 46.853 | 46.853 | 46.853 | 0 | -9.537 | -9.537 | -9.537 | 0 | -19.454 | -19.454 | -19.454 | 0 | -16.939 | -16.939 | -16.939 | -6.182 | -6.182 | -6.182 | -6.182 | -1.302 | -1.302 | -1.302 | -1.302 | 12.87 | 12.87 | 12.87 | 12.87 | 31.658 | 31.658 | 31.658 | 31.658 | -0.313 | -0.313 | -0.313 | -0.313 | -1.057 | -1.057 | -1.057 | -1.057 | 28.753 | 28.753 | 28.753 | 28.753 | 26.754 | 26.754 | 26.754 | 26.754 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.216 | 2.216 | 2.216 | 2.216 | 0 | 2.423 | 2.423 | 2.423 | 0 | 31.507 | 31.507 | 31.507 | 0 | 4.127 | 4.127 | 4.127 | 0 | 12.049 | 12.049 | 12.049 | -4.053 | -4.053 | -4.053 | -4.053 | -5.332 | -5.332 | -5.332 | -5.332 | -6.614 | -6.614 | -6.614 | -6.614 | -50.442 | -50.442 | -50.442 | -50.442 | -3.192 | -3.192 | -3.192 | -3.192 | -20.778 | -20.778 | -20.778 | -20.778 | -1.802 | -1.802 | -1.802 | -1.802 | -23.925 | -23.925 | -23.925 | -23.925 |
Other Non Cash Items
| -77.54 | -58.23 | -66.15 | -116.53 | -116.82 | -95.274 | -117.692 | -112.683 | -3.693 | 7.07 | -54.065 | -73.074 | -68.481 | -50.989 | -54.303 | -40.088 | -25.203 | -15.548 | -22.832 | -20.291 | -20.037 | -29.746 | -17.443 | -17.699 | -7.273 | 12.695 | 22.47 | 38.534 | 42.207 | -8.158 | -99.042 | -5.033 | -6.414 | -20.011 | -3.491 | -4.385 | -4.655 | -0.681 | -0.26 | -3.672 | -7.1 | -12.22 | -8.892 | -0.059 | -0.036 | -3.286 | -10.84 | -4.194 | 30.147 | 20.75 | 6.93 | -11.258 | -9.027 | -9.027 | -9.027 | -7.49 | -7.49 | -7.49 | -7.49 | -10.283 | -10.283 | -10.283 | -10.283 | -6.056 | -6.056 | -6.056 | -6.056 |
Operating Cash Flow
| 0 | 0 | 8.24 | 50.91 | 42.03 | 39.252 | 39.843 | 8.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.118 | 28.118 | 28.118 | 28.118 | 0 | 77.246 | 77.246 | 77.246 | 0 | -3.94 | -3.94 | -3.94 | 0 | -8.104 | -8.104 | -8.104 | 0 | 22.596 | 22.596 | 22.596 | 10.745 | 10.745 | 10.745 | 10.745 | 18.796 | 18.796 | 18.796 | 18.796 | 30.124 | 30.124 | 30.124 | 30.124 | 17.708 | 17.708 | 17.708 | 17.708 | 16.14 | 16.14 | 16.14 | 16.14 | 2.138 | 2.138 | 2.138 | 2.138 | 44.539 | 44.539 | 44.539 | 44.539 | 13.97 | 13.97 | 13.97 | 13.97 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.17 | -5.17 | -5.17 | -5.17 | 0 | -5.637 | -5.637 | -5.637 | 0 | -9.57 | -9.57 | -9.57 | 0 | -6.448 | -6.448 | -6.448 | 0 | -6.872 | -6.872 | -6.872 | -1.438 | -1.438 | -1.438 | -1.438 | -3.188 | -3.188 | -3.188 | -3.188 | -9.293 | -9.293 | -9.293 | -9.293 | -13.273 | -13.273 | -13.273 | -13.273 | -17.522 | -17.522 | -17.522 | -17.522 | -5.249 | -5.249 | -5.249 | -5.249 | -21.198 | -21.198 | -21.198 | -21.198 | -11.811 | -11.811 | -11.811 | -11.811 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.466 | -28.466 | -28.466 | -28.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.636 | 33.636 | 33.636 | 33.636 | 0 | 5.637 | 5.637 | 5.637 | 0 | 9.57 | 9.57 | 9.57 | 0 | 6.448 | 6.448 | 6.448 | 0 | 6.872 | 6.872 | 6.872 | 1.438 | 1.438 | 1.438 | 1.438 | 3.188 | 3.188 | 3.188 | 3.188 | 9.293 | 9.293 | 9.293 | 9.293 | 13.273 | 13.273 | 13.273 | 13.273 | 17.522 | 17.522 | 17.522 | 17.522 | 5.249 | 5.249 | 5.249 | 5.249 | 21.198 | 21.198 | 21.198 | 21.198 | 11.811 | 11.811 | 11.811 | 11.811 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.36 | -27.36 | -27.36 | -27.36 | 0 | -2.065 | -2.065 | -2.065 | 0 | -8.428 | -8.428 | -8.428 | 0 | -5.274 | -5.274 | -5.274 | 0 | -5.231 | -5.231 | -5.231 | -1.161 | -1.161 | -1.161 | -1.161 | -3.036 | -3.036 | -3.036 | -3.036 | -8.485 | -8.485 | -8.485 | -8.485 | -12.35 | -12.35 | -12.35 | -12.35 | -17.522 | -17.522 | -17.522 | -17.522 | -5.249 | -5.249 | -5.249 | -5.249 | -21.198 | -21.198 | -21.198 | -21.198 | -11.811 | -11.811 | -11.811 | -11.811 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.502 | -5.502 | -5.502 | 0 | 0 | 0 | 0 | 0 | -76.412 | -76.412 | -76.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.788 | -9.788 | -9.788 | -9.788 | -3.842 | -3.842 | -3.842 | -3.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.275 | -3.275 | -3.275 | -3.275 | 0 | -1.638 | -1.638 | -1.638 | 0 | -0.655 | -0.655 | -0.655 | 0 | 0 | 0 | 0 | 0 | -0.655 | -0.655 | -0.655 | -0.655 | -0.655 | -0.655 | -0.655 | -3.275 | -3.275 | -3.275 | -3.275 | -3.275 | -3.275 | -3.275 | -3.275 | -3.275 | -3.275 | -3.275 | -3.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.275 | 3.275 | 3.275 | 3.275 | 0 | 7.14 | 7.14 | 7.14 | 0 | 0.655 | 0.655 | 0.655 | 0 | 76.412 | 76.412 | 76.412 | 0 | 0.655 | 0.655 | 0.655 | 0.655 | 0.655 | 0.655 | 0.655 | 13.063 | 13.063 | 13.063 | 13.063 | 7.117 | 7.117 | 7.117 | 7.117 | 3.275 | 3.275 | 3.275 | 3.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.275 | -3.275 | -3.275 | -3.275 | 0 | -7.476 | -7.476 | -7.476 | 0 | -0.788 | -0.788 | -0.788 | 0 | -77.2 | -77.2 | -77.2 | 0 | -0.788 | -0.788 | -0.788 | -0.786 | -0.786 | -0.786 | -0.786 | -13.62 | -13.62 | -13.62 | -13.62 | -7.648 | -7.648 | -7.648 | -7.648 | -3.806 | -3.806 | -3.806 | -3.806 | 1.779 | 1.779 | 1.779 | 1.779 | 3.192 | 3.192 | 3.192 | 3.192 | -3.091 | -3.091 | -3.091 | -3.091 | -3.344 | -3.344 | -3.344 | -3.344 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.367 | 1.367 | 1.367 | 1.367 | 0 | -7.65 | -7.65 | -7.65 | 0 | -0.712 | -0.712 | -0.712 | 0 | 101.893 | 101.893 | 101.893 | 0 | -15.287 | -15.287 | -15.287 | -2.764 | -2.764 | -2.764 | -2.764 | 3.51 | 3.51 | 3.51 | 3.51 | -12.834 | -12.834 | -12.834 | -12.834 | 4.836 | 4.836 | 4.836 | 4.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.25 | -21.25 | -21.25 | -21.25 | 1.25 | 1.25 | 1.25 | 1.25 |
Net Change In Cash
| 0 | 0 | 8.24 | 50.91 | -68.5 | 39.252 | -404.353 | 8.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.151 | -1.151 | -1.151 | -1.151 | 0 | 60.056 | 60.056 | 60.056 | 0 | -13.868 | -13.868 | -13.868 | 0 | 11.316 | 11.316 | 11.316 | 0 | 1.29 | 1.29 | 1.29 | 6.034 | 6.034 | 6.034 | 6.034 | 5.65 | 5.65 | 5.65 | 5.65 | 1.157 | 1.157 | 1.157 | 1.157 | 6.388 | 6.388 | 6.388 | 6.388 | 0.397 | 0.397 | 0.397 | 0.397 | 0.081 | 0.081 | 0.081 | 0.081 | -1.001 | -1.001 | -1.001 | -1.001 | 0.065 | 0.065 | 0.065 | 0.065 |
Cash At End Of Period
| 0 | 0 | 1,124.2 | 1,115.96 | 42.03 | 110.53 | 39.843 | 444.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.186 | 95.186 | 95.186 | 95.186 | 0 | 96.337 | 96.337 | 96.337 | 0 | 36.281 | 36.281 | 36.281 | 0 | 50.149 | 50.149 | 50.149 | 0 | 38.833 | 38.833 | 38.833 | 37.544 | 37.544 | 37.544 | 37.544 | 31.509 | 31.509 | 31.509 | 31.509 | 25.859 | 25.859 | 25.859 | 25.859 | 24.702 | 24.702 | 24.702 | 24.702 | 0.926 | 0.926 | 0.926 | 0.926 | 0.528 | 0.528 | 0.528 | 0.528 | 0.448 | 0.448 | 0.448 | 0.448 | 1.448 | 1.448 | 1.448 | 1.448 |