Jacobs Engineering Group Inc.
NYSE:J
135.07 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,960.15 | 4,231.58 | 4,269.093 | 4,159.225 | 4,288.712 | 4,186.702 | 4,078.332 | 3,798.668 | 3,881.048 | 3,816.293 | 3,834.059 | 3,380.625 | 3,586.487 | 3,576.436 | 3,547.873 | 3,381.836 | 3,519.689 | 3,260.057 | 3,427.18 | 3,360.049 | 3,392.862 | 3,169.622 | 3,091.596 | 3,083.788 | 4,142.644 | 4,156.663 | 3,935.028 | 2,750.311 | 2,653.866 | 2,514.751 | 2,302.567 | 2,551.604 | 2,640.587 | 2,693.873 | 2,781.763 | 2,847.934 | 3,116.954 | 2,907.541 | 2,903.332 | 3,187.005 | 3,218.442 | 3,231.791 | 3,176.033 | 3,068.891 | 3,142.656 | 3,080.995 | 2,835.084 | 2,759.641 | 2,786.285 | 2,772.874 | 2,702.851 | 2,631.768 | 2,723.295 | 2,744.178 | 2,558.016 | 2.356 | 2,343.033 | 2,507.725 | 2,586.974 | 2,477.785 | 2,552.547 | 2,706.724 | 2,975.452 | 3,232.653 | 3,196.621 | 2,918.927 | 2,664.794 | 2,471.817 | 2,280.069 | 2,083.689 | 2,091.704 | 2,108.507 | 1,979.291 | 1,926.071 | 1,832.45 | 1,683.458 | 1,519.459 | 1,449.047 | 1,383.195 | 1,283.3 | 1,215.686 | 1,119.536 | 1,123.884 | 1,135.129 | 1,063.21 | 1,131.105 | 1,202.606 | 1,218.68 | 1,211.742 | 1,169.122 | 1,146.611 | 1,028.186 | 976.525 | 1,041.417 | 1,009.869 | 929.182 | 870.227 | 857.828 | 881.799 | 809.1 | 768 | 771.9 | 779.9 | 555.2 | 544.9 | 525 | 524.8 | 506.4 | 479 | 430.2 | 437.7 | 433.6 | 404 | 436.8 | 487 | 471.1 | 469.4 | 444.6 | 396.7 | 412.4 | 368.8 | 263.8 | 272.6 | 260.6 | 326.5 | 258.3 | 273.1 | 284.9 | 299.3 | 283.4 | 270.1 | 253.7 | 234.4 | 262.8 | 276.2 | 262.9 | 230.3 | 221.1 | 218.8 | 211.5 | 209 | 228.6 | 190.7 | 165.3 | 167.6 | 189.8 | 194.6 | 206.4 | 85.9 | 84.6 | 78.4 | 71.3 | 56.2 | 50.3 | 51.7 | 49.4 | 58.6 |
Cost of Revenue
| 2,225.029 | 3,314.8 | 3,417.122 | 3,308.687 | 3,377.146 | 3,329.959 | 3,188.038 | 2,983.955 | 3,045.367 | 3,054.169 | 2,963.649 | 2,584.151 | 2,758.723 | 2,759.501 | 2,780.86 | 2,749.776 | 2,854.753 | 2,631.031 | 2,779.045 | 2,715.478 | 2,727.329 | 2,543.488 | 2,474.755 | 2,515.268 | 3,351.228 | 3,380.254 | 3,161.663 | 2,263.131 | 2,179.575 | 2,055.386 | 1,883.283 | 2,132.292 | 2,208.895 | 2,242.424 | 2,337.547 | 2,407.46 | 2,643.603 | 2,422.944 | 2,412.388 | 2,667.559 | 2,676.642 | 2,670.052 | 2,659.48 | 2,615.2 | 2,667.965 | 2,613.991 | 2,370.183 | 2,323.918 | 2,339.623 | 2,339.793 | 2,276.647 | 2,210.726 | 2,296.733 | 2,331.466 | 2,168.835 | 2.025 | 1,995.006 | 2,235.537 | 2,223.793 | 2,128.576 | 2,204.57 | 2,334.861 | 2,571.828 | 2,795.234 | 2,736.343 | 2,467.283 | 2,230.2 | 2,083.847 | 1,947.61 | 1,767.073 | 1,800.88 | 1,747.058 | 1,726.582 | 1,682.806 | 1,606.113 | 1,471.521 | 1,312.246 | 1,240.17 | 1,181.719 | 1,094.562 | 1,040.303 | 960.418 | 955.972 | 972.867 | 905.344 | 972.991 | 1,043.745 | 1,067.634 | 1,060.225 | 1,021.023 | 1,000.071 | 890.665 | 835.382 | 911.956 | 888.456 | 816.526 | 748.372 | 736.355 | 762.464 | 696 | 651.6 | 654.3 | 659.3 | 480.9 | 471.3 | 451 | 449.7 | 435.7 | 405.8 | 368.4 | 378.3 | 375.6 | 346.4 | 379 | 430.3 | 417.9 | 416.2 | 390.9 | 347.4 | 365 | 329.7 | 224.5 | 236 | 224.3 | 274.4 | 221 | 239.3 | 253.1 | 266.6 | 251.8 | 238.3 | 222.6 | 203 | 232.1 | 247.8 | 235.8 | 204.3 | 196.1 | 196.3 | 191.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 735.121 | 916.78 | 851.971 | 850.538 | 911.566 | 856.743 | 890.294 | 814.713 | 835.681 | 762.124 | 870.41 | 796.474 | 827.764 | 816.935 | 767.013 | 632.06 | 664.936 | 629.026 | 648.135 | 644.571 | 665.533 | 626.134 | 616.841 | 568.52 | 791.416 | 776.409 | 773.365 | 487.18 | 474.291 | 459.365 | 419.284 | 419.312 | 431.692 | 451.449 | 444.216 | 440.474 | 473.351 | 484.597 | 490.944 | 519.446 | 541.8 | 561.739 | 516.553 | 453.691 | 474.691 | 467.004 | 464.901 | 435.723 | 446.662 | 433.081 | 426.204 | 421.042 | 426.562 | 412.712 | 389.181 | 0.331 | 348.027 | 272.188 | 363.181 | 349.209 | 347.977 | 371.863 | 403.624 | 437.419 | 460.278 | 451.644 | 434.594 | 387.97 | 332.459 | 316.616 | 290.824 | 361.449 | 252.709 | 243.265 | 226.337 | 211.937 | 207.213 | 208.877 | 201.476 | 188.738 | 175.383 | 159.118 | 167.912 | 162.262 | 157.866 | 158.114 | 158.861 | 151.046 | 151.517 | 148.099 | 146.54 | 137.521 | 141.143 | 129.461 | 121.413 | 112.656 | 121.855 | 121.473 | 119.335 | 113.1 | 116.4 | 117.6 | 120.6 | 74.3 | 73.6 | 74 | 75.1 | 70.7 | 73.2 | 61.8 | 59.4 | 58 | 57.6 | 57.8 | 56.7 | 53.2 | 53.2 | 53.7 | 49.3 | 47.4 | 39.1 | 39.3 | 36.6 | 36.3 | 52.1 | 37.3 | 33.8 | 31.8 | 32.7 | 31.6 | 31.8 | 31.1 | 31.4 | 30.7 | 28.4 | 27.1 | 26 | 25 | 22.5 | 20.4 | 209 | 228.6 | 190.7 | 165.3 | 167.6 | 189.8 | 194.6 | 206.4 | 85.9 | 84.6 | 78.4 | 71.3 | 56.2 | 50.3 | 51.7 | 49.4 | 58.6 |
Gross Profit Ratio
| 0.248 | 0.217 | 0.2 | 0.204 | 0.213 | 0.205 | 0.218 | 0.214 | 0.215 | 0.2 | 0.227 | 0.236 | 0.231 | 0.228 | 0.216 | 0.187 | 0.189 | 0.193 | 0.189 | 0.192 | 0.196 | 0.198 | 0.2 | 0.184 | 0.191 | 0.187 | 0.197 | 0.177 | 0.179 | 0.183 | 0.182 | 0.164 | 0.163 | 0.168 | 0.16 | 0.155 | 0.152 | 0.167 | 0.169 | 0.163 | 0.168 | 0.174 | 0.163 | 0.148 | 0.151 | 0.152 | 0.164 | 0.158 | 0.16 | 0.156 | 0.158 | 0.16 | 0.157 | 0.15 | 0.152 | 0.14 | 0.149 | 0.109 | 0.14 | 0.141 | 0.136 | 0.137 | 0.136 | 0.135 | 0.144 | 0.155 | 0.163 | 0.157 | 0.146 | 0.152 | 0.139 | 0.171 | 0.128 | 0.126 | 0.124 | 0.126 | 0.136 | 0.144 | 0.146 | 0.147 | 0.144 | 0.142 | 0.149 | 0.143 | 0.148 | 0.14 | 0.132 | 0.124 | 0.125 | 0.127 | 0.128 | 0.134 | 0.145 | 0.124 | 0.12 | 0.121 | 0.14 | 0.142 | 0.135 | 0.14 | 0.152 | 0.152 | 0.155 | 0.134 | 0.135 | 0.141 | 0.143 | 0.14 | 0.153 | 0.144 | 0.136 | 0.134 | 0.143 | 0.132 | 0.116 | 0.113 | 0.113 | 0.121 | 0.124 | 0.115 | 0.106 | 0.149 | 0.134 | 0.139 | 0.16 | 0.144 | 0.124 | 0.112 | 0.109 | 0.112 | 0.118 | 0.123 | 0.134 | 0.117 | 0.103 | 0.103 | 0.113 | 0.113 | 0.103 | 0.096 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 3.975 | 3.971 | 3.975 | 4.048 | 3.777 | 3.895 | 4.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.534 | 0 | 0 | 0 | 1.534 | 0 | 0 | 0 | 1.533 | 0 | 0 | 0 | 1.533 | 0 | 0 | 0 | 1.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 538.916 | 656.316 | 529.055 | 646.475 | 633.737 | 587.002 | 600.431 | 576.908 | 527.141 | 502.585 | 704.195 | 619.141 | 576.248 | 553.189 | 808.125 | 418.12 | 642.463 | 434.65 | 480.357 | 493.226 | 566.447 | 536.18 | 514.16 | 455.39 | 550.104 | 563.68 | 627.079 | 439.536 | 367.298 | 330.89 | 351.111 | 330.684 | 348.881 | 341.893 | 357.435 | 381.024 | 419.525 | 384.163 | 357.899 | 361.223 | 405.15 | 437.802 | 394.119 | 308.644 | 299.543 | 298.645 | 299.698 | 275.454 | 279.045 | 279.715 | 293.066 | 279.09 | 278.658 | 273.332 | 261.166 | 0.227 | 228.512 | 227.105 | 241.177 | 235.728 | 225.834 | 225.189 | 232.936 | 256.351 | 281.498 | 282.773 | 280.442 | 246.714 | 203.07 | 200.912 | 188.335 | 177.076 | 167.577 | 163.694 | 156.897 | 144.524 | 139.87 | 145.104 | 143.837 | 136.019 | 128.951 | 112.487 | 115.127 | 109.844 | 106.658 | 107.564 | 110.347 | 104.203 | 106.057 | 104.551 | 104.18 | 96.519 | 102.375 | 92.691 | 86.286 | 79.469 | 77.911 | 80.188 | 79.281 | 73.7 | 79.7 | 79.9 | 84.2 | 45.2 | 46.5 | 44.9 | 47.3 | 45.3 | 48.1 | 38.4 | 37.3 | 36.5 | 36.3 | 36.7 | 36.5 | 34 | 35.5 | 35.5 | 33.8 | 31.7 | 40 | 24.6 | 22.5 | 22.5 | 35.5 | 23.3 | 23 | 19.8 | 20.4 | 20.2 | 20.5 | 19.8 | 20.3 | 20.4 | 19.5 | 18.2 | 18.6 | 17.5 | 15.7 | 14.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | -4.576 | -3.195 | -1.543 | -7.099 | -4.567 | -3.254 | 2.452 | 31.44 | 10.681 | 9.682 | -61.981 | 38.658 | -56.313 | 156.36 | 50.177 | 126.249 | -330.414 | 116.695 | -37.744 | 19.025 | 36.904 | 2.282 | 2.262 | 2.564 | -6.676 | -2.47 | -0.766 | 0.852 | -6.015 | -0.716 | -3.523 | -2.801 | 3.611 | -0.34 | -2.115 | 0.566 | -1.115 | -0.486 | 6.834 | -2.95 | 12.072 | -0.113 | 1.275 | 1.518 | -1.359 | -1.354 | 4.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.935 | -0.559 | 0 | -0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -778.9 | 0 | 0 | 0 | -747.4 | 0 | 0 | 0 | -316.2 | 0 | 0 | 0 | -205 | 0 | 0 | 0 | -217.7 |
Operating Expenses
| 538.916 | 656.316 | 529.055 | 646.475 | 633.737 | 587.002 | 600.431 | 576.908 | 527.141 | 502.585 | 704.195 | 619.141 | 576.248 | 553.189 | 808.125 | 418.12 | 642.463 | 434.65 | 480.357 | 493.226 | 566.447 | 536.18 | 514.16 | 455.39 | 550.104 | 563.68 | 627.079 | 439.536 | 367.298 | 330.89 | 351.111 | 330.684 | 348.881 | 341.893 | 357.435 | 381.024 | 419.525 | 384.163 | 357.899 | 361.223 | 405.15 | 437.802 | 394.119 | 308.644 | 299.543 | 298.645 | 299.698 | 275.454 | 279.045 | 279.715 | 293.066 | 279.09 | 278.658 | 273.332 | 261.166 | 0.227 | 228.512 | 227.105 | 241.177 | 235.728 | 225.834 | 225.189 | 232.936 | 256.351 | 281.498 | 282.773 | 280.442 | 246.714 | 203.07 | 200.912 | 188.335 | 267.075 | 167.577 | 163.694 | 156.897 | 144.524 | 139.87 | 145.104 | 143.837 | 136.019 | 128.951 | 112.487 | 115.127 | 109.844 | 106.658 | 107.564 | 110.347 | 104.203 | 106.057 | 104.551 | 104.18 | 96.519 | 102.375 | 92.691 | 86.286 | 79.469 | 89.187 | 89.764 | 89.127 | 83.1 | 87.9 | 89 | 92.5 | 51.2 | 51.6 | 51.6 | 53.4 | 50.4 | 53.1 | 43.2 | 41.7 | 41.1 | 41.2 | 41.2 | 40.5 | 37.9 | 38.5 | 39.6 | 37.3 | 35.3 | 42.9 | 27.3 | 24.7 | 24.6 | 38.9 | 25.8 | 23 | 21.4 | 23.1 | 22 | 21.7 | 21.8 | 22.2 | 22 | 21.1 | 20 | 20.2 | 18.9 | 16.9 | 16.2 | -778.9 | 0 | 0 | 0 | -747.4 | 0 | 0 | 0 | -316.2 | 0 | 0 | 0 | -205 | 0 | 0 | 0 | -217.7 |
Operating Income
| 196.205 | 260.464 | 322.916 | 204.063 | 277.829 | 269.741 | 289.863 | 237.805 | 308.54 | 259.539 | 166.215 | 177.333 | 251.516 | 263.746 | -41.112 | 213.94 | 22.473 | 194.376 | 167.778 | 151.345 | 99.086 | 89.954 | 102.681 | 113.13 | 241.312 | 212.729 | 146.286 | 47.644 | 106.993 | 128.475 | 68.173 | 88.628 | 82.811 | 109.556 | 86.781 | 59.45 | 53.826 | 100.434 | 133.045 | 158.223 | 136.65 | 123.937 | 122.434 | 145.047 | 175.148 | 168.359 | 165.203 | 160.269 | 167.617 | 153.366 | 133.138 | 141.952 | 147.904 | 139.38 | 128.015 | 0.104 | 120.698 | 45.083 | 122.004 | 113.481 | 125.632 | 146.674 | 173.277 | 183.694 | 181.488 | 170.307 | 155.859 | 132.086 | 131.108 | 116.96 | 103.268 | 95.679 | 85.773 | 81.109 | 70.216 | 68.44 | 67.758 | 64.598 | 58.887 | 53.524 | 45.59 | 47.14 | 51.898 | 52.98 | 50.717 | 50.382 | 47.959 | 46.337 | 45.135 | 43.171 | 41.985 | 40.558 | 38.218 | 36.169 | 34.463 | 32.661 | 32.143 | 31.236 | 29.531 | 67.5 | 27.4 | 27.6 | 28.1 | 22.1 | 20.9 | 22.1 | 21.6 | 19.5 | 19.5 | 17.3 | 16.6 | 15.9 | 15.4 | 16.1 | 16 | 14.8 | 14.4 | 14.3 | 11.5 | 12.2 | -2.4 | 11.8 | 11.7 | 11 | 12.8 | 11 | 9.5 | 9.3 | 7.9 | 8.4 | 6.2 | 8.7 | 8.6 | 8.5 | 6.2 | 6.2 | 4.7 | 6 | 5.3 | 2.7 | -569.9 | 228.6 | 190.7 | 165.3 | -579.8 | 189.8 | 194.6 | 206.4 | -230.3 | 84.6 | 78.4 | 71.3 | -148.8 | 50.3 | 51.7 | 49.4 | -159.1 |
Operating Income Ratio
| 0.066 | 0.062 | 0.076 | 0.049 | 0.065 | 0.064 | 0.071 | 0.063 | 0.079 | 0.068 | 0.043 | 0.052 | 0.07 | 0.074 | -0.012 | 0.063 | 0.006 | 0.06 | 0.049 | 0.045 | 0.029 | 0.028 | 0.033 | 0.037 | 0.058 | 0.051 | 0.037 | 0.017 | 0.04 | 0.051 | 0.03 | 0.035 | 0.031 | 0.041 | 0.031 | 0.021 | 0.017 | 0.035 | 0.046 | 0.05 | 0.042 | 0.038 | 0.039 | 0.047 | 0.056 | 0.055 | 0.058 | 0.058 | 0.06 | 0.055 | 0.049 | 0.054 | 0.054 | 0.051 | 0.05 | 0.044 | 0.052 | 0.018 | 0.047 | 0.046 | 0.049 | 0.054 | 0.058 | 0.057 | 0.057 | 0.058 | 0.058 | 0.053 | 0.058 | 0.056 | 0.049 | 0.045 | 0.043 | 0.042 | 0.038 | 0.041 | 0.045 | 0.045 | 0.043 | 0.042 | 0.038 | 0.042 | 0.046 | 0.047 | 0.048 | 0.045 | 0.04 | 0.038 | 0.037 | 0.037 | 0.037 | 0.039 | 0.039 | 0.035 | 0.034 | 0.035 | 0.037 | 0.036 | 0.033 | 0.083 | 0.036 | 0.036 | 0.036 | 0.04 | 0.038 | 0.042 | 0.041 | 0.039 | 0.041 | 0.04 | 0.038 | 0.037 | 0.038 | 0.037 | 0.033 | 0.031 | 0.031 | 0.032 | 0.029 | 0.03 | -0.007 | 0.045 | 0.043 | 0.042 | 0.039 | 0.043 | 0.035 | 0.033 | 0.026 | 0.03 | 0.023 | 0.034 | 0.037 | 0.032 | 0.022 | 0.024 | 0.02 | 0.027 | 0.024 | 0.013 | -2.727 | 1 | 1 | 1 | -3.459 | 1 | 1 | 1 | -2.681 | 1 | 1 | 1 | -2.648 | 1 | 1 | 1 | -2.715 |
Total Other Income Expenses Net
| 197.401 | -34.314 | -39.403 | -38.314 | -37.628 | -43.056 | -37.55 | -40.324 | -28.678 | 6.353 | -10.933 | -8.243 | -81.137 | 19.648 | -71.169 | 140.171 | 37.683 | 109.305 | -344.583 | 102.824 | -45.548 | 3.445 | 9.151 | -20.939 | -43.474 | 30.271 | 53.412 | -5.728 | 12.457 | -1.079 | -7.682 | -2.748 | -47.138 | -6.749 | 3.675 | -1.663 | -4.535 | -3.246 | -4.083 | -3.528 | 8.156 | -5.891 | 9.96 | 1.874 | -0.242 | 0.064 | -3.295 | -3.958 | -3.321 | -1.995 | -0.823 | -2.398 | -2.748 | 1.921 | -1.534 | 0.104 | 0.872 | -7.844 | -0.844 | -0.333 | -1.699 | 1.607 | -0.061 | -2.113 | -0.055 | 0.936 | 1.022 | 21.619 | -0.093 | -0.097 | 1.773 | 0.044 | 3.643 | -0.477 | -0.666 | -0.186 | -0.41 | -1.197 | -1.918 | -1.89 | 1.288 | -0.585 | 1.602 | -0.418 | 0.868 | 0.172 | -0.083 | -0.474 | -0.815 | -0.593 | -1.007 | -1.201 | -1.633 | -1.306 | -1.174 | -1.533 | -1.636 | -1.149 | -1.246 | -39.2 | -0.8 | -1.7 | -2.174 | 2 | 2.3 | 0.7 | 0.2 | 1.5 | 1.2 | 2.5 | 2.3 | 2.1 | 2.2 | 1.1 | 0.4 | 1.1 | 0.4 | -0.2 | 1.1 | -0.1 | -1.4 | 0.3 | 0.5 | 1.4 | 0.9 | 1.2 | 2.6 | 2.2 | 3.3 | 2.4 | 7.8 | 1.2 | 1.3 | 0.3 | 2.3 | 1.7 | 2.2 | 0.2 | 0.6 | 3 | 569.9 | -228.6 | -190.7 | -165.3 | 579.8 | -189.8 | -194.6 | -206.4 | 230.3 | -84.6 | -78.4 | -71.3 | 148.8 | -50.3 | -51.7 | -49.4 | 159.1 |
Income Before Tax
| 393.606 | 226.15 | 241.585 | 165.749 | 240.201 | 226.685 | 252.313 | 197.481 | 279.862 | 272.115 | 155.282 | 169.09 | 170.379 | 283.394 | -112.281 | 354.111 | 60.156 | 303.681 | -176.805 | 254.169 | 53.537 | 93.399 | 111.832 | 92.191 | 197.839 | 192.783 | 122.167 | 41.916 | 119.45 | 127.396 | 60.491 | 85.88 | 35.673 | 102.807 | 90.456 | 57.787 | 49.291 | 97.188 | 128.962 | 154.695 | 144.805 | 118.046 | 132.394 | 146.921 | 174.906 | 168.423 | 161.908 | 156.311 | 170.096 | 151.371 | 132.315 | 139.554 | 145.156 | 141.301 | 126.481 | 0.104 | 120.387 | 37.239 | 121.16 | 113.148 | 123.933 | 148.281 | 170.744 | 181.815 | 178.725 | 169.807 | 155.174 | 153.705 | 131.015 | 116.863 | 105.041 | 95.723 | 89.416 | 79.094 | 69.55 | 67.227 | 66.933 | 62.576 | 55.721 | 50.829 | 46.878 | 46.046 | 53.5 | 52 | 51.585 | 50.554 | 48.431 | 46.369 | 44.645 | 42.955 | 41.353 | 39.801 | 37.135 | 35.464 | 33.953 | 31.654 | 31.032 | 30.56 | 28.962 | -9.3 | 27.7 | 26.9 | 25.9 | 24.1 | 23.2 | 22.8 | 21.8 | 21 | 20.7 | 19.8 | 18.9 | 18 | 17.6 | 17.2 | 16.4 | 15.9 | 14.8 | 13.9 | 12.6 | 12.1 | -5.2 | 12.1 | 12.2 | 12.4 | 13.7 | 12.2 | 12.1 | 11.5 | 11.2 | 10.8 | 14 | 9.9 | 9.9 | 8.8 | 8.5 | 7.9 | 6.9 | 6.2 | 5.9 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.133 | 0.053 | 0.057 | 0.04 | 0.056 | 0.054 | 0.062 | 0.052 | 0.072 | 0.071 | 0.041 | 0.05 | 0.048 | 0.079 | -0.032 | 0.105 | 0.017 | 0.093 | -0.052 | 0.076 | 0.016 | 0.029 | 0.036 | 0.03 | 0.048 | 0.046 | 0.031 | 0.015 | 0.045 | 0.051 | 0.026 | 0.034 | 0.014 | 0.038 | 0.033 | 0.02 | 0.016 | 0.033 | 0.044 | 0.049 | 0.045 | 0.037 | 0.042 | 0.048 | 0.056 | 0.055 | 0.057 | 0.057 | 0.061 | 0.055 | 0.049 | 0.053 | 0.053 | 0.051 | 0.049 | 0.044 | 0.051 | 0.015 | 0.047 | 0.046 | 0.049 | 0.055 | 0.057 | 0.056 | 0.056 | 0.058 | 0.058 | 0.062 | 0.057 | 0.056 | 0.05 | 0.045 | 0.045 | 0.041 | 0.038 | 0.04 | 0.044 | 0.043 | 0.04 | 0.04 | 0.039 | 0.041 | 0.048 | 0.046 | 0.049 | 0.045 | 0.04 | 0.038 | 0.037 | 0.037 | 0.036 | 0.039 | 0.038 | 0.034 | 0.034 | 0.034 | 0.036 | 0.036 | 0.033 | -0.011 | 0.036 | 0.035 | 0.033 | 0.043 | 0.043 | 0.043 | 0.042 | 0.041 | 0.043 | 0.046 | 0.043 | 0.042 | 0.044 | 0.039 | 0.034 | 0.034 | 0.032 | 0.031 | 0.032 | 0.029 | -0.014 | 0.046 | 0.045 | 0.048 | 0.042 | 0.047 | 0.044 | 0.04 | 0.037 | 0.038 | 0.052 | 0.039 | 0.042 | 0.033 | 0.031 | 0.03 | 0.03 | 0.028 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 74.467 | 67.739 | 67.283 | -16.279 | 72.852 | 54.166 | 19.06 | 50.103 | 39.358 | 59.491 | 46.166 | 15.889 | 99.344 | 109.186 | -20.772 | 87.023 | -19.721 | 67.674 | -61.122 | 68.489 | 24.124 | -1.981 | -7.947 | 22.758 | 214.261 | 42.712 | 70.235 | 39.355 | 26.022 | 38.767 | 16.326 | 24.727 | 5.79 | 31.87 | 27.067 | 7.481 | 12.022 | -0.12 | 40.852 | 48.5 | 53.751 | 46.737 | 41.594 | 47.972 | 58.425 | 56.334 | 54.819 | 51.788 | 59.014 | 50.381 | 44.869 | 48.118 | 49.909 | 49.365 | 45.14 | 0.037 | 43.308 | 17.999 | 43.593 | 40.747 | 44.616 | 53.381 | 61.457 | 65.465 | 64.342 | 61.13 | 55.862 | 55.335 | 47.123 | 42.113 | 37.815 | 34.461 | 30.69 | 28.462 | 25.05 | 24.202 | 24.153 | 22.526 | 20.061 | 18.299 | 16.408 | 16.116 | 18.725 | 18.2 | 18.055 | 17.694 | 16.951 | 16.229 | 15.625 | 15.035 | 14.473 | 13.931 | 13.555 | 12.944 | 12.393 | 11.554 | 11.482 | 11.46 | 10.862 | -3.5 | 10.4 | 10.1 | 9.7 | 8.9 | 8.8 | 8.9 | 8.5 | 8.2 | 8.1 | 7.8 | 7.5 | 7.1 | 7 | 6.8 | 6.5 | 6.3 | 5.9 | 5.5 | 5 | 4.8 | -2.1 | 4.8 | 4.9 | 5.1 | 5.7 | 5.1 | 5.1 | 4.8 | 4.7 | 4.5 | 5.9 | 4.2 | 4.1 | 3.7 | 3.6 | 3.3 | 2.9 | 2.6 | 2.5 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 325.437 | 146.914 | 162.112 | 171.61 | 149.38 | 164.239 | 216.512 | 135.647 | 225.207 | 195.983 | 88.816 | 134.034 | 43.144 | 108.487 | 11.045 | 257.048 | 81.99 | 244.929 | -92.087 | 257.01 | 142.324 | 524.442 | 56.917 | 124.296 | -22.541 | 150.222 | 48.587 | 2.163 | 94.141 | 89.032 | 50.018 | 60.536 | 29.644 | 69.055 | 65.25 | 46.514 | 29.863 | 91.062 | 81.967 | 100.079 | 86.074 | 64.842 | 83.46 | 93.732 | 110.811 | 108.871 | 104.401 | 99.01 | 107.411 | 97.9 | 83.933 | 89.71 | 94.28 | 90.676 | 80.25 | 0.066 | 76.994 | 19.043 | 77.5 | 72.437 | 79.317 | 94.9 | 109.287 | 116.35 | 114.383 | 108.677 | 99.312 | 98.37 | 83.892 | 74.75 | 67.226 | 61.262 | 58.726 | 50.632 | 44.5 | 43.025 | 42.78 | 40.05 | 35.66 | 32.53 | 30.47 | 29.93 | 34.775 | 33.8 | 33.53 | 32.86 | 31.48 | 30.14 | 29.02 | 27.92 | 26.88 | 25.87 | 23.58 | 22.52 | 21.56 | 20.1 | 19.55 | 19.1 | 18.1 | -5.8 | 17.3 | 16.8 | 16.2 | 15.2 | 14.4 | 13.9 | 13.3 | 12.8 | 12.6 | 12 | 11.4 | 10.9 | 10.6 | 10.4 | 9.9 | 9.6 | 8.9 | 8.4 | 7.6 | 7.3 | -3.1 | 7.3 | 7.3 | 7.3 | 8 | 7.1 | 7 | 6.7 | 6.5 | 6.3 | 8.1 | 5.7 | 5.8 | 5.1 | 4.9 | 4.6 | 4 | 3.6 | 3.4 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.11 | 0.035 | 0.038 | 0.041 | 0.035 | 0.039 | 0.053 | 0.036 | 0.058 | 0.051 | 0.023 | 0.04 | 0.012 | 0.03 | 0.003 | 0.076 | 0.023 | 0.075 | -0.027 | 0.076 | 0.042 | 0.165 | 0.018 | 0.04 | -0.005 | 0.036 | 0.012 | 0.001 | 0.035 | 0.035 | 0.022 | 0.024 | 0.011 | 0.026 | 0.023 | 0.016 | 0.01 | 0.031 | 0.028 | 0.031 | 0.027 | 0.02 | 0.026 | 0.031 | 0.035 | 0.035 | 0.037 | 0.036 | 0.039 | 0.035 | 0.031 | 0.034 | 0.035 | 0.033 | 0.031 | 0.028 | 0.033 | 0.008 | 0.03 | 0.029 | 0.031 | 0.035 | 0.037 | 0.036 | 0.036 | 0.037 | 0.037 | 0.04 | 0.037 | 0.036 | 0.032 | 0.029 | 0.03 | 0.026 | 0.024 | 0.026 | 0.028 | 0.028 | 0.026 | 0.025 | 0.025 | 0.027 | 0.031 | 0.03 | 0.032 | 0.029 | 0.026 | 0.025 | 0.024 | 0.024 | 0.023 | 0.025 | 0.024 | 0.022 | 0.021 | 0.022 | 0.022 | 0.022 | 0.021 | -0.007 | 0.023 | 0.022 | 0.021 | 0.027 | 0.026 | 0.026 | 0.025 | 0.025 | 0.026 | 0.028 | 0.026 | 0.025 | 0.026 | 0.024 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.018 | -0.008 | 0.028 | 0.027 | 0.028 | 0.025 | 0.027 | 0.026 | 0.024 | 0.022 | 0.022 | 0.03 | 0.022 | 0.025 | 0.019 | 0.018 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 2.17 | 1.17 | 1.29 | 1.37 | 1.25 | 1.3 | 1.71 | 1.07 | 1.76 | 1.53 | 0.69 | 1.04 | 0.33 | 0.83 | 0.08 | 1.98 | 0.63 | 1.88 | -0.69 | 1.93 | 1.06 | 3.83 | 0.41 | 0.87 | -0.16 | 1.05 | 0.34 | 0.02 | 0.78 | 0.74 | 0.41 | 0.5 | 0.25 | 0.58 | 0.54 | 0.38 | 0.25 | 0.74 | 0.65 | 0.78 | 0.66 | 0.5 | 0.64 | 0.72 | 0.85 | 0.84 | 0.81 | 0.77 | 0.84 | 0.77 | 0.66 | 0.71 | 0.75 | 0.72 | 0.64 | 0.53 | 0.62 | 0.15 | 0.63 | 0.59 | 0.65 | 0.77 | 0.89 | 0.95 | 0.93 | 0.89 | 0.82 | 0.82 | 0.7 | 0.63 | 0.57 | 0.52 | 0.51 | 0.44 | 0.38 | 0.37 | 0.34 | 0.32 | 0.25 | 0.28 | 0.15 | 0.27 | 0.31 | 0.31 | 0.16 | 0.3 | 0.28 | 0.28 | 0.27 | 0.26 | 0.25 | 0.24 | 0.22 | 0.21 | 0.2 | 0.19 | 0.19 | 0.18 | 0.17 | -0.055 | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.11 | 0.1 | 0.1 | 0.095 | 0.093 | 0.088 | 0.083 | 0.075 | 0.073 | -0.031 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.07 | 0.068 | 0.065 | 0.085 | 0.06 | 0.058 | 0.055 | 0.053 | 0.05 | 0.043 | 0.04 | 0.04 | 0.038 | 0 | 0.03 | 0.028 | 0.025 | 0 | 0.023 | 0.023 | 0.023 | 0 | 0.01 | 0.008 | 0.008 | 0 | 0.008 | 0.003 | 0.008 | 0 |
EPS Diluted
| 2.38 | 1.17 | 1.28 | 1.37 | 1.24 | 1.29 | 1.7 | 1.06 | 1.75 | 1.52 | 0.68 | 1.03 | 0.33 | 0.83 | 0.08 | 1.96 | 0.63 | 1.87 | -0.69 | 1.91 | 1.04 | 3.8 | 0.41 | 0.86 | -0.16 | 1.05 | 0.34 | 0.02 | 0.78 | 0.74 | 0.41 | 0.5 | 0.24 | 0.57 | 0.54 | 0.38 | 0.24 | 0.73 | 0.64 | 0.77 | 0.65 | 0.49 | 0.63 | 0.71 | 0.84 | 0.83 | 0.8 | 0.76 | 0.83 | 0.76 | 0.65 | 0.7 | 0.74 | 0.71 | 0.63 | 0.52 | 0.61 | 0.15 | 0.62 | 0.58 | 0.63 | 0.76 | 0.88 | 0.94 | 0.92 | 0.87 | 0.8 | 0.79 | 0.68 | 0.61 | 0.55 | 0.51 | 0.49 | 0.42 | 0.37 | 0.36 | 0.32 | 0.31 | 0.24 | 0.28 | 0.15 | 0.26 | 0.31 | 0.3 | 0.16 | 0.29 | 0.28 | 0.27 | 0.26 | 0.25 | 0.25 | 0.24 | 0.22 | 0.21 | 0.2 | 0.19 | 0.19 | 0.18 | 0.17 | -0.055 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.1 | 0.1 | 0.095 | 0.093 | 0.088 | 0.083 | 0.075 | 0.073 | -0.031 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.07 | 0.068 | 0.065 | 0.085 | 0.06 | 0.058 | 0.055 | 0.053 | 0.05 | 0.043 | 0.04 | 0.04 | 0.038 | 0 | 0.03 | 0.028 | 0.025 | 0 | 0.023 | 0.023 | 0.023 | 0 | 0.01 | 0.008 | 0.008 | 0 | 0.008 | 0.003 | 0.008 | 0 |
EBITDA
| 196.205 | 348.928 | 363.015 | 285.389 | 361.98 | 343.641 | 371.107 | 315.31 | 388.803 | 375.096 | 252.091 | 261.66 | 263.314 | 379.365 | -41.129 | 417.568 | 121.764 | 367.285 | -116.991 | 312.983 | 106.918 | 156.611 | 183.424 | 157.122 | 275.868 | 268.593 | 197.055 | 88.535 | 155.061 | 161.367 | 93.403 | 117.933 | 71.643 | 139.648 | 125.44 | 95.223 | 88.904 | 139.815 | 171.213 | 199 | 185.133 | 162.936 | 137.51 | 173.333 | 205.016 | 195.592 | 188.24 | 184.48 | 198.277 | 179.034 | 160.083 | 168.452 | 174.067 | 169.045 | 152.935 | 124.783 | 143.551 | 66.286 | 143.927 | 136.539 | 154.12 | 167.708 | 190.029 | 201.609 | 201.089 | 190.214 | 173.183 | 148.751 | 145.459 | 115.704 | 102.489 | 108.586 | 98.321 | 79.571 | 69.44 | 79.991 | 80.376 | 80.45 | 66.492 | 52.719 | 54.302 | 46.631 | 52.785 | 61.6 | 59.398 | 50.55 | 48.514 | 54.98 | 54.27 | 43.548 | 42.36 | 49.129 | 47.01 | 46.203 | 45.218 | 42.02 | 43.419 | 40.812 | 39.377 | 76.9 | 35.6 | 36.7 | 36.4 | 28.1 | 26 | 28.8 | 27.7 | 24.6 | 24.5 | 22.1 | 21 | 20.5 | 20.3 | 20.6 | 20 | 18.7 | 17.4 | 18.4 | 15 | 15.8 | -0.9 | 15.4 | 14.1 | 13.1 | 16.2 | 13.5 | 10.8 | 10.9 | 10.6 | 10.2 | 7.4 | 10.7 | 10.5 | 10.1 | 7.8 | 8 | 6.3 | 7.4 | 6.5 | 4 | -569.9 | 228.6 | 190.7 | 165.3 | -579.8 | 189.8 | 194.6 | 206.4 | -230.3 | 84.6 | 78.4 | 71.3 | -148.8 | 50.3 | 51.7 | 49.4 | -159.1 |
EBITDA Ratio
| 0.066 | 0.082 | 0.094 | 0.069 | 0.084 | 0.082 | 0.091 | 0.083 | 0.1 | 0.088 | 0.066 | 0.077 | 0.073 | 0.106 | -0.012 | 0.123 | 0.035 | 0.113 | -0.034 | 0.093 | 0.032 | 0.049 | 0.059 | 0.051 | 0.059 | 0.052 | 0.05 | 0.032 | 0.058 | 0.064 | 0.041 | 0.046 | 0.027 | 0.052 | 0.045 | 0.033 | 0.017 | 0.035 | 0.046 | 0.05 | 0.045 | 0.038 | 0.043 | 0.047 | 0.057 | 0.056 | 0.066 | 0.067 | 0.062 | 0.056 | 0.05 | 0.054 | 0.055 | 0.051 | 0.05 | 0.044 | 0.061 | 0.019 | 0.047 | 0.046 | 0.061 | 0.055 | 0.064 | 0.063 | 0.063 | 0.065 | 0.065 | 0.06 | 0.064 | 0.063 | 0.056 | 0.051 | 0.05 | 0.048 | 0.045 | 0.048 | 0.053 | 0.056 | 0.048 | 0.051 | 0.045 | 0.049 | 0.054 | 0.054 | 0.056 | 0.052 | 0.047 | 0.045 | 0.045 | 0.045 | 0.044 | 0.048 | 0.048 | 0.044 | 0.045 | 0.045 | 0.05 | 0.048 | 0.045 | 0.095 | 0.046 | 0.048 | 0.047 | 0.051 | 0.048 | 0.055 | 0.053 | 0.049 | 0.051 | 0.051 | 0.048 | 0.047 | 0.05 | 0.047 | 0.041 | 0.04 | 0.037 | 0.041 | 0.038 | 0.038 | 0.001 | 0.058 | 0.052 | 0.05 | 0.05 | 0.052 | 0.04 | 0.038 | 0.035 | 0.036 | 0.027 | 0.042 | 0.045 | 0.038 | 0.028 | 0.03 | 0.027 | 0.033 | 0.03 | 0.019 | -2.727 | 1 | 1 | 1 | -3.459 | 1 | 1 | 1 | -2.681 | 1 | 1 | 1 | -2.648 | 1 | 1 | 1 | -2.715 |