Jacobs Engineering Group Inc.

NYSE:J

135.07 (USD) • At close December 27, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,144.7951,208.6611,034.5191,142.227926.5821,092.1271,223.3311,211.1021,140.4791,114.2841,235.4221,245.0241,014.249966.146893.284837.012862.4241,024.811,655.879619.212631.068998.242674.548886.707793.358824.37835.4151,059.839774.151758.296674.596736.546655.716616.391559.722443.725460.859553.561464.95670.081732.647772.613691.2561,011.2361,256.4051,295.5171,166.2071,241.7451,032.457898.588921.507959.237905.633773.819747.9111,039.683938.842941.68839.0571,055.0381,033.6191,059.47772.652787.866604.42536.223392.512398.78613.352473.114480.877484.513434.067339.551367.446271.162239.849201.74155.143168.731100.075173.302171.992160.592126.155109.97976.88457.25848.46950.28954.13145.00549.26399.93197.55780.1565.84861.9247.84955.253.55273.5114.2101.367.267.956.15680.3100.379.862.979.969.359.539.130.121.722.145.613.921.112.720.523.52323.622.817.721.727.731.825.129.224.920.219.321.823.223.730.427.113.17.7
Short Term Investments 749.4689.700000000000450.113451.405540.357347.51312.3180.9556.5451.1330000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 1,894.2631,208.6611,034.5191,142.227926.5821,092.1271,223.3311,211.1021,140.4791,114.2841,235.4221,245.0241,014.2491,416.2591,344.6891,377.3691,209.9341,024.811,655.879619.212631.068998.242674.548886.707793.358824.37835.4151,059.839774.151758.296674.596736.546655.716616.391559.722443.725460.859553.561464.95670.081732.647772.613691.2561,011.2361,256.4051,295.5171,166.2071,241.7451,032.457898.588921.507959.237905.633773.819747.9111,039.683938.842941.68839.0571,055.0381,033.6191,059.47772.652787.866604.42536.223392.512398.78613.352473.114480.877484.513434.067339.551367.446271.162239.849201.74155.143168.731100.075173.302171.992160.592126.155109.97976.88457.25848.46950.28954.13145.00549.26399.93197.55780.1565.84861.9247.84955.253.55273.5114.2101.367.267.956.15680.3100.379.862.979.969.359.539.130.121.722.145.613.921.112.720.523.52323.622.817.721.727.731.825.129.224.920.219.321.823.223.730.427.113.17.7
Net Receivables 2,845.4523,774.2273,772.4843,676.5083,558.8063,558.7243,518.7283,439.943,405.3813,303.2793,302.8682,992.8143,101.4183,188.953,301.6233,265.263,167.313,153.6643,178.583,056.1152,840.2092,779.1892,747.1722,681.9083,554.933,463.6973,421.233,293.5022,102.5432,086.3312,058.0052,092.8542,115.6632,234.1782,415.0922,424.4472,548.7432,679.1762,700.1042,733.5112,867.5552,736.012,718.2162,690.2892,548.992,317.9172,274.3622,223.8592,348.8922,208.3742,146.8792,026.9732,077.4942,177.6321,984.2581,617.831,659.8441,661.7671,698.7741,549.761,618.5611,650.9981,737.2941,832.9111,957.7731,881.1641,884.4361,747.2571,532.6021,457.2551,381.9371,347.9531,304.2621,349.8341,187.4531,120.9791,029.9231,044.2571,020.525964.113902.444844.607840.157799.77778.056789.514822.365826.733845.36842.478764.469811.663817.16767.677754.809721.458710.979684.565643.827589.6586673.6627.7399.7394.8381.4383.4390.4373.2296.5276.8259.2276.7272.9280.7282.4292.1295291.9275.2291221.3201.9212.2201.4193.7213.6179.6201.4181180.9172.3154.8164.1166.6174.4166.1155.2142.6131.9139.7112.80.530.753.8
Inventory 00000000000000000004.0220.9522.7041,297.431,201.2700000000000139.72160.298158.861156.979168.426169.893147.956134.533132.079131.086107.523116.537142.815142.369000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Current Assets 0154.721188.455156.533204.965172.896165.822156.704176.134148.592152.989134.165176.228274.144863.212288.448324.71433.837332.395703.259828.897698.5141,424.751,330.247379.392375.956401.252387.228119.486191.216177.09187.996186.18278.0298.014244.124113.076241.104250.896282.192291.869244.493239.301242.719234.163186.823200.932229.768230.728198.507196.836172.311196.964173.275201.345179.696168.356169.754172.499168.074166.269182.592181.062182.671188.041158.015168.328141.323132.12498.36985.71179.43279.63277.32271.38169.04267.65986.38786.384.15180.99475.63471.40273.7765.88674.78475.0881.15281.07480.56277.36283.06579.73672.93571.02476.42174.19694.80994.9029090.185.48054.769.970.474.966.868.263.443.541.1444240.139.237.434.333.63330.927.227.627.24349.735433436.731.722.22020.318.516.316.110.58.99.99.11.362.61.93.4
Total Current Assets 4,895.585,137.6094,995.4584,975.2684,690.3534,823.7474,907.8814,807.7464,721.9944,554.1554,691.2794,372.0034,291.8954,742.2815,077.9184,786.8534,539.5994,612.3115,166.8544,378.5864,111.7684,475.9454,846.474,898.8624,575.2844,476.0454,457.2714,546.9552,996.182,940.2352,821.1462,923.3982,864.472,928.5893,072.8283,112.2963,282.9763,473.8413,415.953,685.7843,892.0713,753.1163,648.7733,944.2444,039.5583,800.2573,641.5013,695.3723,612.0773,305.4693,265.2223,158.5213,157.3533,124.7262,933.5142,837.2092,767.0422,773.2012,710.332,772.8722,818.4492,893.062,691.0082,803.4482,750.2342,575.4022,445.2762,287.362,278.0782,028.7381,948.5251,911.8981,817.9611,766.7071,626.281,461.1831,337.4311,332.3841,261.9681,216.9951,083.5131,093.5431,083.5511,034.132970.097974.277974.329965.143974.903973.329895.962939.733946.159940.543923.39878.029851.023841.294786.578734.8729.6811781.2568.6566519526.2513.3503.9440.2420.6380.1383.6394.8390.1381.1368.6359.4347.2330.3367.5262.4250.6252.1264.9266.9271.6246.2258.2235.4234.3222.2206.6209.5214.3215.6202.4185173.3165172.5144.590.245.764.9
Non-Current Assets:
Property, Plant & Equipment, Net 619.486750.142734.387759.053771.416815.829813.806823.115823.589846.951883.282891.7551,003.2141,027.1191,014.66901.027896.286346.637330.505308.672308.143305.266268.8256.488457.706471.104504.412574.034349.911329.128316.077314.406319.673325.13343.55361.006381.238421.314433.836447.144456.797455.626471.902468.335379.296361.266358.846340.956331.131311.311297.403291.429284.633292.87234.548207.092215.032220.153223.776221.575240.35243.431244.209247.751256.14250.605223.925212.463192.489189.54185.245178.381171.276167.293159.62155.017154.971155.218156.213152.542151.182140.17140.855143.279142.103145.587147.47150.286149.905149.6152.318152.446149.979148.548140.319139.768150.491151.763149.273140.2139.7143141.1106.3100.6108.997.395.493.489.383.179798181.88180.178.758.858.86054.454.453.443.53835.434.535.434.53131.330.529.829.529.428.628.322.121.922.119.515.816.517.3
Goodwill 4,788.1817,404.8677,404.4227,421.3987,343.5267,414.5587,365.8727,341.0827,184.6587,328.3847,492.0157,350.4947,1977,232.277,235.525,808.4845,639.0915,616.8495,596.1565,437.4225,432.5445,370.7414,774.8494,771.0866,107.8565,955.0485,916.8275,720.8753,009.8262,900.8192,862.3642,821.9953,079.6283,079.8213,054.7983,059.2793,048.7783,033.7863,046.5473,046.7063,026.3492,938.6862,910.9982,778.9812,022.8312,015.3712,005.2352,011.5232,010.341,993.091,877.5851,780.7451,745.7081,744.2551,731.6611,161.2621,118.8891,118.1951,125.5911,133.309929.842922.197921.26921.678924.06864.231838.141803.282626.686619.534583.348575.448554.986554.865553.272549.835547.909547.886547.825547.642547.601390.291390.29388.956395.808395.819393.469393.4180380.841366.442000264.47100000000000000000000000000000000000000000000000000
Intangible Assets 874.8941,156.5771,209.241,268.3291,271.9431,354.6771,379.8791,411.9591,394.0521,472.6411,553.2831,618.9131,565.7581,635.2211,684.682715.641658.34676.005689.795645.468665.076694.117533.638552.03655.957680.664745.947921332.92310.416319.821318.266336.922333.608342.367345.77353.419382.966396.402414.114440.192478.122486.225569.16217.904000243.762000259.0060000000000059.90300024.74200021.63100549.835589.189547.886547.825547.642547.601390.291390.29388.956395.808395.819393.469393.418390.953380.841366.442366.531317.664299.6020267.074269.043250.109251.054243.5245.5230231.774.977.273.573.87575.4484240.640.540.84141.341.937.838.238.338.600014.915.314.99.29.39.49.59.69.89.99.91010.210.15.85.95.95.81.61.63.2
Goodwill and Intangible Assets 5,663.0758,561.4448,613.6628,689.7278,615.4698,769.2358,745.7518,753.0418,578.718,801.0259,045.2988,969.4078,762.7588,867.4918,920.2026,524.1256,297.4316,292.8546,285.9516,082.896,097.626,064.8585,308.4875,323.1166,763.8136,635.7126,662.7746,641.8753,342.7463,211.2353,182.1853,140.2613,416.553,413.4293,397.1653,405.0493,402.1973,416.7523,442.9493,460.823,466.5413,416.8083,397.2233,348.1412,240.7352,015.3712,005.2352,011.5232,254.1021,993.091,877.5851,780.7452,004.7141,744.2551,731.6611,161.2621,118.8891,118.1951,125.5911,133.309929.842922.197921.26921.678983.963864.231838.141803.282651.428619.534583.348575.448576.617554.865553.272549.835589.189547.886547.825547.642547.601390.291390.29388.956395.808395.819393.469393.418390.953380.841366.442366.531317.664299.602264.471267.074269.043250.109251.054243.5245.5230231.774.977.273.573.87575.4484240.640.540.84141.341.937.838.238.338.600014.915.314.99.29.39.49.59.69.89.99.91010.210.15.85.95.95.81.61.63.2
Long Term Investments 0127.7133.5124.4342.457159.1145.6184.1240.398.5105.4106.7125.3128.9131.4140.2161.3170.5166.9176.2377.867154.8160.6136.8502.588000275.48000300.6200-139.72338.381-158.861-156.979-168.426343.314-147.956-134.533-132.079295.035-107.523-116.537-142.815273.75-138.137-135.498-113.719185.59-116.894-127.047-118.3660-128.508-128.444-117.637-117.066-138.537-140.944-140.7310-117.547-105.701-93.2870-66.075-52.011-47.3550-49.091-44.099-45.8350-62.084-59.155-61.61-59.159-57.17-53.028-55.813-57.395-64.595-59.52-66.6520-62.697-62.226000000000000000000000000000000000000000000000000000000
Tax Assets 195.406101.74858.38346.52553.13128.62630.61729.80531.4849.32868.376102.416103.193178.901147.218158.491211.047-170.5-166.9-176.2514.633-154.8-160.6-136.8319.405000368.7000413.563356.444375.244139.72213.767158.861156.979168.426170.649147.956134.533132.079197.458107.523116.537142.815196.62138.137135.498113.719161.54116.894127.047118.3660128.508128.444117.637117.066138.537140.944140.731107.597117.547105.70193.28781.84366.07552.01147.355112.79149.09144.09945.835101.84762.08459.15561.6159.15957.1753.02855.81357.39564.59559.5266.652062.69762.22618.05400000000000000000000000000000000000000000000000000000
Other Non-Current Assets 385.458369.647362.187357.231144.283340.162358.976320.366264.346372.251389.657361.813346.249264.592270.67256.929248.691,359.9641,351.3031,430.41152.68795.1932,522.0882,466.79341.999968.951977.409928.89347.842764.161766.595731.96845.146397.2528.018737.5167.367647.154638.575648.9124.287707.029718.151680.432122.062872.855866.149888.827171.753872.697891.56895.58255.598877.466737.89701.073582.954549.227591.125552.78439.973366.848325.378327.455180.304331.44369.628364.313185.583336.741310.16306.703175.239325.734332.319332.766170.283274.139285.454289.248288.748174.332159.199155.24162.502145.894146.267147.156158.223136.925143.867125.255143.238125.106121.278113.757113.819118.832111.913103.6105.499.698.16563.780.176.975.171.573.372.174.369.466.865.845.543.345.344.141.438.351.850.445.427.716.413.713.513.814.413.113.613.213.311.712.412.512.711.71212.210.49.812.312.3
Total Non-Current Assets 6,863.4259,910.6819,902.1199,976.9369,926.75610,112.95210,094.7510,110.4279,938.42510,168.05510,492.01310,432.09110,340.71410,467.00310,484.157,980.7727,814.7547,999.4557,967.7597,821.9737,350.9437,165.3178,099.3758,046.3978,085.5118,075.7678,144.5958,144.8024,384.6794,304.5244,264.8574,186.6354,495.5524,492.2034,643.9774,503.5554,502.954,485.224,515.364,556.8644,561.5884,579.4634,587.2764,496.9083,234.5863,249.4923,230.233,241.3063,227.3563,177.0983,066.5482,967.7542,892.0752,914.5912,704.0992,069.4271,916.8751,887.5751,940.4921,907.6641,610.1651,532.4761,490.8471,496.8841,528.0041,446.2761,431.6941,380.0581,111.3431,145.8151,078.7531,060.5321,035.9231,047.8921,045.2111,037.6181,016.29977.243989.492989.432987.531704.793690.344687.475700.413687.3687.206690.86699.081667.366662.627662.286610.881573.256526.068520.599533.353520.704512.24487.3490.6472.6470.9246.2241.5262.5248245.5240.3210.6197.2193.9188.9188.6188.6167.8165.3161.8141.1138.5136.9106.2104.898.886.169.76457.258.558.353.654.553.55351.151.851.351.139.639.840.235.727.230.432.8
Total Assets 11,759.00515,048.2914,897.57714,952.20414,617.10914,936.69915,002.63114,918.17314,660.41914,722.2115,183.29214,804.09414,632.60915,209.28415,562.06812,767.62512,354.35312,611.76613,134.61312,200.55911,462.71111,641.26212,945.84512,945.25912,660.79512,551.81212,601.86612,691.7577,380.8597,244.7597,086.0037,110.0337,360.0227,420.7927,716.8057,615.8517,785.9267,959.0617,931.318,242.6488,453.6598,332.5798,236.0498,441.1527,274.1447,049.7496,871.7316,936.6786,839.4336,482.5676,331.776,126.2756,049.4286,039.3175,637.6134,906.6364,683.9174,660.7764,650.8224,680.5364,428.6144,425.5364,181.8554,300.3324,278.2384,021.6783,876.973,667.4183,389.4213,174.5533,027.2782,972.432,853.8842,814.5992,671.4912,498.8012,353.7212,309.6272,251.462,206.4272,071.0441,798.3361,773.8951,721.6071,670.511,661.5771,661.5351,656.0031,673.9841,640.6951,558.5891,602.0191,557.041,513.7991,449.4581,398.6281,384.3761,361.9981,298.8181,222.11,220.21,283.61,252.1814.8807.5781.5774.2758.8744.2650.8617.8574572.5583.4578.7548.9533.9521.2488.3468.8504.4368.6355.4350.9351336.6335.6303.4316.7293.7287.9276.7260.1262.5265.4267.4253.7236.1212.9204.8212.7180.2117.476.197.7
Liabilities & Equity:
Current Liabilities:
Account Payables 1,029.141,262.7831,162.0781,114.79992.6611,091.179967.832929.745836.7945.422921.372816.815908.441923.265914.408999.483931.511,049.2241,030.2631,032.821,072.645884.992828.522895.434776.1891,072.057964.28947.199683.605553.744468.138502.832522.427479.217487.81421.206566.866510.748470.817532.964622.875421.132321.388406.63457.893344.524350.777343.569376.694345.34345.656307.055351.299330.335306.026283.083303.877284.999316.308338.269340.651350.35363.326712.598702.091659.378669.69641.585621.969515.109498.577519.959509.267534.946481.051312.005366.991253.698226.105237.283195.918194.112207.469194.719196.218171.183201.952212.836229.579231.148182.216191.481197.712198.854233.091279.001224.063212.857197.834202.9186.3161.8159.9111.1101.880.993.4116.5109.144.448.848.760.860.773.966.563.869.958.965.393.136.325.526.142.934.443.142.560.355.849.157.351.460.264.671.566.354.962.458.358.50000
Short Term Debt 995.7481,120.484987.532208.311213.507361.633356.515356.363350.757363.15378.545379.298398.284403.209406.319164.639328.62400199.936199.901222.6870.0243.1364.9548.9645.5595.453.0713.022.9412.8992.4218.9412.7272.83313.36438.35942.71444.33236.73241.35164.18353.07522.78312.2753.65.12401.8255.778535.724566.031548.74354.53870.58779.39993.6195.579113.45917.49534.531.6672.3370.9661.0310.4310.4650.52900014.47411.20411.7329.0746.35111.37311.9821.5321.2571.910.8952.320.46734.54337.6850.2145.9622.27837.50264.68719.68813.484.5462.39418.467.7428.0217.99.564.60.30.20.900.51.42.92.51.50.78.515.915.416.615.814.410.49.200008.57.70005.13.20008.517.323.93.11.810.25.312.85.815.3
Tax Payables 0000110.19900093.500094.393000104.7200034.3900083.15100032.16300037.02900053.4760016.96752.37320.8234.34463.70580.0034.7463.75967.78987.06533.67.16262.3526.75935.48819.67830.687007.33137.1936.49749.15721.39979.96348.35352.7621.06350.24327.84520.4062.48940.67221.7549.8373.17115.5563.98213.1262.61217.7817.82115.28520.30128.57816.73333.63233.94838.534027.79220.51000000000000000000000000000000000000000000000000000000
Deferred Revenue 0965.44919.417945.892763.608761.574723.054736.953641.705661.573672.265605.801542.054565.457531.146530.757465.648450.326416.009435.211414.208506.394450.864409.764524.439559.898582.362637.542299.864396.823389.279409.907319.46297.52373.649327.031309.951376.083343417.407410.683366.98378.504449.928345.097289.207257.775296.165263.275988.362972.596884.135863.976969.673834.96530.687661.27807.33137.193685.60649.15721.399760.025825.587765.459758.596673.889626.091000495.7475.419457.44393.265407.771394.448400.159372.744377.168318.789301.851286.414299.687332.078325.689311.005322.618360.409344.921344.85295.763349.007119.17100000000000000000000000000000000000000000000000000
Other Current Liabilities 2,054.8531,007.8891,204.2961,375.5531,808.015932.6551,011.6351,065.8411,678.5271,063.4281,629.6931,160.721,585.6321,176.5912,082.1121,193.8181,450.0291,228.9241,178.6121,163.6691,173.3541,675.3751,908.791,786.391,756.961,455.2661,431.0321,472.865907.524886.215872.858834.028901.3491,020.7621,054.2291,033.9061,037.5091,167.4481,148.0071,226.9851,227.1831,319.6521,214.3841,188.781981.8431,082.5711,038.3331,038.1531,020.0181,190.4361,220.3751,118.216947.6981,215.2491,106.082870.568856.177988.089933.488961.391931.258992.294947.604760.025825.587765.459758.596673.889626.091573.632568.575495.793495.7475.419457.44515.51407.771511.407523.477502.79480.918408.577403.941401.204397.996446.586451.704442.714504.876479.275460.881508.82483.259506.869321.714406.627441.34401.626387.154391.7389.2469.6418.2254.1266.3251.8242.2214.2215.2225.8200.1168.2166.6182.1169179.1174.9168.4169.8154.4159.1120125.5131.1121.4125.8125.1110.1111.2100.8103.595.494.697.5100.592.179.371.873.274.470.9117.250.732.142.7
Total Current Liabilities 4,079.7414,504.2554,273.3233,644.5463,422.5613,299.9863,211.4263,241.2623,250.8453,189.3333,764.6923,125.5833,209.9243,243.223,402.8392,888.6972,941.5972,728.4742,624.8842,831.6363,073.7063,289.4483,188.23,094.7243,145.6933,096.1852,983.2333,063.0561,926.2271,839.8021,733.2161,749.6661,782.6861,806.441,918.4151,784.9761,981.1662,092.6382,004.5382,238.6552,349.8462,169.9381,982.8032,162.1191,887.6191,733.3231,654.2441,750.81,747.0521,571.1761,828.9712,023.3452,058.0452,129.8151,486.3241,254.9251,239.4531,366.6981,352.7061,450.3121,295.9011,426.3311,333.9961,554.9231,576.9971,478.6281,449.781,366.1821,276.4341,109.1471,069.6411,056.4241,041.1951,031.406953.394852.145785.095789.604764.176759.386685.914619.884632.606626.821611.414685.944725.289694.298740.417740.493701.109764.988700.659719.203678.522688.022683.863622.225593.009602.5585637.4582.7365.5368.3333.6335.6331.2325.7273.1251.4218.4228.1251.3258.8261255.3254.1243.1230.1261.4156.3151157.2164.3168.7175.9152.6171.5156.6157.7155.9146157.7165.1172.1162.9150.6138.7134.5139.6122.563.537.958
Non-Current Liabilities:
Long Term Debt 1,756.422,573.7182,665.9663,357.553,356.7014,286.1714,576.0814,649.6664,572.154,171.7553,884.9783,779.3553,598.2913,860.3474,209.8342,532.4062,412.1432,924.543,891.5442,219.6521,201.2451,025.1982,841.5362,668.9932,146.8772,336.4732,511.82,587.933235282334.925387385.33479530621.899584.434646.391712.712706.61764.075789.416932.1541,041.48415.086432.701447.213513.113528.26510.645285.38502.0422.455379.69611.8370.5090.5170.5610.6280.73713.27524.97540.02655.67538.38732.62636.52340.4565.60269.6595.36177.67397.309100.43593.0789.632103.2109.312112.14178.75824.99419.01715.50517.8060073.34485.732115.844105.612121.482164.308177.746160.559135.359146.82210.25195.393127.7135.4168.4209.223.626.252.551.853.454.133.935.136.836.335.936.317.517.818.110152500000000000000000006.39.212.30.91.6
Deferred Revenue Non-Current 00501.12300-195.7850297.7460651.2610-637.664-657.722-601.175-586.9650000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0147.006150.354153.869221.158289.036302.046297.746269.077242.703211.341211.9214.38204.262178.1999.2863.3660000000000000000000000000000000000000000000000078.57800020.976000000019.2830000000000000000000000000000000000000000000000001.110.90.81.91.81.71.61.61.51.41.40.80.70.50.52.51.200
Other Non-Current Liabilities 535.359412.416403.642407.313383.628-155.257-180.953-132.008-168.567473.486530.776949.647977.4551,113.6631,140.4851,193.8691,141.581,073.7581,005.2021,087.11,419.1021,218.4991,360.5281,340.5081,408.8711,066.2371,081.3571,079.021732.281838.028843.606837.674861.824646.07829.416838.717863.868820.501805.182824.7834.078840.567857.258876.474723.104761.884772.248795.833796.338701.867654.999650.187665.956753.869722.139684.963579.027475.769485.268506.182500.501371.28339.864345.207315.663265.965280.838273.875207.848325.079308.58313.764304.531348.129329.264327.209312.514270.277281.237289.635295.689190.804191.096192.123193.91159.147160.58160.599152.3496.23299.26397.38695.17453.59363.19154.84452.94646.00745.16144.944.949.649.23435.332.432.635.934.628.527.824.124.723.221.722.12222.116.81717.612.512.612.812.93.84.14.34.64.85.15.45.65.86.16.46.46.877.37.58.59.410.311.3
Total Non-Current Liabilities 2,291.7793,133.143,219.9623,918.7323,961.4874,419.954,697.1744,815.4044,672.664,887.9444,627.0954,940.9024,790.1265,178.2725,528.5183,735.5613,557.0893,998.2984,896.7463,306.7522,620.3472,243.6974,202.0644,009.5013,555.7483,402.713,593.1573,666.954967.2811,120.0281,178.5311,224.6741,247.1541,125.071,359.4161,460.6161,448.3021,466.8921,517.8941,531.311,598.1531,629.9831,789.4121,917.9541,138.191,194.5851,219.4611,308.9461,324.5981,212.512940.384650.187667.998756.3241,101.835696.8579.536476.286485.829506.81501.238384.555364.839385.233449.916304.352313.464310.398269.274390.681378.23409.125382.204445.438429.699420.279421.429373.477390.549401.776374.447215.798210.113207.628211.716159.147160.58233.943238.072212.076204.875218.868259.482231.339223.75190.203199.766256.257240.554172.6180.3218258.457.661.584.984.489.388.762.462.960.96159.15839.639.840.226.83242.612.512.612.812.94.95.15.25.46.76.97.17.27.47.67.87.87.67.77.814.320.222.911.212.9
Total Liabilities 6,371.527,637.3957,493.2857,563.2787,384.0487,719.9367,908.68,056.6667,923.5058,077.2778,391.7878,066.4858,000.058,421.4928,931.3576,624.2586,498.6866,726.7727,521.636,138.3885,694.0535,533.1457,390.2647,104.2256,701.4416,498.8956,576.396,730.012,893.5082,959.832,911.7472,974.343,029.842,931.513,277.8313,245.5923,429.4683,559.533,522.4323,769.9653,947.9993,799.9213,772.2154,080.0733,025.8092,927.9082,873.7053,059.7463,071.65512.4452,769.3552,673.532568.0732,886.1392,588.1591,951.7251,818.9891,842.9841,838.5351,957.1221,797.1391,810.8861,698.8351,940.1562,026.9131,782.981,763.2441,676.581,545.7081,499.8281,447.8711,465.5491,423.3991,476.8441,383.0931,272.4241,206.5241,163.0811,154.7251,161.1621,060.361835.682842.719834.449823.13845.091885.869928.241978.489952.569905.984983.856960.141950.542902.272878.225883.629878.482833.563775.1765.3855.4841.1423.1429.8418.5420420.5414.4335.5314.3279.3289.1310.4316.8300.6295.1294.3269.9262.1304168.8163.6170177.2173.6181157.8176.9163.3164.6163153.2165.1172.7179.9170.7158.2146.4142.3153.9142.786.449.170.9
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000010.39711.33500005.5935.5260000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 124.084124.254125.216125.599125.977125.881126.805126.669127.393127.578128.9129.153128.893130.293130.172130.035129.748130.18129.985133.001132.879135.849136.432140.4142.218141.861141.715141.557120.386120.267120.454121.166120.951121.704122.146122.777123.153124.143126.474129.476131.753133.01132.179131.863131.639131.41130.72130.24129.936129.655128.911128.384127.785127.472126.754126.265125.909125.623124.905124.511124.23123.904123.443123.047122.701122.401121.788121.232120.222119.911118.99759.14358.99658.83258.58258.26758.1357.67457.33956.75156.69956.31456.24755.87555.83655.39655.28754.80454.76554.38827.13726.93126.87226.84626.68826.46126.38626.24926.18326.126.100000000000000000000000000000000000000000000
Retained Earnings 2,366.7694,557.2044,576.3834,604.854,542.8724,460.7294,393.3514,230.8664,225.7844,082.074,069.6644,087.394,015.5784,246.1734,125.4524,249.4084,020.5754,028.0623,808.6984,145.8253,939.1744,053.6263,620.8733,796.8643,824.9913,880.8863,755.6513,728.5273,721.6983,664.973,611.9533,621.5283,586.6473,600.1213,554.2913,511.1973,496.2123,513.8673,514.5573,539.513,527.1933,504.7883,460.6193,394.6163,300.9613,190.9813,085.3223,017.6172,920.4412,812.3062,718.5082,648.4542,564.2812,470.0182,386.8612,317.1822,251.3662,174.3782,156.8952,081.3542,009.3381,938.2261,844.5511,736.0851,620.6731,506.4831,418.0621,340.4181,272.3521,191.541,133.8281,084.8561,023.968967.097928.089891.643947.519920.039880.48851.06820.468790.005760.226726.326692.943661.12629.445598.756568.957540.855514.583494.237472.01449.179436.661419.93400.791386.497368.217353.1359342.3326.7314.9300.3287.4273.6262.6249.8238.8226.9217.6207.6197.3187.1177.7168.2159.2150.9143.5136.2139.3132.3125.1118.6110.4102.495.689.483.377.570.364.759.854.95045.741.838.53531.821.722.318.818.3
Accumulated Other Comprehensive Income/Loss -699.45-806.415-811.243-781.591-857.954-772.388-838.042-845.852-975.13-942.512-788.374-787.656-794.442-870.411-868.639-877.539-933.057-911.692-946.317-880.166-916.812-763.589-860.26-856.552-806.703-728.176-617.064-628.985-653.514-783.387-835.008-878.911-610.594-453.263-450.196-470.476-464.764-420.966-428.902-401.504-363.549-303.992-319.513-314.766-304.127-300.705-287.689-291.605-281.887-220.423-217.505-223.756-237.538-296.276-284.571-281.271-285.741-240.613-210.308-206.207-211.515-132.642-158.008-153.699-129.27-3.055-1.104-4.652-9.38-68.181-76.37-78.116-77.655-98.516-102.181-104.145-104.183-52.078-46.093-45.297-46.703-50.848-50.163-45.833-50.669-34.41-38.971-42.844-44.887-10.36-15.295-16.147-10.62-12.632-12.386-11.455-10.986-8.137-6.374-6.7-4.4-116.2-110.3-105.1-100.9-94-94-95.4-91-83.5-83.1-83.5-83.5-75.1-75.1-72.7-68.9-66.5-64.3-61.1-58.1-49.8-49.8-49.8-49.8-45.6-40-39.4-39.4-35.3-35.3-35.3-35.3-33.9-32.3-30.9-29.5-28.6-27-26-24.90000
Other Total Stockholders Equity 2,758.0642,741.752,733.7582,729.4162,735.3252,707.4942,697.5232,672.4212,682.0092,666.1572,667.2562,641.0592,590.0122,646.8512,621.4542,597.5862,598.4462,589.2632,569.4172,605.7652,559.452,634.1772,568.8092,672.392,708.8392,670.622,656.2652,628.0121,239.7821,223.8051,217.2481,206.4431,168.2721,156.0641,149.7771,142.011,137.1441,135.9431,156.5091,170.7211,173.8581,167.2211,146.1941,111.281,084.6241,069.921,027.194972.824953.983935.148915.5886.097848.063829.294811.765785.183767.514752.612729.609718.23703.86685.162667.211648.801631.043606.982570.301533.782460.468431.309402.809432.977417.905403.424397.156373.917329.797214.477198.802176.86174.563161.564159.306145.328143.973129.043124.701111.846110.77897.554121.129108.019103.53995.08691.07380.16379.35273.04171.03268.268196.6187.8175.4172163.8169.1165.7165.5160159.7160.6159.3150.8149.9143.3139.5134.2131.8124.3122.3110.3109.3105.610598.292.289.489.882.481.178.777.571.570.168.466.864.75553.551.915.88.78.28.5
Total Shareholders Equity 4,549.4676,616.7936,624.1146,678.2746,546.226,521.7166,379.6376,184.1046,060.0565,933.2936,077.4466,069.9465,940.0416,152.9066,008.4396,099.495,815.7125,835.8135,561.7836,004.4255,714.6916,060.0635,465.8545,753.1025,869.3455,965.1915,936.5675,869.1114,428.3524,225.6554,114.6474,070.2264,265.2764,424.6264,376.0184,305.5084,291.7454,352.9874,368.6384,438.2034,469.2554,501.0274,419.4794,322.9934,213.0974,091.6063,955.5473,829.0763,722.4733,656.6863,545.4143,439.1793,323.3853,153.1783,040.8092,947.3592,859.0482,8122,812.2872,723.4142,625.9132,614.652,477.1972,354.2342,245.1472,232.8112,109.0471,990.781,843.6621,674.5791,579.2641,498.861,423.2141,330.8371,281.6461,219.6821,140.6421,140.1121,090.5281,039.3741,005.027957.035925.616881.696842.083811.149770.462722.562689.613682.437647.554613.04591.801558.479542.036515.099495.543477.65459.058440.7448.7422.7404.2385.2371.4357.2348.7332.9324.3315.3303.5294.7283.4273261.9248.3238.8226.9218.4206.7200.4199.8191.8180.9173.8163154.6145.6139.8130.4123.3113.7106.997.492.787.58377.966.562.558.837.5312726.8
Total Equity 5,369.6497,410.8957,404.2927,388.9267,233.0617,216.7637,094.0316,861.5076,736.9146,644.9336,791.5056,737.6096,632.5596,787.7926,630.7116,143.3675,855.6675,884.9945,612.9836,062.1715,768.6586,108.1175,555.5815,841.0345,959.3546,052.9176,025.4765,961.7474,487.3514,284.9294,174.2564,135.6934,330.1824,489.2824,438.9744,370.2594,356.4584,399.5314,408.8784,472.6834,505.664,532.6584,463.8344,361.0794,248.3354,121.8413,998.0263,876.9323,767.7833,698.8793,562.4153,452.7433,333.7823,164.5133,049.4542,954.9112,864.9282,817.7922,817.882,728.942,631.4752,620.2892,483.022,360.1762,251.3252,238.6982,113.7261,990.8381,843.7131,674.7251,579.4071,506.8811,430.4851,337.7551,288.3981,226.3771,147.1971,146.5461,096.7351,045.2651,010.683962.654931.176887.158847.38816.486775.666727.762695.495688.126652.605618.163596.899563.257547.186520.403500.747483.516465.255447454.9428.2411391.7377.7363354.2338.3329.8315.3303.5294.7283.4273261.9248.3238.8226.9218.4206.7200.4199.8191.8180.9173.8163154.6145.6139.8130.4123.3113.7106.997.492.787.58377.966.562.558.837.5312726.8
Total Liabilities & Shareholders Equity 11,759.00515,048.2914,897.57714,952.20414,617.10914,936.69915,002.63114,918.17314,660.41914,722.2115,183.29214,804.09414,632.60915,209.28415,562.06812,767.62512,354.35312,611.76613,134.61312,200.55911,462.71111,641.26212,945.84512,945.25912,660.79512,551.81212,601.86612,691.7577,380.8597,244.7597,086.0037,110.0337,360.0227,420.7927,716.8057,615.8517,785.9267,959.0617,931.318,242.6488,453.6598,332.5798,236.0498,441.1527,274.1447,049.7496,871.7316,936.6786,839.4336,482.5676,331.776,126.2756,049.4286,039.3175,637.6134,906.6364,683.9174,660.7764,650.8224,680.5364,428.6144,425.5364,181.8554,300.3324,278.2384,021.6783,876.973,667.4183,389.4213,174.5533,027.2782,972.432,853.8842,814.5992,671.4912,498.8012,353.7212,309.6272,251.462,206.4272,071.0441,798.3361,773.8951,721.6071,670.511,661.5771,661.5351,656.0031,673.9841,640.6951,558.5891,602.0191,557.041,513.7991,449.4581,398.6281,384.3761,361.9981,298.8181,222.11,220.21,283.61,252.1814.8807.5781.5774.2758.8744.2650.8617.8574572.5583.4578.7548.9533.9521.2488.3468.8504.4368.6355.4350.9351336.6335.6303.4316.7293.7287.9276.7260.1262.5265.4267.4253.7236.1212.9204.8212.7180.2117.476.197.7