Ionic Rare Earths Limited
ASX:IXR.AX
0.008 (AUD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2.761 | 0.22 | 0.214 | 0 | 0.071 | 0.014 | 0.178 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 3.639 | 4.024 | 3.272 | 1.908 | 1.086 | 0.938 | 0.488 | 0.303 | 0.114 | 0 | 0 |
| Cost of Revenue
| 0.576 | 0.061 | 0 | 0 | 0.003 | 0.008 | 0.008 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 1.197 | 1.029 | 0.666 | 0 | 0 | 0 | 0 | 0.144 | 0.069 | 0 | 0 |
| Gross Profit
| 2.185 | 0.16 | 0.214 | 0 | 0.068 | 0.006 | 0.17 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 2.442 | 2.995 | 2.606 | 1.908 | 1.086 | 0.938 | 0.488 | 0.158 | 0.045 | 0 | 0 |
| Gross Profit Ratio
| 0.791 | 0.725 | 1 | 0 | 0.953 | 0.408 | 0.953 | 0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0.671 | 0.744 | 0.796 | 1 | 1 | 1 | 1 | 0.523 | 0.393 | 0 | 0 |
| Reseach & Development Expenses
| 0.774 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.077 | 1.521 | 0.75 | 0.446 | 0.782 | 1.033 | 0.805 | 0.713 | 0.566 | 0.97 | 1.072 | 2.991 | 0.17 | 0.166 | 1.116 | 0.331 | 0.357 | 1.348 | 0.326 | 0.603 | 0.258 | 0.387 | 0.752 | 0 | 0 |
| Selling & Marketing Expenses
| 0.686 | 0.439 | 0.162 | 0.043 | 0.003 | 0.014 | 0.02 | 0.013 | 0.018 | 0.012 | 0.001 | 0 | 0 | 0 | 0.283 | 0.312 | 0.45 | 0.293 | 0.419 | 0.409 | 0.272 | 0.166 | 0.078 | 0 | 0 |
| SG&A
| 10.214 | 4.728 | 2.401 | 1.487 | 1.049 | 2.005 | 1.083 | 1.206 | 0.584 | 0.981 | 1.073 | 2.991 | 0.17 | 0.166 | 1.399 | 0.643 | 0.807 | 1.64 | 0.745 | 1.012 | 0.53 | 0.553 | 0.83 | 0 | 0 |
| Other Expenses
| 2.76 | 0.22 | 0.022 | 0 | 0.058 | 0.014 | 0.178 | 0.054 | 0 | 0.006 | 2.186 | 0.896 | 0.875 | 0.432 | 0.28 | 1.057 | -0.135 | 3.47 | 1.531 | 1.21 | 0.624 | -0.164 | -0.159 | -2.26 | 0 |
| Operating Expenses
| 10.988 | 4.805 | 2.401 | 1.487 | 1.049 | 2.005 | 1.083 | 1.206 | 0.961 | 2.486 | 3.259 | 7.513 | 1.07 | 0.597 | 2.574 | 2.656 | 3.111 | 3.221 | 2.934 | 2.468 | 1.356 | 0.803 | 0.099 | -2.26 | 0 |
| Operating Income
| -11.564 | -4.866 | -2.401 | -1.487 | -1.052 | -2.013 | -1.092 | -1.21 | -0.961 | -0.729 | -3.259 | -7.513 | -1.07 | -0.597 | -0.395 | 0.362 | 0.134 | -1.313 | -1.271 | -1.284 | -0.716 | -0.679 | -0.904 | -2.26 | 0 |
| Operating Income Ratio
| -4.188 | -22.074 | -11.223 | 0 | -14.784 | -145.185 | -6.13 | -22.589 | 0 | 0 | 0 | 0 | 0 | 0 | -0.109 | 0.09 | 0.041 | -0.688 | -1.171 | -1.37 | -1.468 | -2.246 | -7.937 | 0 | 0 |
| Total Other Income Expenses Net
| 3.025 | 0.222 | 0.024 | 0.001 | 0.074 | 0.009 | 0.178 | -0.127 | -0.654 | 0.006 | -1.328 | 0.834 | 0.875 | 0.055 | -2.487 | -0.016 | -0.135 | 3.463 | -0.276 | 0.01 | 0.01 | -0.164 | -0.616 | 1.13 | 0 |
| Income Before Tax
| -8.538 | -4.644 | -2.378 | -1.486 | -0.978 | -2.005 | -0.914 | -1.337 | -1.604 | -2.468 | -4.534 | -6.604 | -0.107 | -0.542 | -2.85 | 0.132 | -0.176 | 1.981 | -1.525 | -1.275 | -0.707 | -0.784 | -1.446 | -1.13 | 0 |
| Income Before Tax Ratio
| -3.092 | -21.068 | -11.113 | 0 | -13.743 | -144.568 | -5.129 | -24.961 | 0 | 0 | 0 | 0 | 0 | 0 | -0.783 | 0.033 | -0.054 | 1.038 | -1.405 | -1.359 | -1.448 | -2.591 | -12.699 | 0 | 0 |
| Income Tax Expense
| 0.408 | -0 | -2.187 | -0.003 | -0 | 0 | 0 | 0 | 0.611 | -0.012 | 1.269 | 0.546 | -0.519 | -0.027 | -0.129 | 0.007 | 0.091 | 3.66 | -1.525 | -1.275 | -0.707 | -0.784 | -1.446 | -1.13 | 0 |
| Net Income
| -8.538 | -4.644 | -2.378 | -1.486 | -0.978 | -2.005 | -0.914 | -1.337 | -1.571 | -2.468 | -4.534 | -7.15 | 0.412 | -0.754 | -2.72 | 0.132 | -0.267 | 1.981 | -1.493 | -1.275 | -0.707 | -0.784 | -1.446 | -1.13 | 0 |
| Net Income Ratio
| -3.092 | -21.068 | -11.113 | 0 | -13.743 | -144.568 | -5.129 | -24.961 | 0 | 0 | 0 | 0 | 0 | 0 | -0.748 | 0.033 | -0.082 | 1.038 | -1.375 | -1.359 | -1.448 | -2.591 | -12.699 | 0 | 0 |
| EPS
| -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.003 | -0.005 | -0.014 | -0.046 | -0.09 | 0.007 | -0.017 | -0.081 | 0.004 | -0.008 | 0.075 | -0.06 | -0.059 | -0.044 | -0.062 | -0.13 | -0.12 | 0 |
| EPS Diluted
| -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.003 | -0.005 | -0.014 | -0.046 | -0.09 | 0.007 | -0.017 | -0.081 | 0.004 | -0.008 | 0.05 | -0.06 | -0.059 | -0.044 | -0.059 | -0.13 | -0.12 | 0 |
| EBITDA
| -10.988 | -4.805 | -2.401 | -1.487 | -1.049 | -2.005 | -1.083 | -1.206 | -0.306 | -2.484 | -1.934 | -7.51 | -1.069 | -0.596 | 1.007 | 1.192 | 0.708 | 2.578 | -1.198 | -0.989 | -0.553 | -0.569 | -2.76 | -2.26 | 0 |
| EBITDA Ratio
| -3.979 | -21.799 | -11.223 | 0 | -14.737 | -144.592 | -6.083 | -22.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0.277 | 0.296 | 0.217 | 1.351 | -1.104 | -1.055 | -1.132 | -1.879 | -24.235 | 0 | 0 |