Inox Wind Energy Limited
NSE:IWEL.NS
12620.5 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,395.7 | 5,284.9 | 5,042.2 | 3,714 | 3,495 | 1,858.7 | 2,272.5 | 1,087.8 | 2,119.5 | 1,387.496 | 1,530.1 | 1,633.9 | 1,436.7 | 2,448.017 | 2,038 | 1,710.9 | 966.7 | 1,892.55 | 1,727.4 | 1,386.1 | 2,595.9 | 1,795.533 | 3,907.8 | 4,366.6 | 4,304.5 | 2,034.053 | 909.3 | 795.1 | 1,059.9 |
| Cost of Revenue
| 5,058.2 | 3,352.9 | 3,493.9 | 2,689.8 | 2,256.6 | 1,553.3 | 1,916.2 | 946.8 | 2,026.5 | 1,135.944 | 1,118.8 | 1,552.2 | 956.6 | 2,394.678 | 1,510.2 | 1,528.3 | 784.5 | 1,322.324 | 1,004.7 | 1,023 | 1,891.7 | 1,732.123 | 2,658.8 | 2,885.3 | 2,902.6 | 1,357.861 | 630.2 | 534 | 693.3 |
| Gross Profit
| 1,337.5 | 1,932 | 1,548.3 | 1,024.2 | 1,238.4 | 305.4 | 356.3 | 141 | 93 | 251.552 | 411.3 | 81.7 | 480.1 | 53.339 | 527.8 | 182.6 | 182.2 | 570.226 | 722.7 | 363.1 | 704.2 | 63.41 | 1,249 | 1,481.3 | 1,401.9 | 676.192 | 279.1 | 261.1 | 366.6 |
| Gross Profit Ratio
| 0.209 | 0.366 | 0.307 | 0.276 | 0.354 | 0.164 | 0.157 | 0.13 | 0.044 | 0.181 | 0.269 | 0.05 | 0.334 | 0.022 | 0.259 | 0.107 | 0.188 | 0.301 | 0.418 | 0.262 | 0.271 | 0.035 | 0.32 | 0.339 | 0.326 | 0.332 | 0.307 | 0.328 | 0.346 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.427 | 0 | 0 | 0 | 39.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 686.829 | 0 | 0 | 0 | 905.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.154 | 0 | 0 | 0 | 2.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 414.8 | 2,532.1 | 153.4 | 492.1 | 651.2 | 790.1 | 1,967.1 | 277.3 | 324.5 | 690.983 | 564.3 | 426.2 | 254.8 | 907.942 | 370.8 | 731.2 | 427.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 150.7 | 375.9 | 49.9 | 142.5 | 48.9 | 62.8 | 116.4 | 174.1 | 801 | -1,304.988 | 389.2 | 1,487 | 14.5 | 708.755 | 56.4 | 55.3 | 52.3 | -129.759 | 70.2 | 47.3 | 49.4 | 163.376 | 36.7 | 50 | 32.9 | -206.862 | 38 | 76.4 | 106.9 |
| Operating Expenses
| 414.8 | 1,242.7 | 707.4 | 1,023.4 | -1,197.6 | 930.5 | 2,474.8 | 754.8 | 801 | 3,099.465 | 1,077.7 | 820.4 | 725.7 | 1,745.637 | 765.9 | 758.4 | 715.5 | 2,510.414 | 690.9 | 561.9 | 528.1 | 746.465 | 897.9 | 1,065.4 | 885.5 | 1,034.307 | 615.9 | 574.7 | 687 |
| Operating Income
| 922.7 | 928.3 | 890.8 | 143.5 | -8.2 | -584.9 | -2,002.1 | -439.7 | -513.6 | -2,831.346 | -615.9 | -372.7 | -246 | -1,565.885 | -148.3 | -547.5 | -472.5 | -2,500.077 | 28.8 | -154.5 | 262.8 | -824.949 | 481.8 | 417.8 | 572.6 | -732.522 | -276.3 | -261.1 | -157.3 |
| Operating Income Ratio
| 0.144 | 0.176 | 0.177 | 0.039 | -0.002 | -0.315 | -0.881 | -0.404 | -0.242 | -2.041 | -0.403 | -0.228 | -0.171 | -0.64 | -0.073 | -0.32 | -0.489 | -1.321 | 0.017 | -0.111 | 0.101 | -0.459 | 0.123 | 0.096 | 0.133 | -0.36 | -0.304 | -0.328 | -0.148 |
| Total Other Income Expenses Net
| -407.1 | -545.1 | -595.6 | -624.5 | -637.2 | -643.3 | -951.4 | -949.9 | -831.3 | -2,218.563 | -344.6 | 416.5 | -485.3 | -38.366 | -704.5 | -610.1 | -630.7 | -456.318 | -447.1 | -547 | -484.8 | -29.134 | -454.4 | -393.4 | -391.4 | -102.266 | -406.3 | -444.9 | -424.1 |
| Income Before Tax
| 515.6 | 383.2 | 295.2 | -481 | -645.4 | -1,236.8 | -2,953.5 | -1,389.6 | -1,344.9 | -3,417.707 | -960.5 | 43.8 | -731.3 | -1,604.251 | -852.8 | -1,157.6 | -1,103.2 | -2,956.395 | -418.3 | -701.5 | -222 | -854.083 | 27.4 | 24.4 | 181.2 | -834.788 | -682.6 | -706 | -581.4 |
| Income Before Tax Ratio
| 0.081 | 0.073 | 0.059 | -0.13 | -0.185 | -0.665 | -1.3 | -1.277 | -0.635 | -2.463 | -0.628 | 0.027 | -0.509 | -0.655 | -0.418 | -0.677 | -1.141 | -1.562 | -0.242 | -0.506 | -0.086 | -0.476 | 0.007 | 0.006 | 0.042 | -0.41 | -0.751 | -0.888 | -0.549 |
| Income Tax Expense
| 131.9 | -5.6 | 339.3 | 114.3 | 12.2 | -111.8 | -74.7 | -49 | -42.4 | -886.8 | -290.1 | -286.4 | -282.4 | -299.181 | -333.1 | -397.6 | -370.5 | -1,034.588 | -143.6 | -245.5 | -80.4 | -318.492 | 10.5 | 9.2 | 77.5 | -278.104 | -221.4 | -237.9 | -191.2 |
| Net Income
| 102.9 | 190.8 | -78.6 | -419.2 | -368 | -740.7 | -1,496.3 | -703.8 | -1,302.5 | -1,265.688 | -356 | 643.1 | -215 | 290.111 | -519.7 | -760 | -732.7 | -1,921.816 | -274.3 | -458.4 | -142.7 | -531.25 | 16.9 | 15.2 | 103.7 | -556.684 | -461.2 | -468.1 | -390.2 |
| Net Income Ratio
| 0.016 | 0.036 | -0.016 | -0.113 | -0.105 | -0.399 | -0.658 | -0.647 | -0.615 | -0.912 | -0.233 | 0.394 | -0.15 | 0.119 | -0.255 | -0.444 | -0.758 | -1.015 | -0.159 | -0.331 | -0.055 | -0.296 | 0.004 | 0.003 | 0.024 | -0.274 | -0.507 | -0.589 | -0.368 |
| EPS
| 8.54 | 21.89 | -7.15 | -38.14 | -33.48 | -67.4 | -136.21 | -64.07 | -118.57 | -119.33 | -32.41 | 30.06 | -19.57 | -118.8 | -47.31 | -69.19 | -66.7 | -174.95 | -24.97 | -41.73 | -12.99 | -48.36 | 1.54 | 1.38 | 9.44 | -50.68 | -41.98 | -42.61 | -35.52 |
| EPS Diluted
| 8.54 | 21.89 | -7.15 | -38.14 | -33.48 | -67.4 | -136.21 | -64.04 | -118.57 | -115.22 | -32.41 | 30.06 | -19.57 | -118.8 | -47.31 | -69.19 | -66.7 | -174.95 | -24.97 | -41.73 | -12.99 | -48.36 | 1.54 | 1.38 | 9.44 | -50.68 | -41.98 | -42.61 | -35.52 |
| EBITDA
| 1,345.5 | 1,233.1 | 1,178.1 | 412.9 | 264 | -315.7 | -1,728.2 | -175 | -247.9 | -2,877.194 | -28.6 | 1,007.3 | -29.5 | -1,284.518 | 80.5 | -334 | -263.2 | -2,271.169 | 243.9 | 35.4 | 431.9 | -655.15 | 644.1 | 582.7 | 736.2 | -610.066 | -142.3 | -125.9 | -26.3 |
| EBITDA Ratio
| 0.21 | 0.233 | 0.234 | 0.111 | 0.076 | -0.17 | -0.76 | -0.161 | -0.117 | -2.074 | -0.019 | 0.617 | -0.021 | -0.525 | 0.039 | -0.195 | -0.272 | -1.2 | 0.141 | 0.026 | 0.166 | -0.365 | 0.165 | 0.133 | 0.171 | -0.3 | -0.156 | -0.158 | -0.025 |