Invesco Ltd.
NYSE:IVZ
18.28 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,639.4 | 1,541.3 | 1,425.5 | 1,931.6 | 1,555.1 | 1,287.1 | 1,214.9 | 1,434.1 | 1,226 | 1,132.8 | 1,614.1 | 2,147.1 | 2,309.5 | 1,737.1 | 1,587.9 | 1,710.1 | 1,320.6 | 1,271.2 | 1,229.5 | 1,701.2 | 1,534.3 | 1,435.3 | 1,268.3 | 1,805.4 | 1,914.3 | 1,833.9 | 2,122.3 | 2,517.7 | 2,202.2 | 1,974.2 | 1,932.7 | 2,070.2 | 1,896.3 | 1,704.1 | 1,622.3 | 2,214.7 | 2,178.2 | 1,780.5 | 1,613.6 | 1,918.2 | 1,591.2 | 1,488.4 | 1,758.7 | 1,914.8 | 1,619.5 | 1,276.8 | 1,649 | 1,123.3 | 1,432.8 | 1,098.9 | 1,069 | 1,109.7 | 1,113.7 | 1,243.7 | 1,128.7 | 1,377.2 | 982 | 555.6 | 597 | 762 | 923.8 | 817.7 | 333.1 | 658.2 | 831.6 | 693.9 | 851.4 | 952.4 | 1,102.4 | 812 | 779 | 789.6 | 664.2 | 487.139 | 493.533 | 754.754 | 717.864 | 428.662 | 458.45 | 546.358 | 571.732 | 457.393 | 463.065 | 568.393 | 482.021 | 508.202 | 619.15 | 572.261 | 734.183 | 530.19 | 483.839 | 511.094 | 324.258 | 321.12 | 290.194 | 511.468 | 652.852 | 243.892 | 326.958 | 306.569 | 267 | 214.2 | 293.9 | 198.6 | 283.7 | 410.4 | 0 | 116.8 |
| Short Term Investments
| 0 | -7,591.1 | 0 | 0 | 0 | 9,801 | 9,776.3 | 996.6 | -178.6 | 884.6 | 906.7 | -532.6 | 906.4 | 9,758.3 | 857.6 | 8,912.3 | 8,690.1 | 709.1 | 25.8 | 8,810.4 | 26.5 | 26.8 | 28.3 | 28.1 | 643.8 | 27.3 | 28.7 | 28.6 | 27.5 | 22.3 | 160.4 | 26.9 | 27 | 15 | 28.8 | 319.1 | 325.5 | 321.5 | 314.2 | 305.8 | 334.5 | 326.8 | 275.8 | 108.5 | 94.3 | 567.2 | 359.9 | 363.9 | 364.2 | 344.5 | 337.7 | 283.7 | 295.2 | 352 | 344.2 | 308.8 | 0 | 314 | 154 | 182.4 | 174.2 | 147.3 | 107.2 | 123.6 | 158.8 | 183.6 | 149.8 | 177.2 | 126.5 | 126.8 | 131.6 | 134.9 | 117 | 85.322 | 1,360.404 | 1,202.076 | 1,179.695 | 1,055.081 | 144.853 | 161.971 | 148.61 | 124.867 | 138.839 | 133.134 | 118.458 | 121.249 | 111.543 | 111.508 | 148.118 | 212.016 | 185.396 | 177.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 1,639.4 | 1,541.3 | 1,425.5 | 1,931.6 | 1,555.1 | 11,088.1 | 10,991.2 | 1,434.1 | 1,226 | 1,132.8 | 1,614.1 | 2,147.1 | 2,309.5 | 1,737.1 | 1,587.9 | 1,710.1 | 10,010.7 | 1,271.2 | 1,229.5 | 10,511.6 | 1,534.3 | 1,435.3 | 1,268.3 | 1,805.4 | 2,558.1 | 1,833.9 | 2,122.3 | 2,517.7 | 2,202.2 | 1,974.2 | 1,932.7 | 2,070.2 | 1,896.3 | 1,704.1 | 1,622.3 | 2,533.8 | 2,503.7 | 2,102 | 1,927.8 | 2,224 | 1,925.7 | 1,815.2 | 2,034.5 | 2,023.3 | 1,713.8 | 1,844 | 2,008.9 | 1,487.2 | 1,797 | 1,443.4 | 1,406.7 | 1,393.4 | 1,408.9 | 1,595.7 | 1,472.9 | 1,686 | 982 | 869.6 | 751 | 944.4 | 1,098 | 965 | 440.3 | 781.8 | 990.4 | 877.5 | 1,001.2 | 1,129.6 | 1,228.9 | 938.8 | 910.6 | 924.5 | 781.2 | 572.461 | 1,853.937 | 1,956.83 | 1,897.559 | 1,483.743 | 603.303 | 708.329 | 720.342 | 582.26 | 601.904 | 701.527 | 600.479 | 629.451 | 730.693 | 683.769 | 882.301 | 742.206 | 669.235 | 689.035 | 324.258 | 321.12 | 290.194 | 511.468 | 652.852 | 243.892 | 326.958 | 306.569 | 267 | 214.2 | 293.9 | 198.6 | 283.7 | 410.4 | 0 | 116.8 |
| Net Receivables
| 1,023.6 | 677.1 | 708.3 | 951.6 | 645.4 | 703.2 | 805.7 | 1,005.5 | 879.8 | 1,035.3 | 1,159.9 | 92.8 | 237.6 | 287.6 | 347.9 | 109.4 | 317.5 | 129.2 | 1,274 | 162.7 | 1,191.3 | 1,160.5 | 474.6 | 906.1 | 1,465.8 | 1,683.7 | 837.6 | 1,547.8 | 1,448 | 1,655.3 | 1,613.3 | 1,323.3 | 1,263.3 | 1,901.3 | 1,610.8 | 1,267.9 | 1,644.6 | 1,756.3 | 2,004.7 | 1,439.6 | 1,649.8 | 1,868.3 | 2,225 | 1,491.5 | 1,540.9 | 1,656.7 | 1,520.4 | 1,083.6 | 1,060.4 | 1,000.2 | 1,277.9 | 967.3 | 1,126.3 | 1,269.4 | 1,512.7 | 1,096.9 | 1,601 | 1,111.7 | 1,128.1 | 672.4 | 805.7 | 800.9 | 669.1 | 543 | 783.3 | 960.7 | 1,146.3 | 1,057.3 | 1,479.6 | 1,328.3 | 1,538 | 946.3 | 1,160.6 | 993.948 | 1,266.121 | 652.955 | 1,037.721 | 1,029.996 | 2,029.594 | 1,565.706 | 1,709.849 | 1,678.455 | 1,771.91 | 1,286.668 | 1,663.329 | 1,514.504 | 1,402.92 | 820.359 | 1,328.185 | 1,576.283 | 1,461.742 | 883.441 | 949.75 | 901.109 | 1,001.429 | 1,025.858 | 1,425.383 | 1,264.547 | 1,566.19 | 1,092.048 | 1,010.9 | 1,042.7 | 990.1 | 795.5 | 0 | 0 | 0 | 314.1 |
| Inventory
| 928.6 | 201.4 | 9,836.7 | 1,931.6 | 0 | 0 | 1,240.8 | 0 | 0 | -150.7 | 1,239.8 | -166 | -144.8 | -139.6 | -132.5 | 8,763.1 | -132.2 | -128.6 | 0 | 0 | 137.2 | 139.2 | 0 | 127.1 | 130.9 | 122.2 | 0 | 124.4 | 122.8 | 118.3 | 118 | 116.9 | 130.8 | 127.8 | 127.3 | 121.2 | 126.2 | 133.7 | 126.5 | 132.1 | 103.6 | 108.2 | 101.5 | 108.8 | 229 | 1,417.5 | 1,295.5 | 1,242.3 | 82.3 | 75.6 | 84.7 | 79.9 | 86.4 | 95.8 | 93 | 94.4 | 0 | 132.5 | 134.2 | 115.3 | 110.7 | 112.5 | 120.3 | 141.7 | 62.6 | 69.1 | 67.1 | 98.4 | 0 | 0 | 0 | 51.1 | 0 | 0 | 0 | 57.524 | 0 | 0 | 0 | 270.655 | 0 | 0 | 0 | 186.838 | 0 | 0 | 0 | 162.64 | 0 | 0 | 0 | 165.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 0 | 18.2 |
| Other Current Assets
| -1,639.4 | -2,218.4 | -2,133.8 | -1,931.6 | -2,200.5 | -2,005.4 | -2,046.5 | -2,261.6 | -1,948.9 | -884.6 | -2,399.7 | 166 | 144.8 | 139.6 | 132.5 | -8,763.1 | 132.2 | 128.6 | 124.5 | 10,835.6 | 10,442.4 | 11,472.6 | 12,102.7 | 11,384.8 | 12,268.2 | 12,199.6 | 12,902.2 | 12,444.5 | 12,102.6 | 10,716.7 | 9,230.5 | 8,224.2 | 7,387.5 | 6,620.4 | 6,578.3 | 6,051.5 | 5,500.5 | 3,458.6 | 2,572.7 | 1,697.9 | 1,509.2 | 1,539.9 | 1,342 | 1,416 | 1,449 | 100.5 | 78.7 | 94.5 | 1,221 | 1,153.8 | 1,245.1 | 1,393.5 | 1,360.8 | 1,497.8 | 1,450.2 | 1,397.2 | 8,895 | 1,544.2 | 1,632 | 1,388.9 | 1,297.4 | 1,177.6 | 920.8 | 912.4 | 1,575.2 | 1,877.6 | 1,921.5 | 1,909.1 | 1,892.6 | 1,848.5 | 1,707.9 | 1,574.9 | 1,509.7 | 1,328.861 | 0 | 38.702 | 0.001 | 0 | 0.001 | 110.866 | 0 | 0 | -0.001 | 138.607 | -0.001 | 0 | 0 | 186.22 | 0 | 0 | -8.788 | 246.764 | 153.292 | 167.374 | 151.007 | 185.87 | 116.321 | 98.936 | 120.644 | 97.166 | 102.5 | 115.3 | 0 | 131.9 | 957.9 | 962.5 | 0 | 25.6 |
| Total Current Assets
| 2,663 | 2,560.6 | 2,351.1 | 2,883.2 | 1,555.1 | 11,088.1 | 10,991.2 | 1,434.1 | 1,226 | 1,132.8 | 1,614.1 | 2,239.9 | 2,547.1 | 2,024.7 | 1,935.8 | 1,819.5 | 10,328.2 | 1,400.4 | 2,628 | 21,509.9 | 13,305.2 | 14,207.6 | 13,845.6 | 14,223.4 | 16,423 | 15,839.4 | 15,862.1 | 16,634.4 | 15,875.6 | 14,464.5 | 12,894.5 | 11,734.6 | 10,677.9 | 10,353.6 | 9,938.7 | 9,974.4 | 9,775 | 7,450.6 | 6,631.7 | 5,493.6 | 5,188.3 | 5,331.6 | 5,703 | 5,039.6 | 4,932.7 | 5,018.7 | 4,903.5 | 3,907.6 | 4,160.7 | 3,673 | 4,014.4 | 3,834.1 | 3,982.4 | 4,458.7 | 4,528.8 | 4,274.5 | 11,478 | 3,658 | 3,645.3 | 3,121 | 3,311.8 | 3,056 | 2,150.5 | 2,378.9 | 3,411.5 | 3,784.9 | 4,136.1 | 4,194.4 | 4,601.1 | 4,115.6 | 4,156.5 | 3,496.8 | 3,451.5 | 2,895.27 | 3,120.058 | 2,706.011 | 2,935.281 | 2,513.739 | 2,632.898 | 2,655.556 | 2,430.191 | 2,260.715 | 2,373.813 | 2,313.64 | 2,263.807 | 2,143.955 | 2,133.613 | 1,852.988 | 2,210.486 | 2,318.489 | 2,122.189 | 1,985.003 | 1,427.3 | 1,389.603 | 1,442.63 | 1,723.196 | 2,194.556 | 1,607.375 | 2,013.792 | 1,495.783 | 1,380.4 | 1,372.2 | 1,427 | 1,126 | 1,241.6 | 1,372.9 | 548 | 474.7 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 580.3 | 574.4 | 583.6 | 599.5 | 586.2 | 585.3 | 572.6 | 561.1 | 504 | 491.4 | 499.6 | 518.1 | 512.5 | 524.8 | 555.9 | 563.8 | 551.1 | 555.1 | 562.8 | 583.5 | 552.3 | 567.8 | 462.8 | 468.7 | 469.2 | 475.7 | 484.4 | 490.7 | 483 | 482.2 | 467.9 | 464.7 | 444.6 | 432.1 | 428.9 | 426.9 | 415.9 | 410.3 | 393.1 | 402.6 | 367.3 | 354.8 | 342.4 | 350.8 | 336.4 | 328.8 | 337.2 | 349.6 | 329.9 | 314.6 | 312.1 | 312.8 | 275.8 | 281.8 | 276.1 | 272.4 | 245 | 232.1 | 221.1 | 220.7 | 209.2 | 219.1 | 201.2 | 205.3 | 211.7 | 207.6 | 186.7 | 180 | 149.6 | 157.7 | 160 | 165.8 | 163.2 | 176.068 | 177.873 | 180.044 | 189.668 | 201.413 | 217.92 | 284.52 | 280.749 | 289.307 | 308.092 | 304.244 | 296.545 | 307.173 | 303.065 | 317.562 | 298.015 | 266.587 | 263.863 | 304.885 | 315.927 | 304.279 | 292.186 | 304.035 | 196.964 | 175.19 | 170.886 | 174.54 | 163.6 | 152.5 | 148.1 | 147.3 | 131.7 | 111.9 | 82 | 77.3 |
| Goodwill
| 8,730.4 | 8,605.9 | 8,621 | 8,691.5 | 8,568.8 | 8,675 | 8,603.1 | 8,557.7 | 8,406.3 | 15,820.6 | 16,053.6 | 16,110.5 | 16,124.8 | 16,229 | 16,214.9 | 16,221.9 | 16,044.7 | 15,931.4 | 8,544.1 | 15,867.7 | 8,330.5 | 8,389.3 | 9,379.1 | 7,157.1 | 7,311.5 | 7,292 | 8,163.6 | 6,590.7 | 6,573.4 | 6,269.5 | 6,169.1 | 6,129.2 | 6,242.6 | 6,239.1 | 6,292.4 | 6,175.7 | 6,269.6 | 6,449.1 | 6,333.3 | 6,579.4 | 6,720.1 | 6,920.1 | 6,810.5 | 6,867.3 | 6,898.6 | 6,739.8 | 6,891.7 | 7,048.2 | 7,039.9 | 6,916.1 | 6,997.1 | 6,907.9 | 6,857.5 | 7,090.6 | 7,072.8 | 6,980.2 | 0 | 6,688.9 | 6,425.8 | 6,467.6 | 6,378.7 | 6,272.4 | 5,904 | 5,966.8 | 6,554.8 | 6,864.1 | 6,844.2 | 6,848 | 5,189.8 | 5,055.6 | 5,014.8 | 5,006.6 | 4,723.8 | 4,344.949 | 0 | 4,213.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 5,816.7 | 5,818.8 | 5,832.4 | 14,539.6 | 7,100.1 | 7,118 | 7,130.8 | 7,141.2 | 7,145.5 | 7,174.4 | 7,206.2 | 7,228 | 7,246.6 | 7,267.3 | 7,282.7 | 7,305.6 | 7,309.3 | 7,313.1 | 7,325.1 | 7,358.3 | 7,339.5 | 7,377.3 | 2,181.5 | 2,176.1 | 2,156.5 | 2,174 | 1,559.1 | 1,558.7 | 1,561.2 | 1,397 | 1,399.6 | 1,399.4 | 1,407.9 | 1,480.3 | 1,361.2 | 1,354 | 1,357.3 | 1,360.5 | 1,362.8 | 1,246.7 | 1,252.2 | 1,258.3 | 1,260.6 | 1,263.7 | 1,268.6 | 1,270.4 | 1,278.5 | 1,287.7 | 1,295.8 | 1,302.3 | 1,313 | 1,322.8 | 1,303.4 | 1,318.6 | 1,329.8 | 1,337.2 | 1,344 | 1,322.8 | 135.9 | 139.1 | 142.3 | 145 | 139.6 | 142.8 | 146.2 | 147.9 | 151.4 | 154.2 | 267.4 | 274.9 | 191.8 | 196.7 | 187.4 | 92.212 | 4,312.653 | 98.971 | 4,327.396 | 4,267.221 | 4,468.872 | 4,416.084 | 4,253.445 | 4,335.453 | 4,464.876 | 4,301.209 | 4,037.258 | 4,079.669 | 3,976.222 | 4,096.926 | 4,043.347 | 4,012.902 | 3,787.244 | 3,922.506 | 4,025.344 | 3,603.122 | 3,380.676 | 3,551.91 | 2,353.332 | 979.637 | 1,043.841 | 1,073.109 | 1,108.8 | 1,077.8 | 1,127.9 | 1,181.2 | 1,165.3 | 1,168 | 0 | 0 |
| Goodwill and Intangible Assets
| 14,547.1 | 14,424.7 | 14,453.4 | 14,539.6 | 15,668.9 | 15,793 | 15,733.9 | 15,698.9 | 15,551.8 | 15,820.6 | 16,053.6 | 16,110.5 | 16,124.8 | 16,229 | 16,214.9 | 16,221.9 | 16,044.7 | 15,931.4 | 15,869.2 | 15,867.7 | 15,670 | 15,766.6 | 9,379.1 | 9,333.2 | 9,468 | 9,466 | 8,163.6 | 8,149.4 | 8,134.6 | 7,666.5 | 7,568.7 | 7,528.6 | 7,650.5 | 7,719.4 | 7,653.6 | 7,529.7 | 7,626.9 | 7,809.6 | 7,696.1 | 7,826.1 | 7,972.3 | 8,178.4 | 8,071.1 | 8,131 | 8,167.2 | 8,010.2 | 8,170.2 | 8,335.9 | 8,335.7 | 8,218.4 | 8,310.1 | 8,230.7 | 8,160.9 | 8,409.2 | 8,402.6 | 8,317.4 | 1,344 | 8,011.7 | 6,561.7 | 6,606.7 | 6,521 | 6,417.4 | 6,043.6 | 6,109.6 | 6,701 | 7,012 | 6,995.6 | 7,002.2 | 5,457.2 | 5,330.5 | 5,206.6 | 5,203.3 | 4,911.2 | 4,437.161 | 4,312.653 | 4,312.619 | 4,327.396 | 4,267.221 | 4,468.872 | 4,416.084 | 4,253.445 | 4,335.453 | 4,464.876 | 4,301.209 | 4,037.258 | 4,079.669 | 3,976.222 | 4,096.926 | 4,043.347 | 4,012.902 | 3,787.244 | 3,922.506 | 4,025.344 | 3,603.122 | 3,380.676 | 3,551.91 | 2,353.332 | 979.637 | 1,043.841 | 1,073.109 | 1,108.8 | 1,077.8 | 1,127.9 | 1,181.2 | 1,165.3 | 1,168 | 0 | 0 |
| Long Term Investments
| 8,429.5 | 8,356.9 | 9,865.7 | 9,221.4 | 9,803.4 | 9,603.4 | 9,532.5 | 9,731.7 | 9,582.4 | 9,892.5 | 10,415 | 10,501.4 | 10,104.3 | 9,758.3 | 9,028.1 | 8,912.3 | 7,718.4 | 8,351.3 | 8,308.4 | 8,637.5 | 7,888.7 | 7,499.8 | 7,510.8 | 6,827 | 6,074.6 | 6,625.2 | 6,324.6 | 6,332.6 | 5,815.2 | 5,559.6 | 5,579.8 | 5,911.4 | 5,281.2 | 4,928.9 | 4,559 | 7,035.2 | 7,058.8 | 7,144.6 | 7,149.6 | 6,648.2 | 6,442.4 | 5,890.5 | 6,042.4 | 5,574.4 | 5,219.6 | 4,687.5 | 5,022.9 | 4,797.4 | 4,941.4 | 6,269.7 | 6,559.2 | 6,829.8 | 7,157.8 | 7,543.8 | 7,719.7 | 7,370.4 | 7,332 | 6,936.2 | 6,247.5 | 842.4 | 799.1 | 792.5 | 827.2 | 965.1 | 982 | 1,052 | 1,334 | 1,354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | -128 | -9,703.1 | -9,853.4 | -586.2 | -9,603.4 | 0 | 30 | 0 | 0 | 0 | -518.1 | -512.5 | -524.8 | -555.9 | -563.8 | -8,269.5 | -555.1 | 0 | -9,221 | 0 | 0 | -462.8 | 0 | 0 | 0 | -484.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.4 | 10.9 | 37.3 | 34.6 | 75.1 | 46 | 43.8 | 43.9 | 40.5 | 40.4 | 43.2 | 43.9 | 42.2 | 276 | 40.3 | 58 | 65.8 | 66.6 | 44.5 | 28.6 | 37.2 | 125.2 | 118.8 | 148.3 | 133.8 | 248.7 | 236.4 | 204.9 | 212.1 | 197.3 | 152.171 | 155.601 | 150.6 | 125.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 1,282.7 | 1,379 | 10,526.5 | 11,543.5 | 2,404.1 | 1,991.4 | -7,096.9 | 2,301 | 2,407.7 | 2,849.4 | 3,271.5 | 3,833.8 | 4,037.7 | 5,236.4 | 7,702.7 | 9,550.4 | 9,664.6 | 9,896 | 9,642.3 | 2,042.7 | 475.2 | 459.6 | 1,471.1 | 126.1 | 69 | 52.8 | 1,268.8 | 61.7 | 64.1 | 75.7 | 88 | 95 | 83.5 | 68.8 | 78 | 107 | 85.6 | 83.2 | 90.7 | 92 | 110.7 | 144.2 | 187.4 | 167.3 | 96.7 | 56.1 | 66.1 | 26.8 | 47.3 | 93.4 | 89.7 | 99.1 | 120.5 | 178.9 | 167.5 | 167.2 | -733 | 25.6 | 57.9 | 53 | 41.9 | 48.1 | 54.6 | 60.8 | 68.1 | 74.4 | 80.6 | 60.8 | 210.7 | 208.5 | 220.8 | 214 | 209.7 | 256.114 | -2,885.565 | 228.354 | 173.453 | 162.704 | 171.666 | 134.338 | 160.522 | 158.331 | 420.664 | 411.195 | 403.112 | 394.578 | 394.289 | 400.31 | 361.196 | 363.802 | 222.319 | 241.781 | 261.359 | 212.99 | 234.31 | 228.05 | 298.948 | 240.954 | 219.583 | 208.311 | 226.5 | 211 | 202.1 | 218.6 | 211.6 | 175.5 | 138.5 | 143.2 |
| Total Non-Current Assets
| 24,839.6 | 24,607 | 25,726.1 | 26,050.6 | 27,876.4 | 18,369.7 | 18,742.1 | 28,322.7 | 28,045.9 | 29,053.9 | 30,239.7 | 30,445.7 | 30,266.8 | 31,223.7 | 32,945.7 | 34,684.6 | 25,709.3 | 34,178.7 | 34,382.7 | 17,910.4 | 24,586.2 | 24,293.8 | 18,361 | 16,755 | 16,080.8 | 16,619.7 | 15,757 | 15,034.4 | 14,496.9 | 13,784 | 13,704.4 | 13,999.7 | 13,459.8 | 13,149.2 | 12,719.5 | 15,098.8 | 15,187.2 | 15,447.7 | 15,329.5 | 14,968.9 | 14,892.7 | 14,567.9 | 14,643.3 | 14,230.9 | 13,830.8 | 13,119.9 | 13,631 | 13,584.8 | 13,700.3 | 14,939.9 | 15,315 | 15,512.9 | 15,755.4 | 16,456.9 | 16,609.8 | 16,169.6 | 8,464 | 15,245.9 | 13,146.2 | 7,788.6 | 7,637.8 | 7,521.6 | 7,155.2 | 7,378 | 8,088 | 8,464.8 | 8,745.2 | 8,730.8 | 6,066.2 | 5,933.1 | 5,792.3 | 5,795.2 | 5,481.4 | 5,021.514 | 1,760.562 | 4,871.617 | 4,815.704 | 4,631.338 | 4,858.458 | 4,834.942 | 4,694.716 | 4,783.091 | 5,193.632 | 5,016.648 | 4,736.915 | 4,781.42 | 4,673.576 | 4,814.798 | 4,702.558 | 4,643.291 | 4,273.426 | 4,469.172 | 4,602.63 | 4,120.391 | 3,907.172 | 4,083.995 | 2,849.244 | 1,395.781 | 1,434.31 | 1,455.96 | 1,498.9 | 1,441.3 | 1,478.1 | 1,547.1 | 1,508.6 | 1,455.4 | 220.5 | 220.5 |
| Total Assets
| 27,502.6 | 27,167.6 | 28,077.2 | 28,933.8 | 29,431.5 | 29,457.8 | 29,733.3 | 29,756.8 | 29,271.9 | 30,186.7 | 31,853.8 | 32,685.6 | 32,813.9 | 33,248.4 | 34,881.5 | 36,504.1 | 36,037.5 | 35,579.1 | 37,010.7 | 39,420.3 | 37,891.4 | 38,501.4 | 32,206.6 | 30,978.4 | 32,503.8 | 32,459.1 | 31,619.1 | 31,668.8 | 30,372.5 | 28,248.5 | 26,598.9 | 25,734.3 | 24,137.7 | 23,502.8 | 22,658.2 | 25,073.2 | 24,962.2 | 22,898.3 | 21,961.2 | 20,462.5 | 20,081 | 19,899.5 | 20,346.3 | 19,270.5 | 18,763.5 | 18,138.6 | 18,534.5 | 17,492.4 | 17,861 | 18,612.9 | 19,329.4 | 19,347 | 19,737.8 | 20,915.6 | 21,138.6 | 20,444.1 | 19,942 | 18,903.9 | 16,791.5 | 10,909.6 | 10,949.6 | 10,577.6 | 9,305.7 | 9,756.9 | 11,499.5 | 12,249.7 | 12,881.3 | 12,925.2 | 10,667.3 | 10,048.7 | 9,948.8 | 9,292 | 8,932.9 | 7,916.784 | 4,880.62 | 7,577.628 | 7,750.985 | 7,145.077 | 7,491.356 | 7,490.498 | 7,124.907 | 7,043.806 | 7,567.445 | 7,330.288 | 7,000.722 | 6,925.375 | 6,807.189 | 6,667.786 | 6,913.044 | 6,961.78 | 6,395.615 | 6,454.175 | 6,029.93 | 5,509.994 | 5,349.802 | 5,807.191 | 5,043.8 | 3,003.156 | 3,448.102 | 2,951.743 | 2,879.3 | 2,813.5 | 2,905.1 | 2,673.1 | 2,750.2 | 2,828.3 | 768.5 | 695.2 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,455.6 | 1,362.9 | 1,321.2 | 31.5 | 1,291.6 | 1,360.7 | 1,465.8 | 59.6 | 1,332.4 | 1,352.9 | 1,271.3 | 312.5 | 1,401.7 | 1,485 | 1,930.8 | 348.9 | 1,810.8 | 1,878.9 | 1,933.5 | 414.6 | 1,896.5 | 1,950 | 1,250.6 | 284.3 | 864.2 | 819.7 | 820.8 | 320.1 | 901.9 | 788.3 | 766.7 | 274.3 | 868.3 | 928.4 | 754.9 | 863.1 | 882.4 | 881.3 | 824.5 | 757.3 | 766.4 | 755.6 | 734 | 763.1 | 660.3 | 0 | 0 | 287.9 | 1,737.5 | 1,538.1 | 1,856.3 | 1,683.1 | 1,860.9 | 2,040.6 | 2,149.3 | 302.5 | 1,138 | 1,795.1 | 1,956.9 | 1,650.9 | 1,680.1 | 1,605.5 | 1,224.5 | 1,128.5 | 0 | 0 | 0 | 235.4 | 1,811.1 | 1,580.1 | 1,765.3 | 613.6 | 1,523.7 | 1,263.191 | 2,920.849 | 2,461.006 | 2,671.128 | 2,261.659 | 2,277.045 | 74.067 | 0 | 0 | 0 | 95.603 | 1,924.942 | 1,814.642 | 0 | 36.462 | 0 | 0 | 0 | 55.352 | 0 | 0 | 0 | 74.763 | 0 | 0 | 0 | 54.368 | 1,098 | 1,082.7 | 1,099.1 | 903.5 | 0 | 0 | 0 | 138.7 |
| Short Term Debt
| 0 | 0 | 0 | 599.9 | 0 | 0 | 0 | 73.8 | 0 | 0 | 599.5 | 77.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.7 | 0 | 206 | 0 | 0 | 333.5 | 333.5 | 548.6 | 215.1 | 215.1 | 215.1 | 0 | 0 | 0 | 0 | 0 | 0 | 294.2 | 294.2 | 301.7 | 297.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 312.2 | 309.745 | 0 | 10.045 | 0 | 0 | 80.262 | 79.393 | 402.041 | 399.121 | 0 | 0 | 11.312 | 119.811 | 361.927 | 357.896 | 350.277 | 0 | 0 | 198.611 | 0 | 0 | 0 | 22.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237.7 | 948.3 | 395.9 | 47.2 |
| Tax Payables
| 0 | 0 | 0 | 110.5 | 0 | 0 | 0 | 89.1 | 0 | 0 | 0 | 80.6 | 0 | 0 | 0 | 67.2 | 0 | 0 | 0 | 118.2 | 0 | 0 | 0 | 43.2 | 0 | 0 | 0 | 155.5 | 0 | 0 | 0 | 91.6 | 0 | 0 | 0 | 78.8 | 0 | 0 | 0 | 95.2 | 0 | 0 | 0 | 123.6 | 0 | 34.6 | 68.1 | 77.9 | 64.4 | 50.1 | 55 | 59.6 | 54.9 | 45.4 | 53.9 | 72.2 | 74 | 58.8 | 84.4 | 82.8 | 72.1 | 32.7 | 0.4 | 37.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | -599.9 | 0 | 0 | 0 | -73.8 | 0 | 0 | -599.5 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -304.9 | 0 | 0 | 0 | 0 | 64.4 | 50.1 | 55 | 59.6 | 54.9 | 45.4 | 0 | 0 | 0 | 0 | 0 | 0 | 72.1 | 32.7 | 0.4 | 37.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 662.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 477.006 | 0 | 0 | 0 | 329.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 0 | 0 | 0 | 1,223.1 | -883.2 | -916.7 | -817.3 | 609.1 | -578.1 | -285.2 | 390.8 | 1,589.9 | 1,067.7 | 2,217.1 | 4,045.9 | 7,331.6 | 6,376 | 6,260.1 | 9,814.4 | 10,575.2 | 11,573.5 | 12,480.7 | 11,298.1 | 12,910.7 | 13,642.4 | 13,580 | 12,892.9 | 14,382.2 | 13,521.9 | 12,193.9 | 10,543.6 | 9,910 | 8,555.8 | 8,225.3 | 7,843.2 | 7,274.7 | 7,034.2 | 5,039.4 | 4,307.6 | 3,095.3 | 3,044.1 | 3,222.7 | 3,241.7 | 3,243.6 | 3,008.3 | 3,223.7 | 3,287.6 | 2,425.1 | 1,048.9 | 803 | 914.6 | 1,016.6 | 982.3 | 1,063.5 | 1,273.8 | 2,962 | 3,616 | 979.9 | 744.2 | 647.5 | 506.3 | 475.8 | 373.8 | 639.8 | 2,670.2 | 3,082.3 | 3,368.1 | 3,405.5 | 2,235.4 | 2,177.8 | 2,049 | 2,356.1 | 1,688.3 | 1,377.981 | 378.978 | 52.108 | 0 | 0 | -0.001 | 1,587.58 | 2,421.544 | 1,882.772 | 1,934.909 | 1,813.336 | 0 | 0 | 1,595.014 | 964.626 | 1,765.284 | 0 | 0 | 1,068.388 | 0 | 0 | 0 | 1,044.806 | 0 | 0 | 0 | 1,086.854 | 0 | 0 | 0 | 0 | 363.5 | 0 | 0 | 167.6 |
| Total Current Liabilities
| 1,455.6 | 1,362.9 | 1,321.2 | 1,254.6 | 408.4 | 444 | 648.5 | 668.7 | 754.3 | 1,067.7 | 1,662.1 | 1,985.4 | 2,469.4 | 3,702.1 | 5,976.7 | 7,680.5 | 8,186.8 | 8,139 | 11,747.9 | 10,989.8 | 13,470 | 14,430.7 | 12,548.7 | 13,195 | 14,506.6 | 14,399.7 | 13,713.7 | 14,702.3 | 14,423.8 | 12,982.2 | 11,310.3 | 10,184.3 | 9,424.1 | 9,153.7 | 8,598.1 | 8,137.8 | 7,916.6 | 5,920.7 | 5,132.1 | 3,852.6 | 3,810.5 | 3,978.3 | 3,975.7 | 3,737.5 | 3,668.6 | 3,429.7 | 3,287.6 | 2,713 | 3,184.3 | 2,724.7 | 3,374.5 | 2,974.4 | 3,113.2 | 3,364.6 | 3,423.1 | 3,264.5 | 4,754 | 2,775 | 2,701.1 | 2,298.4 | 2,552.7 | 2,408.2 | 1,900.4 | 2,103.4 | 2,670.2 | 3,082.3 | 3,368.1 | 3,640.9 | 4,046.5 | 3,757.9 | 3,814.3 | 3,582.4 | 3,524.2 | 2,950.917 | 3,299.827 | 2,523.159 | 2,671.128 | 2,261.659 | 2,357.306 | 2,403.17 | 2,823.585 | 2,281.893 | 1,934.909 | 1,908.939 | 1,936.254 | 1,934.453 | 1,956.941 | 1,835.99 | 2,115.561 | 2,048.302 | 1,795.05 | 1,651.891 | 1,088.757 | 895.418 | 1,095.812 | 1,142.434 | 1,902.118 | 1,289.998 | 1,722.126 | 1,141.222 | 1,098 | 1,082.7 | 1,099.1 | 903.5 | 601.2 | 948.3 | 395.9 | 353.5 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 7,452.9 | 7,561.2 | 8,627.9 | 8,611.3 | 8,470.6 | 8,373.1 | 8,262.4 | 8,078 | 8,035.8 | 8,402.3 | 9,170.1 | 9,421.2 | 9,309 | 8,834.5 | 8,784.1 | 8,796.7 | 8,698.7 | 8,654.6 | 8,761.5 | 8,314.9 | 7,780.9 | 7,270.1 | 7,727.4 | 7,634.8 | 7,635.1 | 7,970.4 | 6,579.1 | 6,875.6 | 6,398.9 | 6,004.3 | 6,366.5 | 6,505.5 | 5,933.2 | 5,602.3 | 5,134.4 | 7,509.8 | 7,359 | 7,029.6 | 7,080.3 | 6,738.9 | 6,299.4 | 5,890.4 | 6,351.4 | 5,770.3 | 5,390.7 | 5,283.9 | 5,735.9 | 5,085.4 | 4,806.6 | 6,077.8 | 6,122.1 | 6,582.5 | 7,040.9 | 7,661.3 | 7,623.7 | 7,181.1 | 7,038 | 6,800.1 | 745.7 | 745.7 | 745.7 | 745.7 | 850 | 862 | 1,322 | 1,337 | 1,537 | 1,276.4 | 1,143.2 | 1,142.8 | 1,294.1 | 972.7 | 957.5 | 977.295 | 873.045 | 1,212.191 | 1,153.107 | 1,163.889 | 1,217.109 | 1,309.86 | 816.401 | 856.402 | 1,310.058 | 1,301.955 | 1,167.01 | 1,138.874 | 1,066.928 | 959.809 | 891.111 | 1,156.228 | 1,083.279 | 1,229.448 | 1,352.428 | 1,265.438 | 1,112.385 | 1,435.426 | 1,284.723 | 856.907 | 887.277 | 1,065.006 | 1,023.3 | 1,092.2 | 1,146.5 | 1,138.4 | 1,121.6 | 1,270.6 | 329.1 | 0 |
| Deferred Revenue Non-Current
| 10,279.1 | -1,356.6 | -12,330.6 | -2,580.3 | -1,613.3 | -1,643.5 | 0 | 0 | 0 | 0 | 0 | -1,626.3 | -1,591.1 | -1,575.3 | -1,566.3 | -1,523.5 | -1,527.1 | -1,507.4 | 176.5 | -1,529.5 | 398 | 396.4 | -367.6 | 457.5 | 423.2 | 297 | -313.4 | 303.6 | 309.6 | 328.3 | 207.7 | 371.4 | 347 | 312.6 | 407.3 | 167.3 | 176.4 | 169.1 | 167.6 | 165.5 | 157.5 | 155 | 101.9 | 0 | 0 | 14.7 | 22.8 | 27.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 1,316.9 | 1,356.6 | 1,363.7 | 1,325.7 | 1,613.3 | 1,643.5 | 1,691.3 | 1,662.7 | 1,678.8 | 1,675.2 | 1,704.5 | 1,626.3 | 1,591.1 | 1,575.3 | 1,566.3 | 1,523.5 | 1,527.1 | 1,507.4 | 1,500.8 | 1,529.5 | 1,523.1 | 1,538.8 | 367.6 | 326.4 | 304.3 | 303.5 | 313.4 | 275.5 | 351.5 | 366.5 | 390.3 | 309.7 | 341 | 390.1 | 374.4 | 288.9 | 316.3 | 367 | 387.7 | 304.8 | 325.3 | 351.9 | 390 | 323.6 | 333.8 | 360.3 | 346.8 | 311.4 | 313.5 | 307.8 | 311.8 | 274 | 274.7 | 269.6 | 267.9 | 229 | 275.9 | 258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.2 | 23.511 | 36.141 | 43.496 | 33.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| -8,908.5 | 2,478.1 | 13,242.2 | 4,406.5 | 3,960.8 | 3,932.1 | 2,321.3 | 2,505.2 | 2,299.5 | 2,353.9 | 2,529.8 | 4,600.2 | 4,760.9 | 4,921.3 | 4,752.9 | 5,006.2 | 4,573.2 | 4,615 | 881.6 | 5,413.8 | 757.8 | 565.7 | 2,470 | 428.5 | 315.8 | 352.3 | 1,855.3 | 556.2 | 339.9 | 393.2 | 490.9 | 751.6 | 268.1 | 314 | 181.5 | 273.7 | 338.1 | 326.8 | 320.7 | 280.9 | 349.2 | 201 | 621.8 | 461.8 | 251 | 296 | 302.2 | 306.2 | 359.2 | 383.8 | 387 | 378.5 | 341.5 | 422.3 | 410.7 | 408.6 | -275.9 | 250.7 | 5,343.8 | 244.7 | 227 | 220.9 | 192.3 | 195.3 | 191 | 177.3 | 325.2 | 296.1 | 472.6 | 465.3 | 463.5 | 461.8 | 318.1 | 157.146 | -293.686 | 182.479 | 229.725 | 218.703 | 229.996 | 203.671 | 119.897 | 126.104 | 138.234 | 138.394 | 155.885 | 157.125 | 190.432 | 192.146 | 212.474 | 220.092 | 248.654 | 250.568 | 236.292 | 194.732 | 91.593 | 84.806 | 35.6 | 35.948 | 39.126 | 39.958 | 50.1 | 59.1 | 74.6 | 82 | 499.6 | 128.4 | 0 | 0 |
| Total Non-Current Liabilities
| 10,140.4 | 10,039.3 | 10,903.2 | 11,763.2 | 12,431.4 | 12,305.2 | 12,275 | 12,245.9 | 12,014.1 | 12,431.4 | 13,404.4 | 14,021.4 | 14,069.9 | 13,755.8 | 13,537 | 13,802.9 | 13,271.9 | 13,269.6 | 11,320.4 | 13,728.7 | 10,459.8 | 9,771 | 10,197.4 | 8,847.2 | 8,678.4 | 8,923.2 | 8,434.4 | 8,010.9 | 7,399.9 | 7,092.3 | 7,455.4 | 7,938.2 | 6,889.3 | 6,619 | 6,097.6 | 8,239.7 | 8,189.8 | 7,892.5 | 7,956.3 | 7,490.1 | 7,131.4 | 6,598.3 | 7,465.1 | 6,555.7 | 5,975.5 | 5,954.9 | 6,407.7 | 5,730.4 | 5,479.3 | 6,769.4 | 6,820.9 | 7,235 | 7,657.1 | 8,353.2 | 8,302.3 | 7,818.7 | 7,038 | 7,308.8 | 6,089.5 | 990.4 | 972.7 | 966.6 | 1,042.3 | 1,057.3 | 1,513 | 1,514.3 | 1,862.2 | 1,572.5 | 1,615.8 | 1,608.1 | 1,757.6 | 1,434.5 | 1,319.8 | 1,157.952 | 615.5 | 1,438.166 | 1,416.224 | 1,382.592 | 1,447.105 | 1,513.531 | 936.298 | 982.506 | 1,448.292 | 1,440.349 | 1,322.895 | 1,295.999 | 1,257.36 | 1,151.955 | 1,103.585 | 1,376.32 | 1,331.933 | 1,480.016 | 1,588.72 | 1,460.17 | 1,203.978 | 1,520.232 | 1,320.323 | 892.855 | 926.403 | 1,104.964 | 1,073.4 | 1,151.3 | 1,221.1 | 1,220.4 | 1,621.2 | 1,399 | 329.1 | 377.2 |
| Total Liabilities
| 11,596 | 11,402.2 | 12,224.4 | 13,017.8 | 12,839.8 | 12,749.2 | 12,923.5 | 12,914.6 | 12,768.4 | 13,499.1 | 15,066.5 | 16,006.8 | 16,539.3 | 17,457.9 | 19,513.7 | 21,483.4 | 21,458.7 | 21,408.6 | 23,068.3 | 24,718.5 | 23,929.8 | 24,201.7 | 22,746.1 | 22,042.2 | 23,185 | 23,322.9 | 22,148.1 | 22,713.2 | 21,823.7 | 20,074.5 | 18,765.7 | 18,122.5 | 16,313.4 | 15,772.7 | 14,695.7 | 16,377.5 | 16,106.4 | 13,813.2 | 13,088.4 | 11,342.7 | 10,941.9 | 10,576.6 | 11,440.8 | 10,293.2 | 9,644.1 | 9,384.6 | 9,695.3 | 8,443.4 | 8,663.6 | 9,494.1 | 10,195.4 | 10,209.4 | 10,770.3 | 11,717.8 | 11,725.4 | 11,083.2 | 11,792 | 10,083.8 | 8,790.6 | 3,288.8 | 3,525.4 | 3,374.8 | 2,942.7 | 3,160.7 | 4,183.2 | 4,596.6 | 5,230.3 | 5,213.4 | 5,662.3 | 5,366 | 5,571.9 | 5,016.9 | 4,844 | 4,108.869 | 3,915.327 | 3,961.325 | 4,087.352 | 3,644.251 | 3,804.411 | 3,916.701 | 3,759.883 | 3,264.399 | 3,383.201 | 3,349.288 | 3,259.149 | 3,230.452 | 3,214.301 | 2,987.945 | 3,219.146 | 3,424.622 | 3,126.983 | 3,131.907 | 2,677.477 | 2,355.588 | 2,299.79 | 2,662.666 | 3,222.441 | 2,182.853 | 2,648.529 | 2,246.186 | 2,171.4 | 2,234 | 2,320.2 | 2,123.9 | 2,222.4 | 2,347.3 | 725 | 730.7 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 4,010.5 | 4,010.5 | 4,010.5 | 4,010.5 | 4,010.5 | 4,010.5 | 4,010.5 | 4,010.5 | 4,010.5 | 4,010.5 | 4,010.5 | 4,010.5 | 4,010.5 | 4,010.5 | 4,010.5 | 4,010.5 | 4,010.5 | 4,010.5 | 4,010.5 | 4,010.5 | 4,010.5 | 4,010.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 113.2 | 113.2 | 113.2 | 113.2 | 113.2 | 113.2 | 113.2 | 113.2 | 113.2 | 113.2 | 113.2 | 113.2 | 113.2 | 113.2 | 113.2 | 113.2 | 113.2 | 113.2 | 113.2 | 113.2 | 113.2 | 113.2 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 98.1 | 94 | 94.2 | 91.9 | 91.9 | 91.9 | 91.9 | 85.3 | 85.3 | 85.3 | 85.3 | 85.3 | 84.9 | 84.6 | 84.3 | 83.8 | 83.2 | 82.8 | 82.426 | 82.169 | 81.811 | 357.969 | 362.956 | 383.233 | 388.547 | 367.215 | 368.279 | 372.903 | 357.151 | 330.706 | 328.789 | 313.893 | 320.066 | 309.727 | 302.243 | 280.426 | 285.469 | 288.216 | 276.509 | 275.034 | 288.213 | 272.981 | 256.637 | 269.395 | 272.451 | 1,063.9 | 1,015.5 | 1,034.7 | 1,056.9 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 6,874 | 6,917 | 6,878 | 6,826.7 | 7,658.8 | 7,617.9 | 7,577.6 | 7,518.3 | 7,416.2 | 7,323.2 | 7,287.9 | 7,169.2 | 6,821.2 | 6,570.1 | 6,279.9 | 6,085 | 5,944.5 | 5,825 | 5,856.6 | 5,917.8 | 5,880 | 5,856.8 | 5,942.1 | 5,884.5 | 5,892.6 | 5,747.3 | 5,626.6 | 5,489.1 | 5,199.8 | 5,051.3 | 4,930.6 | 4,833.4 | 4,721 | 4,595.5 | 4,487.6 | 4,439.6 | 4,351.4 | 4,218.3 | 4,077.5 | 3,943.6 | 3,820.9 | 3,680.4 | 3,525.7 | 3,466.2 | 3,281.3 | 3,145.7 | 3,054 | 2,930.1 | 2,879.2 | 2,879.1 | 2,777.7 | 2,747.5 | 2,499.6 | 2,496.6 | 2,419.4 | 2,399.9 | 2,328 | 2,398.2 | 1,686.8 | 1,631.4 | 1,565.2 | 1,504 | 1,468.1 | 1,476.3 | 1,482.9 | 1,389.9 | 1,267.4 | 1,201.7 | 1,541.9 | 1,325.4 | 1,233.9 | 1,054.9 | 933.9 | 797.45 | 772.159 | 638.739 | 688.602 | 608.19 | 583.935 | 564.778 | 557.563 | 936.125 | 935.291 | 888.829 | 910.257 | 878.65 | 957.103 | 981.884 | 1,102.029 | 1,055.43 | 1,021.494 | 998.784 | 1,009.349 | 932.418 | 920.135 | 887.282 | 861.694 | 770.458 | 726.879 | 615.163 | 599.6 | 498.5 | 476.7 | 428 | -512.4 | -529.5 | -921.1 | 354.1 |
| Accumulated Other Comprehensive Income/Loss
| -736.6 | -921.9 | -897.1 | -801.8 | -960.6 | -818.3 | -882.9 | -942.4 | -1,131 | -801.1 | -508.5 | -441.5 | -477.3 | -369.8 | -407.7 | -404.5 | -647.9 | -816 | -905.5 | -587.3 | -804.3 | -671.4 | -673.6 | -735 | -585.8 | -563.7 | -331.4 | -391.2 | -448.5 | -594.2 | -743.7 | -809.3 | -573.7 | -513.9 | -348.7 | -446 | -328.3 | -94.8 | -253.6 | 48.8 | 252.9 | 509.9 | 379.9 | 427.9 | 434.8 | 243.9 | 334.5 | 530.5 | 538.2 | 389.9 | 481.1 | 373.3 | 372.4 | 644.5 | 615.7 | 495.5 | 417 | 213.6 | 340.5 | 393.6 | 336.4 | 223.8 | -172.4 | -95.8 | 582.1 | 940.1 | 969.7 | 952.1 | 3,141.8 | 3,001.1 | 2,790.4 | 2,926.9 | 2,906.1 | 2,787.825 | 0 | 2,807.492 | 1,364.107 | 1,260.839 | 1,389.725 | 1,274.209 | 1,170.826 | 1,202.147 | 1,598.834 | 1,529.879 | 1,466.23 | 1,461.998 | 1,343.109 | 1,379.969 | -309.484 | -341.789 | -359.361 | -320.853 | -314.393 | -324.29 | -306.323 | -257.222 | -975.503 | -941.13 | -965.862 | -955.799 | -955.6 | -934.4 | -926.6 | -935.7 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 4,493.2 | 4,466.2 | 4,450.2 | 4,449 | 4,432 | 4,405.6 | 4,524.6 | 4,514 | 4,494.8 | 4,468 | 4,441.9 | 4,644.4 | 4,612.5 | 4,584 | 4,551.9 | 4,557.6 | 4,513.7 | 4,469.3 | 4,424.5 | 4,408.3 | 4,373.8 | 4,625.6 | 3,302.7 | 3,331.2 | 3,582.2 | 3,535.6 | 3,502 | 3,500.1 | 3,464.6 | 3,417.3 | 3,378.3 | 3,381.6 | 3,491.3 | 3,476.2 | 3,667 | 3,793.6 | 3,971.5 | 4,106.7 | 4,155 | 4,235.5 | 4,252.2 | 4,261.3 | 4,276 | 4,400.4 | 4,716.6 | 4,676.8 | 4,709.6 | 4,758.1 | 4,799.6 | 4,798.7 | 4,835.3 | 4,900.2 | 4,979 | 4,949.1 | 5,200.4 | 5,271.1 | 5,311 | 5,402.9 | 5,183.8 | 4,796 | 4,733.1 | 4,675.7 | 4,223.7 | 4,223.7 | 4,215.7 | 4,267.7 | 4,246.4 | 4,351.9 | 223.3 | 265.9 | 263.1 | 205.1 | 161.3 | 135.714 | 106.85 | 84.968 | 1,249.79 | 1,266.02 | 1,327.431 | 1,343.744 | 1,269.42 | 1,272.856 | 1,277.216 | 1,205.141 | 1,034.38 | 1,025.486 | 978.783 | 997.922 | 2,591.626 | 2,521.274 | 2,326.073 | 2,358.868 | 2,369.281 | 2,269.769 | 2,161.166 | 2,226.252 | 1,662.187 | 734.338 | 769.161 | 773.742 | 0 | -0.1 | 0.1 | 0 | 1,040.2 | 1,010.5 | 964.6 | -389.6 |
| Total Shareholders Equity
| 14,754.3 | 14,585 | 14,554.8 | 14,597.6 | 15,253.9 | 15,328.9 | 15,343 | 15,213.6 | 14,903.7 | 15,113.8 | 15,345 | 15,495.8 | 15,080.1 | 14,908 | 14,547.8 | 14,361.8 | 13,934 | 13,602 | 13,499.3 | 13,862.5 | 13,573.2 | 13,934.7 | 8,669.3 | 8,578.8 | 8,987.1 | 8,817.3 | 8,895.3 | 8,696.1 | 8,314 | 7,972.5 | 7,663.3 | 7,503.8 | 7,736.7 | 7,655.9 | 7,904 | 7,885.3 | 8,092.7 | 8,328.3 | 8,077 | 8,326 | 8,424.1 | 8,549.7 | 8,279.7 | 8,392.6 | 8,530.8 | 8,164.5 | 8,196.2 | 8,316.8 | 8,315.1 | 8,165.8 | 8,192.2 | 8,119.1 | 7,949.1 | 8,188.3 | 8,333.6 | 8,264.6 | 8,150 | 8,108.9 | 7,303 | 6,912.9 | 6,726.6 | 6,495.4 | 5,604.7 | 5,689.5 | 6,366 | 6,683 | 6,568.8 | 6,590.6 | 4,991.6 | 4,676.7 | 4,371.2 | 4,270.1 | 4,084.1 | 3,803.415 | 961.178 | 3,613.01 | 3,660.468 | 3,498.005 | 3,684.324 | 3,571.278 | 3,365.024 | 3,779.407 | 4,184.244 | 3,981 | 3,741.573 | 3,694.923 | 3,592.888 | 3,679.841 | 3,693.898 | 3,537.158 | 3,268.632 | 3,322.268 | 3,352.453 | 3,154.406 | 3,050.012 | 3,144.525 | 1,821.359 | 820.303 | 799.573 | 705.557 | 707.9 | 579.5 | 584.9 | 549.2 | 527.8 | 481 | 43.5 | -35.5 |
| Total Equity
| 15,906.6 | 15,765.4 | 15,852.8 | 15,916 | 16,591.7 | 16,708.6 | 16,809.8 | 16,842.2 | 16,503.5 | 16,687.7 | 16,787.3 | 16,678.8 | 16,274.6 | 15,790.5 | 15,367.8 | 15,020.7 | 14,578.8 | 14,170.5 | 13,942.4 | 14,701.8 | 13,961.6 | 14,299.7 | 9,460.5 | 8,936.2 | 9,318.8 | 9,136.2 | 9,471 | 8,955.6 | 8,548.8 | 8,174 | 7,833.2 | 7,611.8 | 7,824.3 | 7,730.1 | 7,962.5 | 8,695.7 | 8,855.8 | 9,085.1 | 8,872.8 | 9,119.8 | 9,139.1 | 9,322.9 | 8,905.5 | 8,977.3 | 9,119.4 | 8,754 | 8,839.2 | 9,049 | 9,197.4 | 9,118.8 | 9,134 | 9,137.6 | 8,967.5 | 9,197.8 | 9,413.2 | 9,360.9 | 8,150 | 8,820.1 | 8,000.9 | 7,620.8 | 7,424.2 | 7,202.8 | 6,363 | 6,596.2 | 7,316.3 | 7,653.1 | 7,651 | 7,711.8 | 5,005 | 4,682.7 | 4,376.9 | 4,275.1 | 4,088.9 | 3,807.915 | 965.293 | 3,616.303 | 3,663.633 | 3,500.826 | 3,686.945 | 3,573.797 | 3,365.024 | 3,779.407 | 4,184.244 | 3,981 | 3,741.573 | 3,694.923 | 3,592.888 | 3,679.841 | 3,693.898 | 3,537.158 | 3,268.632 | 3,322.268 | 3,352.453 | 3,154.406 | 3,050.012 | 3,144.525 | 1,821.359 | 820.303 | 799.573 | 705.557 | 707.9 | 579.5 | 584.9 | 549.2 | 527.8 | 481 | 43.5 | -35.5 |
| Total Liabilities & Shareholders Equity
| 27,502.6 | 27,167.6 | 28,077.2 | 28,933.8 | 29,431.5 | 29,457.8 | 29,733.3 | 29,756.8 | 29,271.9 | 30,186.8 | 31,853.8 | 32,685.6 | 32,813.9 | 33,248.4 | 34,881.5 | 36,504.1 | 36,037.5 | 35,579.1 | 37,010.7 | 39,420.3 | 37,891.4 | 38,501.4 | 32,206.6 | 30,978.4 | 32,503.8 | 32,459.1 | 31,619.1 | 31,668.8 | 30,372.5 | 28,248.5 | 26,598.9 | 25,734.3 | 24,137.7 | 23,502.8 | 22,658.2 | 25,073.2 | 24,962.2 | 22,898.3 | 21,961.2 | 20,462.5 | 20,081 | 19,899.5 | 20,346.3 | 19,270.5 | 18,763.5 | 18,138.6 | 18,534.5 | 17,492.4 | 17,861 | 18,612.9 | 19,329.4 | 19,347 | 19,737.8 | 20,915.6 | 21,138.6 | 20,444.1 | 19,942 | 18,903.9 | 16,791.5 | 10,909.6 | 10,949.6 | 10,577.6 | 9,305.7 | 9,756.9 | 11,499.5 | 12,249.7 | 12,881.3 | 12,925.2 | 10,667.3 | 10,048.7 | 9,948.8 | 9,292 | 8,932.9 | 7,916.784 | 4,880.62 | 7,577.628 | 7,750.985 | 7,145.077 | 7,491.356 | 7,490.498 | 7,124.907 | 7,043.806 | 7,567.445 | 7,330.288 | 7,000.722 | 6,925.375 | 6,807.189 | 6,667.786 | 6,913.044 | 6,961.78 | 6,395.615 | 6,454.175 | 6,029.93 | 5,509.994 | 5,349.802 | 5,807.191 | 5,043.8 | 3,003.156 | 3,448.102 | 2,951.743 | 2,879.3 | 2,813.5 | 2,905.1 | 2,673.1 | 2,750.2 | 2,828.3 | 768.5 | 695.2 |