Invictus Energy Limited
ASX:IVZ.AX
0.065 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| -0.001 | -0.004 | -2.758 | -1.902 | -1.058 | -2.586 | -0.256 | -0.962 | -0.815 | -0.914 | -0.541 | -0 | -0.001 | -0 | 0 | 0.003 | -0.002 | -0.002 | 0 | -0.003 | -0.005 | -0.006 | -0.004 | -1.239 | -0.001 | -0.411 | -0.411 | -0.411 | -0.411 |
Depreciation & Amortization
| 0 | 0 | 0.129 | 0.122 | 0.145 | 0.119 | 0.064 | 0.072 | 0.066 | 0.063 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.259 | 0 | -0.289 | 0 | -0.128 | 0 | -0.132 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.001 | 0.001 | 0.001 | 0 | 0 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | -0 | 2.106 | 0.233 | 0.651 | 1.642 | 0.129 | 0.458 | 0.33 | -0.081 | 0.437 | -0 | 0 | -0 | 0 | -0.004 | 0.001 | 0 | 0 | -0 | 0.001 | 0.001 | -0 | 1.236 | -0 | 0.411 | 0.411 | 0.411 | 0.411 |
Operating Cash Flow
| 0 | -0.003 | -0.78 | -1.79 | -0.552 | -1.064 | -0.191 | -0.577 | -0.551 | -1.058 | -0.109 | -0.001 | -0 | -0 | 0 | -0 | -0.001 | -0.001 | 0 | -0.003 | -0.002 | -0.003 | -0.003 | 0 | -0.002 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.017 | -0.03 | -22.141 | -26.525 | -7.106 | -7.081 | -1.197 | -0.148 | -0.317 | -0.49 | -0.795 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.002 | -0.499 | -0 | -0.007 | -0.007 | -0.007 | -0.007 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -0.058 | 0 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0 | -0.006 | -0.727 | 0 | -0 | 0 | 0 | 0 | 0 | -0.001 | -0 | 0 | 0 | 0 | 0.001 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.709 | -0.002 | -0.417 | -0.417 | -0.417 | -0.417 |
Investing Cash Flow
| -0.017 | -0.03 | -22.147 | -27.309 | -7.106 | -7.106 | -1.197 | -0.148 | -0.317 | -0.49 | -1.538 | -0 | -0 | -0 | 0 | 0.001 | -0 | 0 | 0 | 0 | -0 | 0 | -0.002 | -1.208 | -0.002 | -0.423 | -0.423 | -0.423 | -0.423 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 15.212 | 14.98 | 33.052 | 27.871 | 20.332 | 0.04 | 9.562 | 0.224 | 0.437 | 1.391 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 1.25 | 1.25 | 2.513 | 2.513 | 2.513 | 2.513 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -0.08 | -0.08 | -0.217 | -0.217 | -0.217 | -0.217 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.015 | 0.015 | 0.033 | 0.028 | 0.02 | 0 | 0.01 | 0 | 0 | 0.001 | 0.743 | -0.001 | 0.004 | 0 | 0 | 0.001 | 0 | 0.002 | 0 | 0.006 | 0.002 | 0 | 0.005 | -2.378 | -0 | -2.719 | -2.719 | -2.719 | -2.719 |
Financing Cash Flow
| 0.015 | 0.015 | 33.052 | 27.871 | 20.332 | 0.04 | 9.619 | 0.167 | 0.324 | 1.391 | 0.738 | -0.001 | 0.004 | 0 | 0 | 0.001 | 0 | 0.002 | 0 | 0.006 | 0.002 | 0 | 0.005 | -1.208 | -0 | -0.423 | -0.423 | -0.423 | -0.423 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.001 | -22.927 | 10.302 | 1.276 | 10.334 | -8.115 | 8.201 | -0.563 | -0.56 | -0.157 | 2.211 | -0.002 | -0.001 | -0 | 0 | 0.001 | -0 | 0 | 0 | 0.004 | -0 | -0.003 | 0.925 | -0.938 | -1.863 | -0.847 | -0.847 | -0.847 | -0.847 |
Cash At End Of Period
| 0.003 | 0.005 | 22.932 | 12.63 | 11.355 | 1.021 | 9.135 | 0.934 | 1.497 | 2.057 | 2.214 | 0.003 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.004 | 0.004 | 0 | 0.001 | 0.929 | 0.929 | 0.004 | 1.867 | 1.867 | 1.867 | 1.867 |