Invion Limited
ASX:IVX.AX
0.002 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| -4.914 | -0.714 | -0.784 | -0.831 | -1.195 | -1.047 | -0.631 | -0.852 | 0.226 | -1.18 | -1.224 | -1.322 | 0 | -1.159 | -5.22 | 3.02 | -1.455 | -2.993 | -7.566 | -5.475 | -3.979 | -2.905 | -2.012 | -1.294 | -3.162 | -1.385 | -1.385 | -1.385 | -1.385 | -3.42 | -3.42 | -3.42 | -3.42 | -4.197 | -4.197 | -4.197 | -4.197 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0.413 | 0.403 | 0.356 | 0.327 | 0.257 | 0.166 | 0.139 | 0.139 | 0.139 | 0.139 | 0 | 0.757 | 0 | 0.603 | 0.619 | 0.626 | 0.64 | 0.672 | 0.604 | 0.74 | 0.994 | 0.96 | 0.932 | 0.399 | 0.663 | 0.021 | 0.021 | 0.021 | 0.021 | 0.036 | 0.036 | 0.036 | 0.036 | 0.058 | 0.058 | 0.058 | 0.058 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0.638 | 0 | -0.914 | 0 | -1.216 | 0 | -0.196 | 0 | 0 | 0 | 0 | 0 | -0.718 | 0 | -0.298 | 0 | 0.849 | 0 | -1.166 | 0 | -0.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.06 | 0.174 | 0.152 | 0.22 | 0.538 | 0.421 | 0.691 | 0.21 | 0.032 | 0.899 | 0 | 0.002 | 0 | 0.012 | 0.025 | 0.036 | 0.055 | 0.194 | 0.378 | 0.336 | 0.252 | 0.183 | 0.173 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.442 | 0 | -1.478 | 0 | -0.114 | 0 | 0.229 | 0 | -0.143 | 0 | 0 | 0 | 0 | 0 | 0.698 | 0 | 0.195 | 0 | -1.251 | 0 | 0.945 | 0 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -2.466 | 0 | -1.501 | 0 | -0.138 | 0 | 0.248 | 0 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0.694 | 0 | 0.243 | 0 | -1.228 | 0 | 0.914 | 0 | 0.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.024 | 0 | 0.024 | 0 | 0.024 | 0 | -0.018 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | -0.049 | 0 | -0.023 | 0 | 0.031 | 0 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 5.725 | -1.106 | -0.309 | 0.794 | 1.393 | 0.162 | 0.088 | 0.405 | 0.246 | -0.51 | 1.366 | -1.684 | 0 | 0.046 | 3.576 | -3.628 | -1.116 | -0.023 | 1.219 | 0.885 | -1.171 | 0.367 | -2.858 | 0.895 | 2.196 | 1.364 | 1.364 | 1.364 | 1.364 | 3.384 | 3.384 | 3.384 | 3.384 | 4.139 | 4.139 | 4.139 | 4.139 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -1.157 | -1.244 | -1.449 | -0.364 | -0.058 | -1.051 | 0.516 | -0.098 | 0.5 | -0.652 | 0.142 | -2.248 | 0 | -0.498 | -0.302 | 0.055 | -1.682 | -2.15 | -6.616 | -3.515 | -2.959 | -1.395 | -3.155 | 0 | -0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.9 | -2.5 | -0.076 | -5 | -2.25 | 0 | 0 | 0 | 0 | -0.002 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.004 | -0.021 | 0 | -0.001 | -0.001 | -0.005 | -0.042 | -0.042 | -0.042 | -0.042 | -0.011 | -0.011 | -0.011 | -0.011 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.9 | -2.5 | 0 | -5 | -2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.025 | 0 | -0.033 | -0.204 | -0.26 | 0.06 | 0.016 | -0.856 | -0.454 | -2.613 | -2.613 | -2.613 | -2.613 | -3.353 | -3.353 | -3.353 | -3.353 | -3.798 | -3.798 | -3.798 | -3.798 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | -0.9 | -2.5 | -0.076 | -5 | -2.25 | 0 | 0 | 0 | 0 | -0.01 | -0.004 | 0 | 0.917 | -0.917 | 0.054 | 0.025 | 2.285 | -0.038 | -0.208 | -0.281 | 0.06 | 0.016 | -0.865 | -0.459 | -2.655 | -2.655 | -2.655 | -2.655 | -3.364 | -3.364 | -3.364 | -3.364 | -3.801 | -3.801 | -3.801 | -3.801 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.5 | -0.5 | -0.5 | -0.5 | -0.444 | -0.444 | -0.444 | -0.444 | -0.037 | -0.037 | -0.037 | -0.037 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -0.024 | 15.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.758 | 0.758 | 0.758 | 3.362 | 3.362 | 3.362 | 3.362 | 3.653 | 3.653 | 3.653 | 3.653 | 3.767 | 3.767 | 3.767 | 3.767 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.029 | -0.029 | -0.108 | -0.108 | -0.108 | -0.108 | -0.283 | -0.283 | -0.283 | -0.283 | -0.56 | -0.56 | -0.56 | -0.56 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | -0.024 | 15.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.136 | 0.675 | 0.004 | -0.014 | 1.913 | 6.963 | 1.696 | 5.428 | 0.106 | 2.896 | -1.589 | -1.589 | -5.409 | -5.409 | -5.409 | -5.409 | -6.29 | -6.29 | -6.29 | -6.29 | -6.97 | -6.97 | -6.97 | -6.97 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | -0.024 | 15.819 | 0 | 0 | 0 | 0 | 0 | 2.891 | 0 | -0.136 | 0.675 | 0.004 | -0.019 | 1.913 | 6.963 | 1.696 | 5.428 | 0.106 | 2.896 | -0.865 | -0.865 | -2.655 | -2.655 | -2.655 | -2.655 | -3.364 | -3.364 | -3.364 | -3.364 | -3.801 | -3.801 | -3.801 | -3.801 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -8.473 | 1.037 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | -0.003 | -0.002 | -0.003 | 0.006 | 0.06 | 0.065 | -0.015 | -0.1 | 0.044 | -0.139 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.157 | -2.144 | -3.949 | -0.44 | -5.082 | 12.519 | 0.516 | -0.098 | 0.5 | -0.652 | 0.129 | 0.642 | 0 | 0.282 | -0.547 | 0.11 | -1.669 | 2.107 | 0.375 | -2.043 | 2.087 | -1.186 | -2.671 | -0.284 | 2.388 | 0.069 | 0.069 | 0.069 | 0.069 | 0.119 | 0.119 | 0.119 | 0.119 | 0.848 | 0.848 | 0.848 | 0.848 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 0.784 | 1.941 | 4.085 | 8.034 | 8.473 | 13.556 | 1.037 | 0.521 | 0.619 | 0.119 | 0.771 | 0.642 | 0.282 | 0.282 | 0 | 0.547 | 0.437 | 2.107 | 2.285 | 1.91 | 3.953 | 1.865 | 0.763 | 0.763 | 3.434 | 1.046 | 1.046 | 1.046 | 1.046 | 0.977 | 0.977 | 0.977 | 0.977 | 0.858 | 0.858 | 0.858 | 0.858 | 0 | 0 | 0 | 0 |