
Invion Limited
ASX:IVX.AX
0.099 (AUD) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| -1.872 | -4.914 | -0.714 | -0.784 | -0.831 | -1.195 | -1.047 | -0.631 | -0.852 | 0.226 | -1.18 | -1.224 | -1.322 | 0 | -1.159 | -5.22 | 3.02 | -1.455 | -2.993 | -7.566 | -5.475 | -3.979 | -2.905 | -2.587 | -2.587 | -2.77 | -2.77 | -6.84 | -3.42 | -8.394 | -4.197 | 0 | 0 | -10.508 | -10.508 | -7.935 | -7.935 | -5.828 | -5.828 |
Depreciation & Amortization
| 0.413 | 0.413 | 0.403 | 0.356 | 0.327 | 0.257 | 0.166 | 0.139 | 0.139 | 0.139 | 0.139 | 0 | 0.757 | 0 | 0.603 | 0.619 | 0.626 | 0.64 | 0.672 | 0.604 | 0.74 | 0.994 | 0.96 | 0.797 | 0.797 | 0.042 | 0.042 | 0.072 | 0.036 | 0.116 | 0.058 | 0 | 0 | 0.145 | 0.145 | 0.159 | 0.159 | 0.445 | 0.445 |
Deferred Income Tax
| 0 | 0 | 0 | 0.638 | 0 | -0.914 | 0 | -1.216 | 0 | -0.196 | 0 | 0 | 0 | 0 | 0 | -0.718 | 0 | -0.298 | 0 | 0.849 | 0 | -1.166 | 0 | -2.172 | -2.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.047 | 0.06 | 0.174 | 0.152 | 0.22 | 0.538 | 0.421 | 0.691 | 0.21 | 0.032 | 0.899 | 0 | 0.002 | 0 | 0.012 | 0.025 | 0.036 | 0.055 | 0.194 | 0.378 | 0.336 | 0.252 | 0.183 | 0.118 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -2.442 | 0 | -1.478 | 0 | -0.114 | 0 | 0.229 | 0 | -0.143 | 0 | 0 | 0 | 0 | 0 | 0.698 | 0 | 0.195 | 0 | -1.251 | 0 | 0.945 | 0 | 0.326 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.902 | 0.902 | 0.8 | 0.8 | -1.055 | -1.055 |
Accounts Receivables
| 0 | -2.466 | 0 | -1.501 | 0 | -0.138 | 0 | 0.248 | 0 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0.694 | 0 | 0.243 | 0 | -1.228 | 0 | 0.914 | 0 | 0.326 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.772 | -0.772 | 0.142 | 0.142 | -0.432 | -0.432 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.263 | 0.263 | -0.263 | -0.263 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.636 | 0.636 | 0.415 | 0.415 | -0.405 | -0.405 |
Other Working Capital
| 0 | 0.024 | 0 | 0.024 | 0 | 0.024 | 0 | -0.018 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | -0.049 | 0 | -0.023 | 0 | 0.031 | 0 | -0.021 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.037 | 1.037 | -0.02 | -0.02 | 0.045 | 0.045 |
Other Non Cash Items
| -0.213 | 5.725 | -1.106 | -0.309 | 0.794 | 1.393 | 0.162 | 0.088 | 0.405 | 0.246 | -0.51 | 1.366 | -1.684 | 0 | 0.046 | 3.576 | -3.628 | -1.116 | -0.023 | 1.219 | 0.885 | -1.171 | 0.367 | -0.383 | -0.383 | 2.729 | 2.729 | 6.768 | 3.384 | 8.277 | 4.139 | 0 | 0 | 4.531 | 4.531 | 0.848 | 0.848 | 0.503 | 0.503 |
Operating Cash Flow
| -1.625 | -1.157 | -1.244 | -1.449 | -0.364 | -0.058 | -1.051 | 0.516 | -0.098 | 0.5 | -0.652 | 0.142 | -2.248 | 0 | -0.498 | -0.302 | 0.055 | -1.682 | -2.15 | -6.616 | -3.515 | -2.959 | -1.395 | -1.729 | -1.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.93 | -4.93 | -6.128 | -6.128 | -5.934 | -5.934 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0.9 | -2.5 | -0.076 | -5 | -2.25 | 0 | 0 | 0 | 0 | -0.002 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.004 | -0.021 | 0 | -0.003 | -0.003 | -0.085 | -0.085 | -0.022 | -0.011 | -0.005 | -0.003 | 0 | 0 | -0.013 | -0.013 | -0.151 | -0.151 | -0.582 | -0.582 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.703 | 0.703 | 3.883 | 3.883 | 0.04 | 0.04 |
Other Investing Activites
| 0 | 0 | -0.9 | -2.5 | 0 | -5 | -2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.025 | 0 | -0.033 | -0.204 | -0.26 | 0.06 | 0.004 | 0.004 | -5.226 | 5.276 | -6.706 | -3.353 | -7.596 | -3.798 | 0 | 0 | 0.041 | 0.041 | -0.187 | -0.187 | -0.004 | -0.004 |
Investing Cash Flow
| 0 | 0 | -0.9 | -2.5 | -0.076 | -5 | -2.25 | 0 | 0 | 0 | 0 | -0.01 | -0.004 | 0 | 0.917 | -0.917 | 0.054 | 0.025 | 2.285 | -0.038 | -0.208 | -0.281 | 0.06 | -0.222 | -0.222 | -5.31 | 5.191 | -6.728 | -3.364 | -7.601 | -3.801 | 0 | 0 | 0.732 | 0.732 | 3.545 | 3.545 | -0.545 | -0.545 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 1.83 | 1.83 | 0.367 | 0.367 | -0.015 | -0.015 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | -0.024 | 15.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.515 | 1.515 | 6.724 | 6.724 | 7.306 | 3.653 | 7.533 | 3.767 | 0 | 0 | 2.309 | 2.309 | 1.946 | 1.946 | 5.792 | 5.792 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | -0.058 | -0.058 | -0.217 | -0.217 | -0.565 | -0.283 | -1.12 | -0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | -0.058 | 0 | -0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.577 | 0 | 0 | 0 | 0 | -0.024 | 15.819 | 0 | 0 | 0 | 0 | 0 | 2.891 | 0 | -0.139 | 0.675 | 0.004 | -0.014 | 1.913 | 6.963 | 1.696 | 5.428 | 0.106 | 2.896 | 0 | -5.31 | 5.31 | -6.728 | -3.364 | -7.601 | -3.801 | 0 | 0 | 0 | 0 | 0.138 | 0.138 | -0 | -0 |
Financing Cash Flow
| 1.577 | 0 | 0 | 0 | 0 | -0.024 | 15.819 | 0 | 0 | 0 | 0 | 0 | 2.891 | 0 | -0.136 | 0.675 | 0.004 | -0.019 | 1.913 | 6.963 | 1.696 | 5.428 | 0.106 | 1.448 | 1.448 | -5.31 | 16.326 | -6.728 | -3.364 | -7.601 | -3.801 | 0 | 0 | 4.138 | 4.138 | 2.451 | 2.451 | 5.778 | 5.778 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -8.473 | 1.037 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | -0.003 | -0.002 | -0.003 | 0.006 | 0.06 | 0.065 | -0.015 | -0.1 | 0.044 | -0.064 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.736 | -1.157 | -2.144 | -3.949 | -0.44 | -5.082 | 12.519 | 0.516 | -0.098 | 0.5 | -0.652 | 0.129 | 0.642 | -0.282 | 0.282 | -0.547 | 0.11 | -1.669 | 2.107 | 0.375 | -2.043 | 2.087 | -1.186 | 0 | 3.434 | 0.069 | 0.276 | 0.119 | 0.119 | 0.848 | 0.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 0.736 | 0.784 | 1.941 | 4.085 | 8.034 | 8.473 | 13.556 | 1.037 | 0.521 | 0.619 | 0.119 | 0.771 | 0.642 | 0 | 0.282 | 0 | 0.547 | 0.437 | 2.107 | 2.285 | 1.91 | 3.953 | 1.865 | 0 | 3.434 | 1.046 | 4.185 | 0.977 | 0.977 | 0.858 | 0.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |