IVU Traffic Technologies AG
FSX:IVU.DE
12.9 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 122.492 | 113.751 | 103.625 | 92.031 | 88.787 | 77.798 | 71.065 | 59.758 | 58.064 | 46.579 | 46.25 | 44.44 | 40.72 | 39.852 | 37.285 | 33.849 | 0 | 30.061 | 31.245 | 26.752 | 30.444 | 37.875 |
Cost of Revenue
| 94.259 | 75.775 | 70.877 | 27.772 | 27.039 | 27.127 | 50.626 | 41.551 | 39.908 | 31.4 | 31.28 | 31.247 | 10.303 | 10.372 | 10.325 | 9.98 | -7.695 | -6.169 | 8.883 | 5.536 | 5.434 | 7.904 |
Gross Profit
| 28.233 | 37.976 | 32.748 | 64.259 | 61.748 | 50.671 | 20.439 | 18.207 | 18.156 | 15.179 | 14.97 | 13.193 | 30.417 | 29.48 | 26.96 | 23.869 | 7.695 | 36.23 | 22.362 | 21.216 | 25.01 | 29.971 |
Gross Profit Ratio
| 0.23 | 0.334 | 0.316 | 0.698 | 0.695 | 0.651 | 0.288 | 0.305 | 0.313 | 0.326 | 0.324 | 0.297 | 0.747 | 0.74 | 0.723 | 0.705 | 0 | 1.205 | 0.716 | 0.793 | 0.822 | 0.791 |
Reseach & Development Expenses
| 7.372 | 6.361 | 5.963 | 4.393 | 4.402 | 3.464 | 2.092 | 1.421 | 1.801 | 1.102 | 0.863 | 0.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.666 | 4.294 | 3.291 | 2.783 | 2.351 | 1.874 | 1.978 | 2 | 1.558 | 1.286 | 1.131 | 0.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 3.181 | 2.133 | 1.191 | 1.558 | 2.684 | 2.661 | 2.775 | 3.069 | 3.096 | 2.806 | 2.535 | 2.183 | 0 | 0 | 0 | 0 | -1.683 | -1.673 | 0 | 0 | 0 | 0 |
SG&A
| 4.361 | 6.427 | 4.482 | 4.341 | 5.035 | 4.535 | 4.753 | 5.069 | 4.654 | 4.092 | 3.666 | 3.17 | 0 | 0 | 0 | 0 | -1.683 | -1.673 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.054 | 16.697 | 14.345 | 52.816 | 46.513 | 39.284 | 9.869 | 11.859 | 8.81 | 7.397 | 7.465 | 6.728 | 27.474 | 26.758 | 19.097 | 22.612 | 0 | 0 | -1.9 | 16.605 | -0.768 | 13.526 |
Operating Expenses
| 11.679 | 23.124 | 18.827 | 57.157 | 51.548 | 43.819 | 14.622 | 16.928 | 13.464 | 11.489 | 11.131 | 9.898 | 27.474 | 26.758 | 19.097 | 22.612 | -1.683 | -1.673 | 14.346 | 16.605 | 16.985 | 13.526 |
Operating Income
| 16.554 | 14.883 | 13.641 | 6.912 | 10.481 | 6.703 | 6.132 | 1.394 | 4.867 | 4.347 | 3.856 | 3.295 | 2.943 | 2.722 | 2.127 | 1.257 | 2.284 | 2.094 | -1.006 | -8.08 | -6.624 | 0.778 |
Operating Income Ratio
| 0.135 | 0.131 | 0.132 | 0.075 | 0.118 | 0.086 | 0.086 | 0.023 | 0.084 | 0.093 | 0.083 | 0.074 | 0.072 | 0.068 | 0.057 | 0.037 | 0 | 0.07 | -0.032 | -0.302 | -0.218 | 0.021 |
Total Other Income Expenses Net
| -0.32 | -0.158 | -0.115 | 5.277 | -0.395 | -0.175 | -0.177 | -0.17 | -0.223 | -0.216 | -0.265 | -0.244 | -0.171 | -0.176 | -0.194 | -0.292 | 0 | 0 | -1.517 | -0.621 | -0.768 | -0.79 |
Income Before Tax
| 16.234 | 14.725 | 13.526 | 12.189 | 10.086 | 6.528 | 5.955 | 1.224 | 4.644 | 4.131 | 3.591 | 3.051 | 2.772 | 2.546 | 1.933 | 0.965 | 0 | 0 | -2.523 | -8.701 | -7.392 | -0.012 |
Income Before Tax Ratio
| 0.133 | 0.129 | 0.131 | 0.132 | 0.114 | 0.084 | 0.084 | 0.02 | 0.08 | 0.089 | 0.078 | 0.069 | 0.068 | 0.064 | 0.052 | 0.029 | 0 | 0 | -0.081 | -0.325 | -0.243 | -0 |
Income Tax Expense
| 5.044 | 4.593 | 4.207 | 2.097 | -0.494 | 0.369 | 0.979 | 1.431 | 1.043 | -0.234 | -0.236 | -0.538 | 0.366 | 0.17 | 0.144 | -0.305 | 0 | 6.399 | 0.362 | 0.019 | 14.649 | 3.53 |
Net Income
| 11.377 | 10.127 | 9.319 | 10.092 | 10.58 | 6.159 | 4.976 | -0.207 | 3.601 | 4.365 | 3.827 | 3.589 | 2.406 | 2.376 | 1.789 | 1.27 | 0 | 1.443 | 2.161 | -8.72 | -7.392 | -3.542 |
Net Income Ratio
| 0.093 | 0.089 | 0.09 | 0.11 | 0.119 | 0.079 | 0.07 | -0.003 | 0.062 | 0.094 | 0.083 | 0.081 | 0.059 | 0.06 | 0.048 | 0.038 | 0 | 0.048 | 0.069 | -0.326 | -0.243 | -0.094 |
EPS
| 0.65 | 0.58 | 0.53 | 0.57 | 0.6 | 0.35 | 0.28 | -0.012 | 0.2 | 0.25 | 0.22 | 0.2 | 0.14 | 0.13 | 0.1 | 0.07 | 0 | 0.08 | 0.13 | -0.54 | -0.46 | -0.23 |
EPS Diluted
| 0.65 | 0.57 | 0.53 | 0.57 | 0.6 | 0.35 | 0.28 | -0.012 | 0.2 | 0.25 | 0.22 | 0.2 | 0.14 | 0.13 | 0.1 | 0.07 | 0 | 0.08 | 0.13 | -0.54 | -0.46 | -0.23 |
EBITDA
| 21.089 | 18.726 | 16.167 | 9.44 | 12.559 | 8.385 | 7.375 | 2.887 | 5.992 | 5.315 | 4.861 | 4.31 | 4.011 | 3.567 | 8.625 | 2.041 | 10.348 | 9.124 | -0.233 | 11.916 | 13.238 | 22.206 |
EBITDA Ratio
| 0.172 | 0.165 | 0.156 | 0.103 | 0.141 | 0.108 | 0.104 | 0.048 | 0.103 | 0.114 | 0.105 | 0.097 | 0.099 | 0.09 | 0.231 | 0.06 | 0 | 0.304 | -0.007 | 0.445 | 0.435 | 0.586 |