IVS Group S.A.
MIL:IVS.MI
6.48 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 689.384 | 542.097 | 360.87 | 329.897 | 462.913 | 434.357 | 409.107 | 362.307 | 347.687 | 321.578 | 312.613 | 297.797 | 264.628 | 269.719 | 270.441 | 259.779 |
Cost of Revenue
| 598.101 | 232.184 | 123.93 | 116.241 | 153.308 | 147.905 | 143.792 | 123.419 | 117.848 | 113.295 | 114.222 | 110.47 | 102.234 | 96.813 | 112.013 | 101.179 |
Gross Profit
| 91.283 | 309.913 | 236.94 | 213.656 | 309.605 | 286.452 | 265.315 | 238.888 | 229.839 | 208.283 | 198.391 | 187.327 | 162.394 | 172.906 | 158.428 | 158.6 |
Gross Profit Ratio
| 0.132 | 0.572 | 0.657 | 0.648 | 0.669 | 0.659 | 0.649 | 0.659 | 0.661 | 0.648 | 0.635 | 0.629 | 0.614 | 0.641 | 0.586 | 0.611 |
Reseach & Development Expenses
| 1.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 90.917 | 73.235 | 54.945 | 44.888 | 78.916 | 84.931 | 78.132 | 55.695 | 7.585 | 100.321 | 94.786 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -3.377 | 287.718 | 226.325 | 204.602 | 263.45 | 240.288 | 223.765 | 197.986 | 188.291 | 181.43 | 172.268 | 164.057 | 140.424 | 154.084 | 143.313 | 136.452 |
Operating Expenses
| 94.294 | 287.718 | 226.325 | 204.602 | 263.45 | 240.288 | 223.765 | 197.986 | 188.291 | 181.43 | 172.268 | 164.057 | 140.424 | 154.084 | 143.313 | 136.452 |
Operating Income
| -3.011 | 21.925 | 10.241 | 9.659 | 45.321 | 44.947 | 39.69 | 40.407 | 47.175 | 22.367 | 23.129 | 25.425 | 22.576 | 20.451 | 15.028 | 21.418 |
Operating Income Ratio
| -0.004 | 0.04 | 0.028 | 0.029 | 0.098 | 0.103 | 0.097 | 0.112 | 0.136 | 0.07 | 0.074 | 0.085 | 0.085 | 0.076 | 0.056 | 0.082 |
Total Other Income Expenses Net
| -14.214 | -15.163 | -14.3 | -24.812 | -23.138 | -15.788 | -19.116 | -19.537 | -57.488 | -21.13 | -17.912 | -8.058 | -13.051 | -9.88 | -12.651 | -25.943 |
Income Before Tax
| 18.935 | 6.762 | -4.059 | -24.52 | 23.483 | 32.324 | 29.07 | 23.338 | -18.616 | 4.952 | 7.429 | -13.98 | 9.476 | 10.778 | 2.377 | -4.525 |
Income Before Tax Ratio
| 0.027 | 0.012 | -0.011 | -0.074 | 0.051 | 0.074 | 0.071 | 0.064 | -0.054 | 0.015 | 0.024 | -0.047 | 0.036 | 0.04 | 0.009 | -0.017 |
Income Tax Expense
| 1.427 | -0.855 | -9.914 | -9.404 | 3.827 | 7.692 | 8.201 | 4.838 | -0.339 | 1.895 | 0.442 | 0.17 | 5.913 | 4.955 | 2.024 | 2.588 |
Net Income
| 16.226 | 6.24 | 5.361 | -15.116 | 18.497 | 23.232 | 19.506 | 16.874 | -18.277 | 3.057 | 5.662 | -14.15 | 3.564 | 5.345 | 0.353 | -7.113 |
Net Income Ratio
| 0.024 | 0.012 | 0.015 | -0.046 | 0.04 | 0.053 | 0.048 | 0.047 | -0.053 | 0.01 | 0.018 | -0.048 | 0.013 | 0.02 | 0.001 | -0.027 |
EPS
| 0.18 | 0.091 | 0.12 | -0.35 | 0.43 | 0.54 | 0.43 | 0.37 | -0.41 | 0.069 | 0.13 | -0.42 | 0.31 | 1.08 | 0.071 | -1.44 |
EPS Diluted
| 0.18 | 0.091 | 0.12 | -0.35 | 0.43 | 0.54 | 0.43 | 0.37 | -0.41 | 0.069 | 0.13 | -0.42 | 0.31 | 1.08 | 0.071 | -1.44 |
EBITDA
| 120.029 | 91.092 | 69.916 | 51.23 | 104.96 | 91.621 | 86.341 | 81.346 | 53.401 | 69.789 | 63.741 | 33.31 | 57.569 | 54.166 | 51.756 | 55.436 |
EBITDA Ratio
| 0.112 | 0.172 | 0.199 | 0.274 | 0.233 | 0.217 | 0.221 | 0.227 | 0.249 | 0.217 | 0.214 | 0.212 | 0.221 | 0.201 | 0.192 | 0.219 |