Iveco Group N.V.
MIL:IVG.MI
11.76 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,252 | 2,611 | 2,698 | 1,358 | 1,586 | 1,781 | 2,205 | 1,410 | 1,345 | 1,674 | 849 | 622 | 431 | -599 | 418 | 104.5 | 104.5 | -417 | 93.5 | 93.5 | 93.5 | 93.5 | 115.25 | 115.25 | 115.25 | 115.25 |
Short Term Investments
| 159 | 141 | 43 | 13 | 13 | 20 | 26 | 28 | 41 | 25 | 54 | 210 | 293 | 1,198 | 136 | 0 | 0 | 834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,252 | 2,611 | 2,698 | 1,371 | 1,599 | 1,801 | 2,231 | 1,438 | 1,386 | 1,699 | 903 | 832 | 431 | 599 | 418 | 104.5 | 104.5 | 417 | 93.5 | 93.5 | 93.5 | 93.5 | 115.25 | 115.25 | 115.25 | 115.25 |
Net Receivables
| 5,809 | 5,875 | 5,802 | 5,553 | 5,702 | 4,991 | 5,127 | 4,443 | 4,207 | 3,945 | 7,185 | 456 | 516 | -2,496.75 | 521 | 0 | 0 | -2,405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 3,651 | 3,440 | 2,868 | 3,850 | 3,749 | 3,605 | 2,838 | 3,424 | 3,487 | 3,177 | 2,651 | 2,966 | 2,878 | 662.75 | 2,246 | 561.5 | 561.5 | 561.5 | 649 | 649 | 649 | 649 | 626.75 | 626.75 | 626.75 | 626.75 |
Other Current Assets
| 324 | 152 | 1,915 | 80 | 74 | 61 | 5,329 | -1 | -1 | -1 | 7,336 | 6,400 | 7,749 | 1,834 | 7,374 | 1,843.5 | 1,843.5 | 1,843.5 | 1,835.25 | 1,835.25 | 1,835.25 | 1,835.25 | 1,776.75 | 1,776.75 | 1,776.75 | 1,776.75 |
Total Current Assets
| 12,036 | 12,078 | 13,283 | 10,854 | 11,124 | 10,458 | 10,398 | 9,304 | 9,079 | 8,820 | 10,890 | 10,654 | 11,058 | 599 | 10,038 | 2,509.5 | 2,509.5 | 417 | 2,577.75 | 2,577.75 | 2,577.75 | 2,577.75 | 2,518.75 | 2,518.75 | 2,518.75 | 2,518.75 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,125 | 3,086 | 3,261 | 3,122 | 3,107 | 3,076 | 3,167 | 3,117 | 3,093 | 3,087 | 3,113 | 2,969 | 2,989 | 778.25 | 3,105 | 776.25 | 776.25 | 776.25 | 848.25 | 848.25 | 848.25 | 848.25 | 894.5 | 894.5 | 894.5 | 894.5 |
Goodwill
| 86 | 86 | 86 | 92 | 92 | 94 | 69 | 69 | 70 | 70 | 70 | 58 | 70 | 17.5 | 70 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.75 | 17.75 | 17.75 | 17.75 |
Intangible Assets
| 1,782 | 1,760 | 1,841 | 1,619 | 1,565 | 1,509 | 1,442 | 1,324 | 1,282 | 1,251 | 1,244 | 105 | 1,204 | 311 | 1,190 | 297.5 | 297.5 | 297.5 | 311.25 | 311.25 | 311.25 | 311.25 | 315.5 | 315.5 | 315.5 | 315.5 |
Goodwill and Intangible Assets
| 1,868 | 1,846 | 1,841 | 1,711 | 1,657 | 1,603 | 1,511 | 1,393 | 1,352 | 1,321 | 1,314 | 163 | 1,274 | 328.5 | 1,260 | 315 | 315 | 315 | 328.75 | 328.75 | 328.75 | 328.75 | 333.25 | 333.25 | 333.25 | 333.25 |
Long Term Investments
| 195 | 198 | 195 | 199 | 217 | 203 | 211 | 261 | 479 | 597 | 528 | 500 | 609 | 77.5 | 546 | 52.25 | 52.25 | 52.25 | 60.75 | 60.75 | 60.75 | 60.75 | 64.75 | 64.75 | 64.75 | 64.75 |
Tax Assets
| 640 | 730 | 658 | 695 | 682 | 694 | 700 | 727 | 695 | 708 | 646 | 161.5 | 678 | 161.5 | 681 | 170.25 | 170.25 | 170.25 | 132.75 | 132.75 | 132.75 | 132.75 | 128 | 128 | 128 | 128 |
Other Non-Current Assets
| 446 | 446 | -853 | 13 | 13 | 20 | 26 | 43 | 56 | 40 | 69 | 1,636.5 | 1 | -1,944.75 | 1 | 84.5 | 84.5 | -1,730.75 | 27.75 | 27.75 | 27.75 | 27.75 | 0.75 | 0.75 | 0.75 | 0.75 |
Total Non-Current Assets
| 6,274 | 6,306 | 5,102 | 5,740 | 5,676 | 5,596 | 5,615 | 5,541 | 5,675 | 5,753 | 5,670 | 5,430 | 5,551 | -599 | 5,593 | 1,398.25 | 1,398.25 | -417 | 1,398.25 | 1,398.25 | 1,398.25 | 1,398.25 | 1,421.25 | 1,421.25 | 1,421.25 | 1,421.25 |
Total Assets
| 18,310 | 18,384 | 18,385 | 16,594 | 16,800 | 16,054 | 16,013 | 14,845 | 14,755 | 14,574 | 16,560 | 16,084 | 16,609 | 4,140 | 15,631 | 3,907.75 | 3,907.75 | 3,907.75 | 3,976 | 3,976 | 3,976 | 3,976 | 3,940 | 3,940 | 3,940 | 3,940 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 3,956 | 3,889 | 3,918 | 3,763 | 4,117 | 3,925 | 3,690 | 3,464 | 3,648 | 3,418 | 3,133 | 2,942 | 3,373 | 783.25 | 3,082 | 770.5 | 770.5 | 770.5 | 762.5 | 762.5 | 762.5 | 762.5 | 731 | 731 | 731 | 731 |
Short Term Debt
| 3,613 | 3,761 | 3,942 | 3,313 | 3,301 | 3,066 | 3,149 | 2,545 | 2,259 | 1,960 | 1,926 | 0 | 4,950 | 0 | 5,148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 131 | 124 | 120 | 24 | 112 | 90 | 380 | 100 | 77 | 51 | 246 | 0 | 41 | 0 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2,231 | 2,198 | 2,268 | 2,479 | 2,551 | 2,175 | 2,275 | 2,299 | 2,297 | 2,275 | 2,884 | 0 | 41 | 0 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -2,303 | -2,540 | -233 | 748 | 827 | 1,149 | 1,045 | 964 | 970 | 1,003 | 462 | 4,554 | 2,973 | 1,318 | 2,983 | 2,049 | 2,049 | 2,049 | 2,041.75 | 2,041.75 | 2,041.75 | 2,041.75 | 2,091.5 | 2,091.5 | 2,091.5 | 2,091.5 |
Total Current Liabilities
| 7,497 | 7,308 | 9,895 | 10,303 | 10,796 | 10,315 | 10,159 | 9,272 | 9,174 | 8,656 | 8,405 | 7,496 | 11,337 | 2,101.25 | 11,278 | 2,819.5 | 2,819.5 | 2,819.5 | 2,804.25 | 2,804.25 | 2,804.25 | 2,804.25 | 2,822.5 | 2,822.5 | 2,822.5 | 2,822.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 5,301 | 5,644 | 6,100 | 1,400 | 1,322 | 1,222 | 1,284 | 1,169 | 1,270 | 1,558 | 3,859 | 2,304 | 776 | 914.75 | 165 | 4 | 4 | 4 | 10.75 | 10.75 | 10.75 | 10.75 | 10.75 | 10.75 | 10.75 | 10.75 |
Deferred Revenue Non-Current
| 189 | 184 | -2,517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -134.25 | 7,533 | -134.25 | 8,054 | 763.75 | 763.75 | 763.75 | 749.25 | 749.25 | 749.25 | 749.25 | 719.5 | 719.5 | 719.5 | 719.5 |
Deferred Tax Liabilities Non-Current
| 30 | 108 | 28 | 23 | 20 | 26 | 25 | 34 | 34 | 37 | 11 | 2.75 | 14 | 2.75 | 11 | 2.75 | 2.75 | 2.75 | 2.5 | 2.5 | 2.5 | 2.5 | 0.75 | 0.75 | 0.75 | 0.75 |
Other Non-Current Liabilities
| 2,813 | 2,758 | 2,489 | 2,311 | 2,186 | 2,106 | 2,154 | 2,064 | 1,987 | 1,962 | 1,974 | 4,087.5 | -5,617 | 677.75 | -6,213 | -266.25 | -266.25 | -266.25 | -270.25 | -270.25 | -270.25 | -270.25 | -294.75 | -294.75 | -294.75 | -294.75 |
Total Non-Current Liabilities
| 8,333 | 8,694 | 6,100 | 3,734 | 3,528 | 3,354 | 3,463 | 3,267 | 3,291 | 3,557 | 5,844 | 6,260 | 2,706 | 1,461 | 2,017 | 504.25 | 504.25 | 504.25 | 492.25 | 492.25 | 492.25 | 492.25 | 436.25 | 436.25 | 436.25 | 436.25 |
Total Liabilities
| 15,830 | 16,002 | 15,995 | 14,037 | 14,324 | 13,669 | 13,622 | 12,539 | 12,465 | 12,213 | 14,249 | 13,756 | 14,043 | 3,562.25 | 13,295 | 3,323.75 | 3,323.75 | 3,323.75 | 3,296.5 | 3,296.5 | 3,296.5 | 3,296.5 | 3,258.75 | 3,258.75 | 3,258.75 | 3,258.75 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2,653 | 2,734 | 2,704 | 663.25 | 2,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 827 | 723 | 700 | 740 | 781 | 608 | 566 | 449 | 395 | 355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,613 | 1,631 | 1,700 | 1,782 | 1,651 | 1,716 | 1,785 | 1,820 | 1,860 | 1,977 | -364 | -422 | -229 | 2,268 | -304 | -1,510 | -1,510 | 2,680 | -1,438.75 | -1,438.75 | -1,438.75 | -1,438.75 | -1,374.25 | -1,374.25 | -1,374.25 | -1,374.25 |
Other Total Stockholders Equity
| -6 | -9 | -49 | -33 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -595.25 | 0 | 2,094 | 2,094 | 38 | 2,118.25 | 2,118.25 | 2,118.25 | 2,118.25 | 2,055.5 | 2,055.5 | 2,055.5 | 2,055.5 |
Total Shareholders Equity
| 2,437 | 2,348 | 2,354 | 2,492 | 2,420 | 2,327 | 2,354 | 2,272 | 2,258 | 2,335 | 2,289 | 2,312 | 2,475 | 2,336 | 2,268 | 584 | 584 | 2,718 | 679.5 | 679.5 | 679.5 | 679.5 | 681.25 | 681.25 | 681.25 | 681.25 |
Total Equity
| 2,480 | 2,382 | 2,390 | 2,557 | 2,476 | 2,385 | 2,391 | 2,306 | 2,290 | 2,361 | 2,311 | 2,328 | 2,566 | 2,336 | 2,336 | 584 | 584 | 2,718 | 679.5 | 679.5 | 679.5 | 679.5 | 681.25 | 681.25 | 681.25 | 681.25 |
Total Liabilities & Shareholders Equity
| 18,310 | 18,384 | 18,385 | 16,594 | 16,800 | 16,054 | 16,013 | 14,845 | 14,755 | 14,574 | 16,560 | 16,084 | 16,609 | 2,336 | 15,631 | 3,907.75 | 3,907.75 | 2,718 | 3,976 | 3,976 | 3,976 | 3,976 | 3,940 | 3,940 | 3,940 | 3,940 |