IL&FS Investment Managers Limited
NSE:IVC.NS
10.32 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 99.618 | 165.953 | 167.69 | 116.341 | 132.957 | 175.089 | 141.138 | 158.01 | 170.221 | 117.3 | 109.374 | 117.78 | 72.088 | 156.413 | 78.913 | 145.344 | 80.733 | 93.228 | 95.379 | 88.068 | 87.658 | 245.63 | 174.882 | 245.92 | 220.467 | 258.511 | 309.967 | 278.061 | 278.395 | 284.545 | 223.347 | 244.317 | 260.598 | 383.311 | 486.84 | 492.924 | 461.735 | 529.779 | 485.266 | 455.292 | 439.588 | 543.348 | 512.255 | 522.518 | 504.086 | 530.763 | 542.789 | 544.097 | 543.449 | 605.452 | 546.28 |
Cost of Revenue
| 31.693 | 27.529 | 35.07 | 30.017 | 36.725 | 36.928 | 37.115 | 41.95 | 37.217 | 29.112 | 41.639 | 45.469 | 35.042 | 28.044 | 57.759 | 38.406 | 39.033 | 37.799 | 53.44 | 61.513 | 63.567 | 73.632 | 108.465 | 93.841 | 102.131 | 114.833 | 103.13 | 104.803 | 121.439 | 120.471 | 112.689 | 108.051 | 92.427 | 88.206 | 140.616 | 116.861 | 131.419 | 90.572 | 128.041 | 116.234 | 154.285 | 99.913 | 151.664 | 159.662 | 152.094 | 499.079 | 141.991 | 137.514 | 144.545 | 0 | 0 |
Gross Profit
| 67.925 | 138.424 | 132.62 | 86.324 | 96.232 | 138.161 | 104.023 | 116.06 | 133.004 | 88.188 | 67.735 | 72.311 | 37.046 | 128.369 | 21.154 | 106.938 | 41.7 | 55.429 | 41.939 | 26.555 | 24.091 | 171.998 | 66.417 | 152.079 | 118.336 | 143.678 | 206.837 | 173.258 | 156.956 | 164.073 | 110.658 | 136.266 | 168.171 | 295.105 | 346.224 | 376.063 | 330.316 | 439.207 | 357.225 | 339.058 | 285.303 | 443.434 | 360.591 | 362.856 | 351.992 | 31.683 | 400.798 | 406.583 | 398.904 | 605.452 | 546.28 |
Gross Profit Ratio
| 0.682 | 0.834 | 0.791 | 0.742 | 0.724 | 0.789 | 0.737 | 0.735 | 0.781 | 0.752 | 0.619 | 0.614 | 0.514 | 0.821 | 0.268 | 0.736 | 0.517 | 0.595 | 0.44 | 0.302 | 0.275 | 0.7 | 0.38 | 0.618 | 0.537 | 0.556 | 0.667 | 0.623 | 0.564 | 0.577 | 0.495 | 0.558 | 0.645 | 0.77 | 0.711 | 0.763 | 0.715 | 0.829 | 0.736 | 0.745 | 0.649 | 0.816 | 0.704 | 0.694 | 0.698 | 0.06 | 0.738 | 0.747 | 0.734 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 39.25 | 49.105 | 55.549 | 57.26 | 42.474 | 89.52 | 51.445 | 64.745 | 72.157 | 52.068 | 47.727 | 45.238 | 23.934 | 63.882 | 15.697 | 45.015 | 22.702 | 22.328 | 24.882 | 27.982 | 27.707 | 31.786 | 36.335 | 58.887 | 48.924 | 31.58 | 44.918 | 91.781 | 95.277 | 277.929 | 30.536 | 55.244 | 38.019 | 202.073 | 38.72 | 46.451 | 35.689 | 168.949 | 46.188 | 42.594 | 39.838 | 191.328 | 46.471 | 54.78 | 45.791 | 186.122 | 63.567 | 62.346 | 70.347 | 142.332 | 83.673 |
Selling & Marketing Expenses
| 0 | 8.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.16 | 0 |
SG&A
| 39.25 | 49.105 | 55.549 | 57.26 | 42.474 | 89.52 | 51.445 | 64.745 | 72.157 | 52.068 | 47.727 | 45.238 | 23.934 | 63.882 | 15.697 | 45.015 | 22.702 | 22.328 | 24.882 | 27.982 | 27.707 | 31.786 | 36.335 | 58.887 | 48.924 | 31.58 | 44.918 | 91.781 | 95.277 | 277.929 | 30.536 | 55.244 | 38.019 | 202.073 | 38.72 | 46.451 | 35.689 | 168.949 | 46.188 | 42.594 | 39.838 | 191.328 | 46.471 | 54.78 | 45.791 | 186.122 | 63.567 | 62.346 | 70.347 | 158.492 | 83.673 |
Other Expenses
| 48.392 | -103.601 | -143.917 | 32.109 | 49.125 | 33.924 | 21.82 | 39.866 | 15.068 | -59.187 | 43.203 | 10.314 | 16.354 | -96.931 | 37.919 | 15.082 | 45.562 | -78.477 | 26.105 | 30.193 | 28.875 | -107.409 | 20.269 | 50.758 | 50.154 | -143.012 | 208.125 | 110.102 | 32.55 | 106.574 | 39.613 | 31.267 | 29.766 | -61.684 | 24.717 | 20.66 | 18.666 | -63.518 | 14.954 | 19.374 | 50.055 | -63.952 | 17.819 | 44.045 | 21.774 | 113.167 | 209.699 | 4.087 | 22.608 | 231.774 | 229.34 |
Operating Expenses
| 87.642 | 103.601 | 143.917 | 100.792 | 91.545 | 171.034 | 71.665 | 84.132 | 90.85 | 82.748 | 64.508 | 59.188 | 39.068 | 15.864 | 64.774 | 92.503 | 59.976 | -46.251 | 72.772 | 70.943 | 100.186 | 204.641 | 104.87 | 146.216 | 121.778 | -111.432 | 253.043 | 201.883 | 124.559 | 560.308 | 130.766 | 158.614 | 139.984 | 101.262 | 195.07 | 170.416 | 144.786 | 161.171 | 139.39 | 153.72 | 121.6 | 197.811 | 132.289 | 139.752 | 118.709 | -227.096 | 273.266 | 175.261 | 171.136 | 390.266 | 313.013 |
Operating Income
| -19.717 | 61.558 | 23.004 | -14.468 | 53.812 | -71.072 | 48.875 | 44.638 | 42.154 | 5.44 | 3.227 | 13.123 | -2.022 | 112.505 | -43.62 | 14.435 | -18.276 | 101.68 | -30.833 | -44.388 | -76.095 | -32.643 | -38.453 | 5.863 | -3.442 | -59.367 | 56.966 | 67.75 | 32.397 | 52.433 | 19.505 | 8.919 | 57.953 | 141.312 | 175.871 | 226.307 | 204.196 | 218.492 | 232.789 | 204.712 | 213.758 | 246.859 | 245.631 | 228.089 | 250.852 | 278.231 | 263.218 | 264.107 | 241.85 | 244.193 | 223.6 |
Operating Income Ratio
| -0.198 | 0.371 | 0.137 | -0.124 | 0.405 | -0.406 | 0.346 | 0.283 | 0.248 | 0.046 | 0.03 | 0.111 | -0.028 | 0.719 | -0.553 | 0.099 | -0.226 | 1.091 | -0.323 | -0.504 | -0.868 | -0.133 | -0.22 | 0.024 | -0.016 | -0.23 | 0.184 | 0.244 | 0.116 | 0.184 | 0.087 | 0.037 | 0.222 | 0.369 | 0.361 | 0.459 | 0.442 | 0.412 | 0.48 | 0.45 | 0.486 | 0.454 | 0.48 | 0.437 | 0.498 | 0.524 | 0.485 | 0.485 | 0.445 | 0.403 | 0.409 |
Total Other Income Expenses Net
| 0 | 0 | -16.246 | 32.109 | -35.201 | 57.142 | -32.555 | -27.924 | -23.46 | 124.953 | -42.843 | -11.774 | 0 | -64.786 | 0 | -38.747 | 45.562 | -234.038 | 0 | 30.19 | 0 | 155.617 | -5.575 | -250.946 | -60.36 | 0 | 25.69 | 0 | 23.694 | -0 | 0 | 0 | 29.766 | 0 | 24.717 | 20.66 | 18.666 | 35.776 | 14.954 | 19.374 | 50.055 | 0 | 0 | 0 | 0 | -15.648 | 0 | -3.233 | 0 | 33.863 | 0 |
Income Before Tax
| -19.717 | 61.558 | 23.004 | 17.641 | 53.812 | 39.25 | 37.661 | 59.084 | 48.249 | 102.146 | 20.368 | 21.945 | 8.177 | 47.446 | -5.701 | 29.517 | 27.286 | -132.358 | -4.728 | -14.195 | -47.22 | 143.744 | -23.759 | -245.083 | 46.712 | 24.269 | 56.966 | 67.75 | 64.947 | 52.433 | 19.505 | 8.919 | 57.953 | 141.312 | 175.871 | 226.307 | 204.196 | 313.813 | 232.789 | 204.712 | 213.758 | 246.859 | 245.631 | 264.107 | 250.852 | 278.231 | 263.218 | 228.089 | 241.85 | 278.056 | 223.6 |
Income Before Tax Ratio
| -0.198 | 0.371 | 0.137 | 0.152 | 0.405 | 0.224 | 0.267 | 0.374 | 0.283 | 0.871 | 0.186 | 0.186 | 0.113 | 0.303 | -0.072 | 0.203 | 0.338 | -1.42 | -0.05 | -0.161 | -0.539 | 0.585 | -0.136 | -0.997 | 0.212 | 0.094 | 0.184 | 0.244 | 0.233 | 0.184 | 0.087 | 0.037 | 0.222 | 0.369 | 0.361 | 0.459 | 0.442 | 0.592 | 0.48 | 0.45 | 0.486 | 0.454 | 0.48 | 0.505 | 0.498 | 0.524 | 0.485 | 0.419 | 0.445 | 0.459 | 0.409 |
Income Tax Expense
| 17.484 | 11.942 | 0.648 | 0.122 | 22.846 | 2.769 | 14.821 | 9.8 | 18.804 | 5.072 | -0.565 | 9.533 | 7.443 | -7.791 | -4.999 | 9.511 | 6.067 | 0.288 | 10.233 | -5.585 | -6.591 | -8.97 | 21.783 | 16.738 | 28.835 | 32.917 | 36.82 | 37.597 | 12.093 | 4.544 | 3.885 | 38.032 | 23.866 | 57.064 | 31.537 | 45.374 | 52.6 | 82.709 | 45.314 | 46.175 | 59.942 | 85.824 | 57.587 | 68.793 | 66.612 | 65.63 | 65.219 | 54.085 | 59.796 | 81.055 | 36.754 |
Net Income
| -34.097 | 48.592 | 13.258 | 22.26 | 16.984 | 24.458 | 44.491 | 43.102 | 7.728 | 63.323 | 12.838 | 4.243 | -2.507 | 43.547 | 2.201 | 10.796 | 22.097 | 45.671 | -10.992 | -151.557 | -21.745 | 105.137 | -48.305 | -230.582 | 23.505 | -21.503 | 12.82 | 24.649 | 49.654 | 36.062 | 18.622 | -27.207 | 33.779 | 84.124 | 144.209 | 180.898 | 151.617 | 231.029 | 187.381 | 158.465 | 153.386 | 160.082 | 187 | 194.296 | 183.495 | 214.187 | 197.353 | 173.346 | 181.407 | 199.011 | 186.191 |
Net Income Ratio
| -0.342 | 0.293 | 0.079 | 0.191 | 0.128 | 0.14 | 0.315 | 0.273 | 0.045 | 0.54 | 0.117 | 0.036 | -0.035 | 0.278 | 0.028 | 0.074 | 0.274 | 0.49 | -0.115 | -1.721 | -0.248 | 0.428 | -0.276 | -0.938 | 0.107 | -0.083 | 0.041 | 0.089 | 0.178 | 0.127 | 0.083 | -0.111 | 0.13 | 0.219 | 0.296 | 0.367 | 0.328 | 0.436 | 0.386 | 0.348 | 0.349 | 0.295 | 0.365 | 0.372 | 0.364 | 0.404 | 0.364 | 0.319 | 0.334 | 0.329 | 0.341 |
EPS
| -0.11 | 0.15 | 0.042 | 0.071 | 0.054 | 0.078 | 0.14 | 0.14 | 0.02 | 0.17 | 0.04 | 0.01 | -0.01 | 0.2 | 0.01 | 0.03 | 0.07 | 0.13 | -0.04 | -0.48 | -0.07 | 0.29 | -0.15 | -0.73 | 0.075 | -0.06 | 0.17 | 0.07 | 0.26 | 0.11 | 0.06 | -0.09 | 0.11 | 0.27 | 0.46 | 0.58 | 0.48 | 0.64 | 0.6 | 0.5 | 0.49 | 0.44 | 0.6 | 0.63 | 0.59 | 0.6 | 0.63 | 0.55 | 0.58 | 0.55 | 0.6 |
EPS Diluted
| -0.11 | 0.15 | 0.042 | 0.071 | 0.054 | 0.078 | 0.14 | 0.14 | 0.02 | 0.17 | 0.04 | 0.01 | -0.01 | 0.2 | 0.01 | 0.03 | 0.07 | 0.13 | -0.04 | -0.48 | -0.07 | 0.29 | -0.15 | -0.73 | 0.075 | -0.06 | 0.17 | 0.07 | 0.26 | 0.11 | 0.06 | -0.09 | 0.11 | 0.27 | 0.46 | 0.58 | 0.48 | 0.64 | 0.6 | 0.5 | 0.49 | 0.44 | 0.6 | 0.63 | 0.59 | 0.6 | 0.63 | 0.55 | 0.58 | 0.55 | 0.6 |
EBITDA
| -18.982 | 62.352 | -5.772 | 18.151 | 5.092 | -70.584 | 49.305 | 45.169 | 33.643 | 5.957 | 3.764 | 13.647 | 8.707 | 48.479 | -5.159 | 15.322 | 28.314 | 103.044 | -3.17 | -42.854 | -45.534 | -30.379 | 13.472 | 36.689 | 25.862 | -30.682 | 85.965 | 96.068 | 61.506 | 87.118 | 63.579 | 52.873 | 79.167 | 182.695 | 227.709 | 277.258 | 252.808 | 362.628 | 281.863 | 252.921 | 260.193 | 294.665 | 295.184 | 316.293 | 298.65 | 333.111 | 323.289 | 301.474 | 313.731 | 274.335 | 295.01 |
EBITDA Ratio
| -0.191 | 0.376 | 0.142 | -0.12 | 0.038 | -0.403 | 0.349 | 0.286 | 0.303 | -0.897 | 0.273 | 0.129 | 0.065 | 0.723 | -0.546 | 0.105 | -0.214 | 2.027 | -0.307 | -0.487 | -0.849 | -1.016 | -0.007 | 1.376 | 0.117 | -0.322 | 0.277 | 0.406 | 0.221 | -0.377 | 0.285 | 0.216 | 0.389 | 0.606 | 0.468 | 0.562 | 0.548 | 0.685 | 0.581 | 0.556 | 0.592 | 0.542 | 0.576 | 0.605 | 0.592 | 0.626 | 0.596 | 0.554 | 0.577 | 0.453 | 0.54 |