Intervacc AB (publ)
SSE:IVACC.ST
3.735 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8.015 | 9.684 | 5.241 | 4.78 | 12.139 | 35.6 | 48.004 | 55.575 | 62.831 | 78.087 | 0.794 |
| Cost of Revenue
| 102.685 | 6.317 | -1.005 | 0.137 | 9.26 | 28.094 | 32.732 | 38.615 | 34.278 | 41.936 | 0 |
| Gross Profit
| -94.67 | 3.367 | 6.246 | 4.643 | 2.879 | 7.506 | 15.272 | 16.96 | 28.553 | 36.15 | 0.794 |
| Gross Profit Ratio
| -11.812 | 0.348 | 1.192 | 0.971 | 0.237 | 0.211 | 0.318 | 0.305 | 0.454 | 0.463 | 1 |
| Reseach & Development Expenses
| 17.545 | 14.556 | 0 | 0 | 0 | 8.362 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 26.873 | 14.651 | 11.537 | 10.785 | 10.056 | 9.601 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.939 | 8.8 | 8.563 | 0 |
| SG&A
| 56.277 | 26.873 | 14.651 | 11.537 | 10.785 | 10.056 | 9.601 | 7.939 | 8.8 | 8.563 | 3.231 |
| Other Expenses
| 79.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 79.785 | 67.78 | 35.639 | 30.319 | 30.727 | 38.425 | 28.953 | 24.356 | 26.472 | 26.036 | 3.244 |
| Operating Income
| -94.67 | -64.413 | -29.393 | -25.676 | -27.848 | -30.919 | -13.681 | -7.396 | 2.081 | 10.114 | -2.45 |
| Operating Income Ratio
| -11.812 | -6.651 | -5.608 | -5.372 | -2.294 | -0.869 | -0.285 | -0.133 | 0.033 | 0.13 | -3.084 |
| Total Other Income Expenses Net
| 3.206 | 0.258 | 0.018 | 0.075 | -0.044 | -0.131 | -0.442 | -0.544 | -0.783 | -0.516 | 0.165 |
| Income Before Tax
| -91.464 | -64.155 | -29.375 | -25.601 | -27.892 | -31.05 | -14.122 | -7.94 | 1.298 | 9.598 | -2.285 |
| Income Before Tax Ratio
| -11.412 | -6.625 | -5.605 | -5.356 | -2.298 | -0.872 | -0.294 | -0.143 | 0.021 | 0.123 | -2.876 |
| Income Tax Expense
| 11.388 | 0.003 | 0.092 | 0.108 | 5.989 | -3.558 | -1.356 | -1.133 | 1.16 | 0.275 | 0 |
| Net Income
| -102.852 | -64.158 | -29.375 | -25.601 | -27.892 | -27.492 | -12.767 | -6.807 | 0.138 | 9.324 | -2.285 |
| Net Income Ratio
| -12.832 | -6.625 | -5.605 | -5.356 | -2.298 | -0.772 | -0.266 | -0.122 | 0.002 | 0.119 | -2.876 |
| EPS
| -1.69 | -1.11 | -0.51 | -0.47 | -0.62 | -0.78 | -0.69 | -0.51 | 0.005 | 0.35 | -0.085 |
| EPS Diluted
| -1.69 | -1.11 | -0.51 | -0.47 | -0.62 | -0.78 | -0.69 | -0.51 | 0.005 | 0.35 | -0.085 |
| EBITDA
| -70.071 | -43.172 | -23.149 | -19.393 | -21.687 | -16.154 | -7.175 | -1.095 | 8.496 | 16.43 | -2.448 |
| EBITDA Ratio
| -8.742 | -4.458 | -4.417 | -4.057 | -1.787 | -0.454 | -0.149 | -0.02 | 0.135 | 0.21 | -3.082 |