Intevac, Inc.
NASDAQ:IVAC
3.31 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 51.441 | 94.445 | 112.949 | 44.18 | 36.487 | 34.791 | 35.639 | 44.645 | 36.954 | 51.08 | 69.096 | 64.852 | 23.56 | 109.52 | 17.592 | 39.201 | 27.673 | 39.44 | 15.255 | 17.455 | 19.507 | 28.457 | 18.157 | 4.616 | 3.3 | 4 | 3.3 | 0.9 | 20.4 |
Short Term Investments
| 17.405 | 25.541 | 10.221 | 14.839 | 16.72 | 16.076 | 15.698 | 17.602 | 23.208 | 29.598 | 48.975 | 40.591 | 58.585 | 4.994 | 6 | 6 | 110.985 | 55.595 | 34.476 | 24.579 | 24.579 | 0 | 0 | 33.787 | 33.787 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 68.846 | 94.445 | 112.949 | 44.18 | 36.487 | 34.791 | 35.639 | 44.645 | 36.954 | 51.08 | 69.096 | 64.852 | 82.145 | 114.514 | 23.592 | 39.201 | 138.658 | 95.035 | 49.731 | 42.034 | 19.507 | 28.457 | 18.157 | 38.403 | 3.3 | 4 | 3.3 | 0.9 | 20.4 |
Net Receivables
| 18.613 | 15.823 | 14.261 | 28.646 | 28.619 | 27.717 | 20.474 | 17.447 | 12.31 | 12.087 | 15.037 | 19.822 | 18.561 | 25.911 | 44.756 | 15.014 | 14.142 | 39.927 | 42.847 | 4.775 | 14.016 | 4.991 | 8.046 | 9.593 | 5.7 | 10.2 | 9.6 | 17.6 | 4.4 |
Inventory
| 43.795 | 30.003 | 5.791 | 21.689 | 24.907 | 30.597 | 33.792 | 24.876 | 18.76 | 19.212 | 22.762 | 26.193 | 18.07 | 20.671 | 19.1 | 17.674 | 22.133 | 37.942 | 24.837 | 15.375 | 13.108 | 15.871 | 21.691 | 15.833 | 16 | 22.1 | 35.9 | 25.7 | 16.5 |
Other Current Assets
| 2.123 | 1.898 | 1.827 | 1.893 | 1.504 | 2.528 | 2.524 | 1.768 | 1.712 | 1.727 | 1.237 | 2.12 | 82.145 | 114.514 | 23.592 | 8.202 | 8.01 | 7.771 | 5.775 | 1.814 | 0.956 | 0.214 | 1.175 | 4.885 | 48.2 | 64.6 | 75.1 | 4.9 | 4.6 |
Total Current Assets
| 133.377 | 142.169 | 134.828 | 96.408 | 91.517 | 95.633 | 92.429 | 88.736 | 69.736 | 84.106 | 108.132 | 112.987 | 128.092 | 170.85 | 95.65 | 79.899 | 182.704 | 178.679 | 119.229 | 63.14 | 47.744 | 50.494 | 48.372 | 68.714 | 73.2 | 100.9 | 123.9 | 49.1 | 45.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 15.322 | 7.048 | 9.279 | 19.169 | 21.877 | 11.198 | 12.478 | 11.237 | 11.921 | 12.826 | 12.945 | 13.426 | 14.449 | 13.918 | 12.351 | 14.886 | 15.402 | 13.546 | 7.98 | 5.996 | 5.796 | 6.793 | 8.864 | 11.06 | 12.4 | 13.1 | 13.8 | 9.3 | 3.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.389 | 18.389 | 7.905 | 7.905 | 7.905 | 7.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.954 | 1.09 | 0 | 0 | 0.274 | 0.889 | 1.503 | 2.258 | 3.112 | 3.966 | 4.902 | 5.868 | 6.441 | 6.984 | 3.537 | 4.054 | 1.805 | 1.805 | 0 | 0 | 0 | 0 | 0 | 0.007 | 2.1 | 3.5 | 5.3 | 7.3 | 7.3 |
Goodwill and Intangible Assets
| 0.954 | 1.09 | -5.31 | -5.335 | 0.274 | 0.889 | 1.503 | 2.258 | 3.112 | 3.966 | 4.902 | 5.868 | 24.83 | 25.373 | 11.442 | 11.959 | 9.71 | 9.71 | 0 | 0 | 0 | 0 | 0 | 0.007 | 2.1 | 3.5 | 5.3 | 7.3 | 7.3 |
Long Term Investments
| 3.387 | 17.585 | 7.427 | 5.388 | 5.537 | 4.372 | 6.849 | 3.593 | 9.673 | 17.542 | 12.318 | 27.317 | 32.677 | 22.866 | 66.249 | 66.249 | 2.009 | 8 | 21.119 | 8.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.342 | 4.356 | 5.31 | 5.335 | 6.252 | 8.809 | 7.913 | 0 | 1.459 | 0.005 | 9.502 | 12.176 | 21.717 | 14.594 | 16.541 | 16.097 | 5.588 | 5.588 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.124 | 0.811 | 6.235 | 6.273 | 0.865 | 1.169 | -6.149 | 2.5 | 1.78 | 1.83 | 0.477 | 0.729 | 4.056 | 4.17 | 1.145 | 0.079 | 0 | -9.52 | -17.884 | 2.434 | 2.435 | 3.011 | 2.926 | 6.889 | 6.7 | 5.5 | 4.8 | 2.4 | -4.8 |
Total Non-Current Assets
| 23.129 | 30.89 | 22.941 | 30.83 | 34.805 | 26.437 | 22.594 | 19.588 | 27.945 | 36.169 | 40.144 | 59.516 | 97.729 | 80.921 | 107.728 | 109.27 | 32.709 | 27.324 | 11.215 | 16.482 | 8.231 | 9.804 | 11.793 | 17.956 | 21.2 | 22.1 | 23.9 | 19 | 6 |
Total Assets
| 156.506 | 173.059 | 157.769 | 127.238 | 126.322 | 122.07 | 115.023 | 108.324 | 97.681 | 120.275 | 148.276 | 172.503 | 225.821 | 251.771 | 203.378 | 189.169 | 215.413 | 206.003 | 130.444 | 79.622 | 55.975 | 60.298 | 60.165 | 86.67 | 94.4 | 123 | 147.8 | 68.1 | 51.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 5.8 | 11.61 | 5.32 | 4.259 | 4.199 | 6.053 | 3.949 | 5.323 | 5.95 | 4.64 | 4.011 | 4.479 | 4.857 | 5.562 | 4.701 | 4.214 | 7.678 | 15.994 | 7.049 | 1.647 | 3.396 | 1.28 | 2.386 | 1.943 | 1 | 2 | 4.6 | 4.5 | 2.7 |
Short Term Debt
| 1.008 | 3.404 | 3.119 | 2.853 | 2.524 | 2.524 | 14.403 | 20.902 | 9.519 | 12.195 | 9.072 | 13.699 | 4.769 | 15.764 | 0.708 | 2 | 1.992 | 1.992 | 11.118 | 0.727 | 1.025 | 0.459 | 0.242 | 2.718 | 2.718 | 0 | 1.9 | 1.3 | 1.3 |
Tax Payables
| 0.174 | 1.025 | 1.688 | 1.198 | 1.558 | 1.317 | 1.122 | 0.906 | 0.612 | 0.277 | 0.551 | 0.936 | 0.897 | 0.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 20.783 | 2.444 | 2.107 | 0.033 | 4.007 | 14.314 | 11.026 | 5.422 | 3.625 | 2.551 | 3.743 | 2.193 | 5.04 | 6.705 | 13.18 | 0.588 | 1.541 | 0.573 | 0.573 | 3.833 | 16.432 | 12.344 | 13.464 | 0 | -2.718 | 0 | 0 | 0 | -1.3 |
Other Current Liabilities
| 4.919 | 8.517 | 9.17 | 11.277 | 10.081 | 7.117 | 0.103 | 0.329 | 0.179 | 0.059 | 0.164 | 0.265 | 9.323 | 4.867 | 13.18 | 8.789 | 16.863 | 42.059 | 23.136 | 3.833 | 4.253 | 5.102 | 5.12 | 22.96 | 20.6 | 21.1 | 39.4 | 27.4 | 21.9 |
Total Current Liabilities
| 32.51 | 25.975 | 19.716 | 18.422 | 20.811 | 30.008 | 29.481 | 31.976 | 19.273 | 19.445 | 16.99 | 20.636 | 23.989 | 32.898 | 31.769 | 15.591 | 28.074 | 60.618 | 41.876 | 10.04 | 25.106 | 19.185 | 21.212 | 27.621 | 21.6 | 23.1 | 45.9 | 33.2 | 24.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 6.976 | 1.417 | 3.675 | 6.803 | 9.532 | 9.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.898 | 1.898 | 0 | 0 | 0 | 30.568 | 37.545 | 41.245 | 41.2 | 57.5 | 57.5 | 0.7 | 0.7 |
Deferred Revenue Non-Current
| 1.482 | 22.215 | 0 | 0 | 0 | 0 | 0 | 0 | 1.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.7 |
Deferred Tax Liabilities Non-Current
| 0 | 4.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.939 | 1.281 | 25.773 | 18.764 | 17.686 | 16.097 | 5.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 |
Other Non-Current Liabilities
| 0.021 | -4.381 | 0.363 | 0.457 | 0.186 | -7.094 | 2.879 | 3.082 | 1.221 | 2.195 | 0.776 | 7.951 | -15.851 | -7.134 | -17.434 | -15.588 | 0.278 | -0.823 | 0.694 | 0.207 | 0.207 | 0 | 0 | 0 | 2 | 2 | 2 | 0.1 | -4.6 |
Total Non-Current Liabilities
| 8.479 | 23.632 | 4.038 | 7.26 | 9.718 | 2.438 | 2.879 | 3.082 | 2.411 | 2.2 | 1.715 | 9.232 | 9.922 | 11.63 | 0.252 | 0.509 | 2.176 | 1.075 | 0.694 | 0.207 | 0.207 | 30.568 | 37.545 | 41.245 | 43.2 | 59.5 | 59.5 | 1.2 | 1.2 |
Total Liabilities
| 40.989 | 49.607 | 23.754 | 25.682 | 30.529 | 32.446 | 32.36 | 35.058 | 21.684 | 21.645 | 18.705 | 29.868 | 33.911 | 44.528 | 32.021 | 16.1 | 30.25 | 61.693 | 42.57 | 10.247 | 25.106 | 49.753 | 58.757 | 68.866 | 64.8 | 82.6 | 105.4 | 34.4 | 24.6 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.257 | 3.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.026 | 0.026 | 0.025 | 0.024 | 0.023 | 0.023 | 0.022 | 0.021 | 0.02 | 0.023 | 0.024 | 0.023 | 0.023 | 0.023 | 0.022 | 0.022 | 0.022 | 0.022 | 97.165 | 94.802 | 51.982 | 19.389 | 19.093 | 18.675 | 18.2 | 18.2 | 0 | 0 | 0 |
Retained Earnings
| -65.375 | -53.185 | -36.11 | -62.73 | -63.786 | -64.934 | -66.881 | -69.901 | -62.46 | -53.294 | -25.849 | -10.153 | 45.166 | 67.141 | 39.092 | 49.169 | 64.514 | 37.169 | -9.529 | -25.68 | -21.336 | -9.033 | -17.807 | -0.871 | 11.5 | 22.4 | 25.1 | 17 | 12 |
Accumulated Other Comprehensive Income/Loss
| 0.097 | -0.193 | 0.578 | 0.64 | 0.424 | 0.378 | 0.49 | 0.321 | 0.412 | 0.619 | 0.725 | 0.769 | 0.414 | 0.255 | -1.828 | -4.808 | 0.571 | 0.354 | 0.238 | 0.253 | 0.223 | 0.189 | 0.122 | -14.481 | -14.481 | -12.1 | -10.9 | -6.3 | -3.9 |
Other Total Stockholders Equity
| 180.769 | 176.804 | 169.522 | 163.622 | 159.132 | 154.157 | 149.032 | 142.825 | 138.025 | 138.025 | 151.282 | 151.996 | 146.307 | 139.824 | 134.071 | 128.686 | 120.056 | 106.765 | 0 | 0 | 0 | 0 | 0 | 14.481 | 14.381 | 11.9 | 28.2 | 23 | 19.2 |
Total Shareholders Equity
| 115.517 | 123.452 | 134.015 | 101.556 | 95.793 | 89.624 | 82.663 | 73.266 | 75.997 | 98.63 | 129.571 | 142.635 | 191.91 | 207.243 | 171.357 | 173.069 | 185.163 | 144.31 | 87.874 | 69.375 | 30.869 | 10.545 | 1.408 | 17.804 | 29.6 | 40.4 | 42.4 | 33.7 | 27.3 |
Total Equity
| 115.517 | 123.452 | 134.015 | 101.556 | 95.793 | 89.624 | 82.663 | 73.266 | 75.997 | 98.63 | 129.571 | 142.635 | 191.91 | 207.243 | 171.357 | 173.069 | 185.163 | 144.31 | 87.874 | 69.375 | 30.869 | 10.545 | 1.408 | 17.804 | 29.6 | 40.4 | 42.4 | 33.7 | 27.3 |
Total Liabilities & Shareholders Equity
| 156.506 | 173.059 | 157.769 | 127.238 | 126.322 | 122.07 | 115.023 | 108.324 | 97.681 | 120.275 | 148.276 | 172.503 | 225.821 | 251.771 | 203.378 | 189.169 | 215.413 | 206.003 | 130.444 | 79.622 | 55.975 | 60.298 | 60.165 | 86.67 | 94.4 | 123 | 147.8 | 68.1 | 51.9 |