Illinois Tool Works Inc. (ITW) - Quarterly Income Statement

Home
ITW
Financials

272.91 (USD) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Revenue Numbers are in millions	3,966	4,027	3,973	3,983	4,031	4,074	4,019	3,971	4,011	4,011	3,939	3,679	3,556	3,676	3,544	3,475	3,307	2,564	3,228	3,469	3,479	3,609	3,552	3,580	3,613	3,831	3,744	3,629	3,615	3,599	3,471	3,399	3,495	3,431	3,274	3,275	3,354	3,434	3,342	3,504	3,692	3,719	3,569	3,554	3,568	4,219	4,009	4,221	4,501	4,655	4,547	4,319.308	4,580.516	4,614.914	4,387.579	4,169.269	4,018.466	4,076.252	3,606.389	3,757.429	3,580.354	3,392.906	2,914.268	3,678.394	4,147.757	4,570.472	4,139.414	4,158.078	4,093.803	4,159.689	3,759.041	3,640.529	3,538.014	3,579.47	3,297.036	3,294.257	3,257.6	3,295.644	3,074.291	3,051.637	2,967.168	3,002.271	2,710.349	2,625.958	2,531.885	2,563.99	2,313.79	2,427.423	2,401.038	2,434.625	2,204.654	1,990.199	2,395.645	2,510.113	2,396.834	2,528.829	2,472.342	2,577.446	2,404.96	4,641.4	1,593.8	1,624.2	1,473.8	1,509.2	1,377.2	1,420.5	1,341	1,348.9	1,315.4	1,326.3	1,229.8	1,296.7	1,238.3	1,324.8	1,136.9	1,087.3	1,045.1	1,090.7	929.1	937.9	870.9	881	771.4	800.3	779.5	829.3	750	714.4	710.6	717.1	669.5	704.2	654.2	673.1	608.2	676.6	647.3	652.6	567.7	559.2	546.9	572.8	493.8	500.4	480.7	500.9	447.8	452.1	419.8	425.1	401.4	389.5	192	203	174.7	148.6	144.1
Cost of Revenue Numbers are in millions	2,230	2,287	2,145	2,312	2,319	2,344	2,341	2,309	2,371	2,392	2,357	2,191	2,096	2,163	2,039	2,000	1,910	1,594	1,871	2,022	2,007	2,099	2,059	2,096	2,096	2,231	2,181	2,124	2,094	2,087	2,004	2,006	2,027	1,967	1,896	1,941	1,953	2,024	1,970	2,114	2,182	2,219	2,158	2,173	2,148	2,619	2,502	2,725	2,855	2,964	2,911	2,798.365	2,961.497	2,996.014	2,826.692	2,738.841	2,584.901	2,595.954	2,320.752	2,428.597	2,315.175	2,248.253	1,983.4	2,412.454	2,699.268	2,946.725	2,697.966	2,687.897	2,642.744	2,675.515	2,449.029	2,372.634	2,292.192	2,292.821	2,119.674	2,103.67	2,081.272	2,156.602	2,022.337	1,976.269	1,934.831	1,929.803	1,750.343	1,720.444	1,634.056	1,659.4	1,513.792	1,601.121	1,561.548	1,576.003	1,475.119	1,316.659	1,597.149	1,664.403	1,613.042	1,589.97	1,523.817	1,576.062	1,503.299	2,936.2	964.6	978.5	897.7	915.1	849.8	869.2	832.1	832.8	819.6	816.6	768.4	805.9	782.5	833.4	720.5	675	663	673.7	585.4	606.3	545.5	547.4	486.6	496	491.5	522	477.6	442.7	438.6	442.3	413.5	435	413.6	418	381.9	422.3	405.5	409	350.7	355.1	344.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	1,736	1,740	1,828	1,671	1,712	1,730	1,678	1,662	1,640	1,619	1,582	1,488	1,460	1,513	1,505	1,475	1,397	970	1,357	1,447	1,472	1,510	1,493	1,484	1,517	1,600	1,563	1,505	1,521	1,512	1,467	1,393	1,468	1,464	1,378	1,334	1,401	1,410	1,372	1,390	1,510	1,500	1,411	1,381	1,420	1,600	1,507	1,496	1,646	1,691	1,636	1,520.943	1,619.019	1,618.9	1,560.887	1,430.428	1,433.565	1,480.298	1,285.637	1,328.832	1,265.179	1,144.653	930.868	1,265.94	1,448.489	1,623.747	1,441.448	1,470.181	1,451.059	1,484.174	1,310.012	1,267.895	1,245.822	1,286.649	1,177.362	1,190.587	1,176.328	1,139.042	1,051.954	1,075.368	1,032.337	1,072.468	960.006	905.514	897.829	904.59	799.998	826.302	839.49	858.622	729.535	673.54	798.496	845.71	783.792	938.859	948.525	1,001.384	901.661	1,705.2	629.2	645.7	576.1	594.1	527.4	551.3	508.9	516.1	495.8	509.7	461.4	490.8	455.8	491.4	416.4	412.3	382.1	417	343.7	331.6	325.4	333.6	284.8	304.3	288	307.3	272.4	271.7	272	274.8	256	269.2	240.6	255.1	226.3	254.3	241.8	243.6	217	204.1	202.8	572.8	493.8	500.4	480.7	500.9	447.8	452.1	419.8	425.1	401.4	389.5	192	203	174.7	148.6	144.1
Gross Profit Ratio Numbers are in millions	0.438	0.432	0.46	0.42	0.425	0.425	0.418	0.419	0.409	0.404	0.402	0.404	0.411	0.412	0.425	0.424	0.422	0.378	0.42	0.417	0.423	0.418	0.42	0.415	0.42	0.418	0.417	0.415	0.421	0.42	0.423	0.41	0.42	0.427	0.421	0.407	0.418	0.411	0.411	0.397	0.409	0.403	0.395	0.389	0.398	0.379	0.376	0.354	0.366	0.363	0.36	0.352	0.353	0.351	0.356	0.343	0.357	0.363	0.356	0.354	0.353	0.337	0.319	0.344	0.349	0.355	0.348	0.354	0.354	0.357	0.348	0.348	0.352	0.359	0.357	0.361	0.361	0.346	0.342	0.352	0.348	0.357	0.354	0.345	0.355	0.353	0.346	0.34	0.35	0.353	0.331	0.338	0.333	0.337	0.327	0.371	0.384	0.389	0.375	0.367	0.395	0.398	0.391	0.394	0.383	0.388	0.379	0.383	0.377	0.384	0.375	0.378	0.368	0.371	0.366	0.379	0.366	0.382	0.37	0.354	0.374	0.379	0.369	0.38	0.369	0.371	0.363	0.38	0.383	0.383	0.382	0.382	0.368	0.379	0.372	0.376	0.374	0.373	0.382	0.365	0.371	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	658	686	676	284	615	690	675	1,920	581	659	652	2,356	581	588	566	2,163	560	486	560	2,361	566	598	611	2,391	581	620	612	2,400	589	586	605	2,415	604	617	597	2,417	581	622	616	2,678	675	677	682	2,815	676	833	779	3,332	0	0	0	2,460.44	0	0	821.912	2,310.756	0	0	748.604	3,037.439	0	0	732.739	0	0	0	780.46	0	0	0	701.185	0	0	0	601.421	0	0	0	548.075	0	0	0	483.341	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	560	0	0	560	586	566	598	611	0	0	0	0	605	589	586	605	597	604	617	597	598	581	622	616	644	675	677	682	689	676	833	779	0	0	0	0	0	0	0	0	0	0	0	0	797.835	720.042	757.871	732.739	589.494	759.142	822.435	780.46	768.063	715.662	745.718	701.185	634.887	593.719	602.221	601.421	568.477	541.338	556.975	548.075	528.742	509.482	502.88	483.341	468.497	466.335	445.677	469.688	443.587	437.526	424.368	414.764	345.847	442.43	440.799	461.774	486.434	416.949	455.901	454.171	960.1	254.6	258.4	253.3	244.8	211	213.7	221.1	228.1	210.7	215.9	215.7	222.4	212.5	229.4	211.1	221.6	184.2	196.9	173.9	159.6	164.6	167.7	161.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	658	686	676	658	615	690	675	644	624	659	652	621	581	588	566	557	560	486	560	586	566	598	611	578	581	620	612	605	589	586	605	597	604	617	597	598	581	622	616	644	675	677	682	689	676	833	779	816	811	846	859	804.774	836.433	845.145	821.912	797.123	739.984	773.649	748.604	797.835	720.042	757.871	732.739	589.494	759.142	822.435	780.46	768.063	715.662	745.718	701.185	634.887	593.719	602.221	601.421	568.477	541.338	556.975	548.075	528.742	509.482	502.88	483.341	468.497	466.335	445.677	469.688	443.587	437.526	424.368	414.764	345.847	442.43	440.799	461.774	486.434	416.949	455.901	454.171	960.1	254.6	258.4	253.3	244.8	211	213.7	221.1	228.1	210.7	215.9	215.7	222.4	212.5	229.4	211.1	221.6	184.2	196.9	173.9	159.6	164.6	167.7	161.6	182.4	152.5	165	160.2	146.4	148.6	146.6	145.2	150	133.3	141.4	128.2	136.8	127.4	129.5	116.6	109.5	104.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	26	26	-25	-6	10	20	-644	-1,888	-548	-625	35	7	10	22	12	-7	2	8	25	58	26	9	14	19	10	26	12	12	10	10	4	47	13	17	4	13	23	21	21	25	20	7	9	5	10	11	46	-23	70	75	72	69.087	68.302	62.705	56.367	53.817	52.053	53.911	53.103	51.171	49.542	51.947	50.57	262.333	50.384	44.6	141.027	41.982	39.102	39.779	40.179	55.465	25.237	24.664	35.973	26.869	15.77	15.213	25.99	11.429	10.617	8.052	29.023	5.301	4.818	4.847	9.31	12.787	5.028	5.246	4.872	25.493	28.45	26.103	24.539	128.057	97.313	98.98	89.187	154.4	64.9	63.7	60.3	52.6	51.8	53.9	53.5	38.8	49.3	48.1	49.2	43	44.4	47	43.8	39.2	33.8	40.5	38.4	29	34.4	36.5	33.7	24.9	38.9	35.8	32.1	30.5	32.7	30.6	31.5	34.8	27.1	27.4	26.1	28.2	26	23.9	23.5	20.2	21.9	0	0	-1,657.1	0	0	0	-1,458.7	0	0	0	-847.1	0	0	0	-514.1	0
Operating Expenses Numbers are in millions	684	686	701	683	642	720	706	676	657	693	687	654	615	620	600	592	608	521	596	623	604	639	654	624	628	668	660	655	640	638	658	651	660	672	656	655	638	680	675	704	735	737	744	753	740	898	847	887	881	921	931	873.861	904.735	907.85	878.279	850.94	792.037	827.56	801.707	849.006	769.584	809.818	783.309	851.827	809.526	867.035	921.487	810.045	754.764	785.497	741.364	690.352	618.956	626.885	637.394	595.346	557.108	572.188	574.065	540.171	520.099	510.932	512.364	473.798	471.153	450.524	478.998	456.374	442.554	429.614	419.636	371.34	470.88	466.902	486.313	614.491	514.262	554.881	543.358	1,114.5	319.5	322.1	313.6	297.4	262.8	267.6	274.6	266.9	260	264	264.9	265.4	256.9	276.4	254.9	260.8	218	237.4	212.3	188.6	199	204.2	195.3	207.3	191.4	200.8	192.3	176.9	181.3	177.2	176.7	184.8	160.4	168.8	154.3	165	153.4	153.4	140.1	129.7	126.6	0	0	-1,657.1	0	0	0	-1,458.7	0	0	0	-847.1	0	0	0	-514.1	0
Operating Income Numbers are in millions	1,052	1,054	1,127	988	1,070	1,010	972	986	983	926	895	834	845	893	905	883	789	449	761	824	868	871	839	860	889	932	903	850	961	874	809	742	808	792	722	679	761	730	697	686	772	763	667	628	678	702	660	609	763	770	705	647.082	714.284	711.05	682.608	579.488	640.522	652.738	483.93	476.255	483.595	334.835	57.562	414.113	638.963	756.712	519.961	660.136	696.295	698.677	568.648	594.338	626.866	659.764	539.968	595.241	619.22	566.854	477.889	535.197	512.238	561.536	447.642	431.716	426.676	454.066	321	369.928	396.936	429.008	309.899	302.2	327.616	378.808	297.479	324.368	434.263	446.503	358.303	590.7	309.7	323.6	262.5	296.7	264.6	283.7	234.3	249.2	235.8	245.7	196.5	225.4	198.9	215	161.5	151.5	164.1	179.6	131.4	143	126.4	129.4	89.5	97	96.6	106.5	80.1	94.8	90.7	97.6	79.3	84.4	80.2	86.3	72	89.3	88.4	90.2	76.9	74.4	76.2	572.8	493.8	-1,156.7	480.7	500.9	447.8	-1,006.6	419.8	425.1	401.4	-457.6	192	203	174.7	-365.5	144.1
Operating Income Ratio Numbers are in millions	0.265	0.262	0.284	0.248	0.265	0.248	0.242	0.248	0.245	0.231	0.227	0.227	0.238	0.243	0.255	0.254	0.239	0.175	0.236	0.238	0.249	0.241	0.236	0.24	0.246	0.243	0.241	0.234	0.266	0.243	0.233	0.218	0.231	0.231	0.221	0.207	0.227	0.213	0.209	0.196	0.209	0.205	0.187	0.177	0.19	0.166	0.165	0.144	0.17	0.165	0.155	0.15	0.156	0.154	0.156	0.139	0.159	0.16	0.134	0.127	0.135	0.099	0.02	0.113	0.154	0.166	0.126	0.159	0.17	0.168	0.151	0.163	0.177	0.184	0.164	0.181	0.19	0.172	0.155	0.175	0.173	0.187	0.165	0.164	0.169	0.177	0.139	0.152	0.165	0.176	0.141	0.152	0.137	0.151	0.124	0.128	0.176	0.173	0.149	0.127	0.194	0.199	0.178	0.197	0.192	0.2	0.175	0.185	0.179	0.185	0.16	0.174	0.161	0.162	0.142	0.139	0.157	0.165	0.141	0.152	0.145	0.147	0.116	0.121	0.124	0.128	0.107	0.133	0.128	0.136	0.118	0.12	0.123	0.128	0.118	0.132	0.137	0.138	0.135	0.133	0.139	1	1	-2.312	1	1	1	-2.226	1	1	1	-1.175	1	1	1	-2.46	1
Total Other Income Expenses Net Numbers are in millions	310	-49	-55	-42	10	20	-50	135	-26	-23	-34	7	10	22	12	-7	2	8	25	58	26	9	14	19	10	26	12	12	90	10	4	47	13	17	4	13	21	21	21	25	17	7	9	5	8	11	46	910	27	23	8	7.905	24.682	15.357	5.557	3.132	14.914	5.741	5.978	2.12	-0.861	-19.839	-89.997	-43.546	15.899	24.233	-119.988	-50.59	19.017	44.135	24.435	7.329	35.83	25.699	-0.033	-0.186	-0.775	6.88	3.444	-5.469	6.325	3.505	7.665	-22.692	4.526	2.007	3.316	-1.366	-6.524	2.058	2.076	-3.667	-3.153	-2.773	2.39	-8.172	-3.111	-1.806	0.209	-70.7	-2.9	2.8	4.7	-1.1	-2.8	-4.3	2.8	6.4	3.4	3.1	3.6	-6.3	1.6	0.1	2.1	27.6	5.7	-0.4	-4.1	-0.8	-3.7	-7.3	0.8	6.2	-3.3	-6.4	-4.3	-3.9	-1.2	-2.6	-2	-0.4	2.5	0.6	6.5	-4.8	-2.3	2.6	-1.2	-0.8	-0.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	1,362	1,005	1,072	927	1,013	961	922	1,121	957	903	861	792	806	863	865	824	739	406	735	831	842	825	790	816	835	894	849	796	906	819	749	726	763	751	668	634	725	696	664	657	724	706	612	573	628	654	646	1,458	739	743	663	600.815	690.383	681.011	644.14	538.594	613.276	614.792	445.331	438.099	449.064	271.11	22.572	359.31	616.693	744.37	461.075	603.45	689.488	717.206	570.835	605.67	641.892	666.454	531.23	572.379	600.202	546.382	462.606	513.879	500.051	565.05	439.425	417.209	415.076	436.945	306.884	350.683	375.76	412.645	294.472	285.36	306.155	358.176	281.158	296.194	412.585	426.972	342.429	484.3	294.8	314.7	258.8	290.3	258.1	277.1	234.2	252.2	234.8	243.3	194.1	211.5	195	207	156.8	170	161.3	171.3	121	136.5	116.1	114.9	82.8	95.6	84.1	88.3	67.8	83.3	79.1	82.5	64.9	72	71.9	76.3	67.6	73.4	76.4	82.4	67.7	65.6	67.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.343	0.25	0.27	0.233	0.251	0.236	0.229	0.282	0.239	0.225	0.219	0.215	0.227	0.235	0.244	0.237	0.223	0.158	0.228	0.24	0.242	0.229	0.222	0.228	0.231	0.233	0.227	0.219	0.251	0.228	0.216	0.214	0.218	0.219	0.204	0.194	0.216	0.203	0.199	0.188	0.196	0.19	0.171	0.161	0.176	0.155	0.161	0.345	0.164	0.16	0.146	0.139	0.151	0.148	0.147	0.129	0.153	0.151	0.123	0.117	0.125	0.08	0.008	0.098	0.149	0.163	0.111	0.145	0.168	0.172	0.152	0.166	0.181	0.186	0.161	0.174	0.184	0.166	0.15	0.168	0.169	0.188	0.162	0.159	0.164	0.17	0.133	0.144	0.156	0.169	0.134	0.143	0.128	0.143	0.117	0.117	0.167	0.166	0.142	0.104	0.185	0.194	0.176	0.192	0.187	0.195	0.175	0.187	0.179	0.183	0.158	0.163	0.157	0.156	0.138	0.156	0.154	0.157	0.13	0.146	0.133	0.13	0.107	0.119	0.108	0.106	0.09	0.117	0.111	0.115	0.097	0.102	0.11	0.113	0.111	0.108	0.118	0.126	0.119	0.117	0.123	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	202	246	253	210	241	207	208	214	230	165	199	183	167	88	194	182	157	87	169	190	182	202	193	209	197	228	197	872	266	232	213	219	228	226	200	184	214	216	206	196	217	212	184	166	222	190	187	486	214	216	192	163.7	200.25	197.482	21	145.8	194	194	151	-57.5	146.1	92.167	52	86	173.404	215.9	159.7	176.5	198.4	211.6	168.4	166.4	195.8	200.6	164.7	171.8	192	172.6	150.3	154.7	170	185.7	149.4	130.3	145.3	152.9	107.4	122.75	131.5	147.4	100.1	97.5	107.1	125.4	98.4	94.7	148.5	153.7	123.3	194.6	107.6	114.9	94.5	106	94.2	101.1	85.5	92	85.7	88.9	70.8	77.2	72.2	76.6	58	63.7	61.3	65.1	46	51.7	44.7	44.2	31.9	36.8	33.2	33.5	25.8	31.7	30	31.3	24.7	24.9	26.9	29	26.4	27.7	30.2	32.5	27.1	24.1	26.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	1,160	759	819	717	772	754	714	907	727	738	662	609	639	775	671	642	582	319	566	641	660	623	597	607	638	666	652	-76	640	587	536	507	535	525	468	450	511	480	458	450	531	1,492	473	408	452	465	354	979	524	881	486	442.197	507	499	623	392.794	422.028	411.456	333.805	507.4	302.418	176.565	-39.374	233.774	453.518	528.09	303.621	470.733	491.088	530.776	402.435	439.27	446.092	465.854	366.53	400.579	408.202	373.782	312.306	358.097	330.051	360.35	290.196	283.297	268.902	276.104	195.377	222.988	245.536	267.511	-23.443	191.07	199.055	232.776	182.758	201.494	264.085	273.272	219.129	289.7	232.9	239.716	188.432	184.3	163.9	176	148.7	160.2	149.1	154.4	123.3	134.3	122.8	130.4	98.8	106.3	100	106.2	75	84.8	71.4	70.7	50.9	58.8	50.9	54.8	42	51.6	49.1	51.2	40.2	47.1	45	47.3	41.2	45.7	46.2	49.9	40.6	41.5	40.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.292	0.188	0.206	0.18	0.192	0.185	0.178	0.228	0.181	0.184	0.168	0.166	0.18	0.211	0.189	0.185	0.176	0.124	0.175	0.185	0.19	0.173	0.168	0.17	0.177	0.174	0.174	-0.021	0.177	0.163	0.154	0.149	0.153	0.153	0.143	0.137	0.152	0.14	0.137	0.128	0.144	0.401	0.133	0.115	0.127	0.11	0.088	0.232	0.116	0.189	0.107	0.102	0.111	0.108	0.142	0.094	0.105	0.101	0.093	0.135	0.084	0.052	-0.014	0.064	0.109	0.116	0.073	0.113	0.12	0.128	0.107	0.121	0.126	0.13	0.111	0.122	0.125	0.113	0.102	0.117	0.111	0.12	0.107	0.108	0.106	0.108	0.084	0.092	0.102	0.11	-0.011	0.096	0.083	0.093	0.076	0.08	0.107	0.106	0.091	0.062	0.146	0.148	0.128	0.122	0.119	0.124	0.111	0.119	0.113	0.116	0.1	0.104	0.099	0.098	0.087	0.098	0.096	0.097	0.081	0.09	0.082	0.08	0.066	0.073	0.065	0.066	0.056	0.072	0.069	0.071	0.06	0.067	0.069	0.07	0.068	0.068	0.071	0.076	0.072	0.074	0.075	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	3.92	2.55	2.74	2.39	2.56	2.49	2.34	2.96	2.35	2.38	2.12	1.94	2.03	2.46	2.12	2.03	1.84	1.01	1.78	2	2.05	1.92	1.82	1.84	1.91	1.98	1.92	-0.22	1.86	1.7	1.55	1.46	1.51	1.47	1.29	1.24	1.4	1.31	1.22	1.17	1.35	3.69	1.12	0.93	1.01	1.04	0.78	2.13	1.13	1.86	1.01	0.91	1.04	1	1.25	0.79	0.84	0.82	0.66	1.01	0.6	0.35	-0.079	0.47	0.88	1.01	0.58	0.89	0.89	0.91	0.72	0.79	0.79	0.82	0.33	0.71	0.36	0.33	0.54	0.61	0.55	0.59	0.47	0.46	0.44	0.45	0.32	0.36	0.4	0.44	-0.04	0.33	0.16	0.19	0.3	0.33	0.44	0.46	0.37	0.48	0.39	0.4	0.16	0.37	0.17	0.18	0.15	0.32	0.15	0.16	0.061	0.27	0.063	0.066	0.05	0.22	0.054	0.058	0.041	0.19	0.04	0.039	0.029	0.13	0.029	0.031	0.012	0.12	0.014	0.014	0.011	0.11	0.013	0.014	0.012	0.1	0.013	0.014	0.012	0.097	0.012	0.013	0.011	0.08	0.011	0.012	0.009	0.065	0.008	0.009	0.004	0.065	0.003	0.003	0.003	-0.025	0.002
EPS Diluted Numbers are in millions	3.91	2.54	2.73	2.38	2.55	2.48	2.33	2.95	2.35	2.37	2.11	1.93	2.02	2.45	2.11	2.02	1.83	1.01	1.77	1.99	2.04	1.91	1.81	1.83	1.9	1.97	1.9	-0.22	1.85	1.69	1.54	1.45	1.5	1.46	1.29	1.23	1.39	1.3	1.21	1.16	1.34	3.66	1.11	0.93	1.01	1.03	0.78	2.11	1.12	1.85	1	0.91	1.04	0.99	1.24	0.79	0.84	0.81	0.66	1.01	0.6	0.35	-0.079	0.47	0.87	1.01	0.57	0.89	0.89	0.9	0.71	0.79	0.78	0.81	0.33	0.71	0.36	0.32	0.53	0.61	0.55	0.58	0.47	0.46	0.44	0.45	0.32	0.36	0.4	0.44	-0.04	0.33	0.16	0.19	0.3	0.33	0.44	0.45	0.36	0.48	0.38	0.4	0.16	0.37	0.16	0.18	0.15	0.32	0.15	0.15	0.061	0.27	0.061	0.065	0.05	0.22	0.054	0.058	0.041	0.19	0.04	0.039	0.029	0.13	0.029	0.031	0.012	0.12	0.014	0.014	0.011	0.11	0.013	0.014	0.012	0.1	0.013	0.014	0.012	0.097	0.012	0.013	0.011	0.075	0.011	0.012	0.009	0.065	0.008	0.009	0.004	0.065	0.003	0.003	0.003	-0.025	0.002
EBITDA Numbers are in millions	1,535	1,153	1,240	1,096	1,107	1,060	1,013	1,209	1,042	984	944	874	889	947	951	911	839	492	822	919	932	921	896	925	946	1,006	963	912	942	936	866	843	877	864	785	749	843	809	777	771	855	830	738	697	754	778	774	657	835	845	777	716.169	782.586	773.755	738.975	633.305	776.007	790.279	620.701	628.359	646.84	366.943	365.973	592.151	805.077	876.299	871.531	852.674	805.318	784.121	669.39	696.208	697.452	735.817	649.745	696.087	713.977	649.78	573.071	638.108	596.24	656.047	539.989	533.723	496.548	527.714	394.869	448.948	480.49	501.659	384.182	383.874	432.509	486.097	397.134	460.597	534.687	547.289	447.281	815.8	377.5	384.5	318.1	350.4	319.2	341.9	285	281.6	281.7	290.7	242.1	274.7	241.7	261.9	203.2	163.1	192.2	220.5	173.9	172.8	164.5	173.2	122.4	115.7	138.8	148.7	116.5	129.2	124.6	130.8	112.8	119.6	104.8	113.1	91.6	122.3	116.8	111.9	101.6	95.4	98.4	572.8	493.8	-1,156.7	480.7	500.9	447.8	-1,006.6	419.8	425.1	401.4	-457.6	192	203	174.7	-365.5	144.1
EBITDA Ratio Numbers are in millions	0.387	0.286	0.312	0.275	0.275	0.26	0.252	0.304	0.26	0.245	0.24	0.238	0.25	0.258	0.268	0.262	0.254	0.192	0.255	0.265	0.268	0.255	0.252	0.258	0.262	0.263	0.257	0.251	0.261	0.26	0.249	0.248	0.251	0.252	0.24	0.229	0.251	0.236	0.232	0.22	0.232	0.223	0.207	0.196	0.211	0.184	0.193	0.156	0.186	0.182	0.171	0.166	0.171	0.168	0.168	0.152	0.193	0.194	0.172	0.167	0.181	0.108	0.126	0.161	0.194	0.192	0.211	0.205	0.197	0.189	0.178	0.191	0.197	0.206	0.197	0.211	0.219	0.197	0.186	0.209	0.201	0.219	0.199	0.203	0.196	0.206	0.171	0.185	0.2	0.206	0.174	0.193	0.181	0.194	0.166	0.182	0.216	0.212	0.186	0.176	0.237	0.237	0.216	0.232	0.232	0.241	0.213	0.209	0.214	0.219	0.197	0.212	0.195	0.198	0.179	0.15	0.184	0.202	0.187	0.184	0.189	0.197	0.159	0.145	0.178	0.179	0.155	0.181	0.175	0.182	0.168	0.17	0.16	0.168	0.151	0.181	0.18	0.171	0.179	0.171	0.18	1	1	-2.312	1	1	1	-2.226	1	1	1	-1.175	1	1	1	-2.46	1

Illinois Tool Works Inc.

NYSE:ITW Add to watchlist

NYSE:ITW