Illinois Tool Works Inc.
NYSE:ITW
272.91 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 1,160 | 759 | 819 | 717 | 772 | 754 | 714 | 907 | 727 | 738 | 662 | 609 | 639 | 775 | 671 | 642 | 582 | 319 | 566 | 641 | 660 | 623 | 597 | 607 | 638 | 666 | 652 | -76 | 640 | 587 | 536 | 507 | 535 | 525 | 468 | 450 | 511 | 480 | 458 | 451 | 521 | -217 | 473 | 407 | 468 | 476 | 419 | 1,931 | -40 | -454 | -1 | 4.549 | -1,128.526 | 498.43 | 623.14 | 392.794 | 419.276 | 420.792 | 294.331 | 507.4 | 302.418 | 176.565 | -39.374 | 233.774 | 453.518 | 528.09 | 303.621 | 470.733 | 491.088 | 505.606 | 402.435 | 439.27 | 446.092 | 465.854 | 366.53 | 400.579 | 408.202 | 373.782 | 312.306 | 358.097 | 330.051 | 360.35 | 290.196 | 283.297 | 268.902 | 276.104 | 195.377 | 222.988 | 245.536 | 267.511 | -23.443 | 191.07 | 199.055 | 232.776 | 182.758 | 201.494 | 264.085 | 273.272 | 219.129 | 289.7 | 187.2 | 199.9 | 164.3 | 184.3 | 163.9 | 175.9 | 148.7 | 160.2 | 149.2 | 154.3 | 123.3 | 134.3 | 122.9 | 130.3 | 98.8 | 106.3 | 100 | 106.3 | 75 | 84.8 | 71.4 | 70.7 | 50.9 | 58.8 | 51 | 54.8 | 42 | 51.6 | 49.1 | 51.2 | 40.2 | 47.1 | 45 | 47.3 | 41.2 | 45.7 | 46.2 | 49.9 | 40.6 | 41.5 |
| Depreciation & Amortization
| 104 | 99 | 97 | 99 | 97 | 100 | 99 | 99 | 102 | 103 | 106 | 104 | 104 | 102 | 100 | 105 | 118 | 100 | 104 | 105 | 104 | 107 | 110 | 115 | 115 | 116 | 115 | 118 | 116 | 114 | 114 | 118 | 120 | 115 | 117 | 121 | 120 | 118 | 118 | 120 | 128 | 129 | 130 | 134 | 147 | 144 | 188 | 152 | 152 | 156 | 153 | 152.568 | 154.406 | 147.787 | 139.248 | 139.487 | 134.479 | 137.541 | 136.771 | 148.533 | 151.245 | 153.041 | 222.106 | 134.492 | 182.013 | 143.82 | 231.582 | 141.948 | 128.04 | 129.579 | 125.177 | 125.994 | 106.416 | 101.752 | 109.744 | 100.66 | 93.982 | 89.806 | 98.626 | 97.442 | 90.327 | 98.016 | 100.012 | 79.315 | 74.398 | 75.655 | 77.185 | 77.654 | 77.03 | 74.709 | 76.359 | 78.007 | 101.74 | 104.516 | 102.045 | 128.057 | 97.146 | 98.98 | 89.187 | 154.4 | 64.9 | 63.7 | 60.3 | 52.6 | 51.8 | 53.9 | 53.5 | 38.8 | 49.3 | 48.1 | 49.2 | 43 | 44.4 | 47 | 43.8 | 39.2 | 33.8 | 40.5 | 38.4 | 29 | 32.9 | 36.5 | 33.7 | 24.9 | 38.9 | 35.8 | 32.1 | 30.5 | 32.7 | 30.6 | 31.5 | 34.8 | 27.1 | 27.4 | 26.1 | 28.2 | 26.1 | 24.3 | 23.5 | 20.2 |
| Deferred Income Tax
| -212 | 2 | 44 | -93 | 10 | -8 | 3 | -78 | -12 | -23 | -37 | -69 | 8 | -108 | 21 | -49 | -3 | 5 | 17 | -15 | 8 | 17 | 22 | 54 | -30 | 15 | -5 | 9 | 32 | 3 | 20 | -35 | -25 | 10 | -213 | 24 | -28 | -18 | 11 | 46 | -42 | 39 | 12 | -96 | 53 | 45 | 4 | 284 | -29 | -32 | 20 | -131.464 | 7.159 | 24.449 | -76.067 | -125.511 | -7.71 | -19.495 | 2.347 | -390.532 | -75.748 | 29.789 | -41.091 | -123.093 | 52.146 | -16.599 | -8.311 | -8.26 | 31.461 | 3.938 | -32.661 | 71.478 | 51.879 | 41.305 | 2.341 | -48.09 | 59.467 | -29.927 | 88.295 | 202.518 | -53.092 | 7.571 | -13.783 | 196.539 | -1.668 | 13.94 | -4.853 | -46.711 | 19.268 | -21.158 | -11.87 | 54.412 | 3.292 | -19.27 | 0.178 | -14.467 | 2.828 | -8.559 | -0.908 | 108.8 | -4.9 | -3.1 | 4.5 | 39.7 | 19.9 | 3.2 | -2.9 | -20.1 | 15.3 | 40.6 | -43.6 | -7.4 | 0 | 0 | -0.5 | -11.8 | -8.8 | -2.4 | -0.9 | -29.4 | -2.8 | 1.6 | -1.1 | -13.9 | 3.6 | -0.9 | -2.1 | 3.8 | -2.4 | -1.7 | -3.8 | -0.7 | -1.7 | -1.3 | -0.4 | 0.1 | -1.2 | -2.3 | -1.1 | 5.6 |
| Stock Based Compensation
| 14 | 19 | 15 | 17 | 17 | 18 | 17 | 15 | 15 | 17 | 16 | 12 | 14 | 16 | 11 | 11 | 14 | 8 | 9 | 9 | 10 | 12 | 10 | 9 | 11 | 11 | 9 | 9 | 8 | 10 | 9 | 8 | 11 | 11 | 9 | 8 | 9 | 10 | 14 | 9 | 9 | 12 | 9 | 11 | 8 | 9 | 9 | 18 | 12 | 12 | 12 | 14.023 | 14 | 14 | 14 | 14.124 | 14.92 | 14.979 | 12.42 | 16.201 | 11.688 | 12.332 | 11.637 | 0 | 0 | 0 | 11.304 | 0 | 0 | 0 | 7.386 | 0 | 0 | 0 | 11.501 | 0 | 0 | 0 | 15.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 187 | -187 | -276 | 303 | 75 | -60 | -108 | 55 | -116 | -331 | -424 | 113 | -143 | -213 | -195 | 61 | -31 | 297 | -78 | 91 | 142 | -78 | -124 | 26 | 109 | -189 | -234 | 636 | -16 | -244 | -218 | 89 | -13 | -129 | 91 | 95 | 95 | -137 | -159 | -172 | -352 | 630 | -265 | 272 | 136 | -13 | -232 | 94 | 17 | -37 | -361 | 230.687 | 112.221 | -361.652 | -552.281 | 46.482 | -55.998 | -215.76 | -164.482 | 232.053 | 179.24 | 243.362 | 249.854 | 248.927 | 10.744 | -201.289 | -40.526 | 180.582 | 92.833 | -72.826 | -56.76 | 131.928 | -10.059 | -236.262 | -97.998 | 50.714 | 31.623 | 55.922 | -195.395 | -251.963 | 110.205 | -36.29 | -30.944 | -66.283 | 56.669 | -49.61 | -42.344 | 109.826 | 55.858 | -14.918 | 33.778 | 119.286 | 117.193 | -20.844 | -24.913 | 60.689 | -39.628 | -92.388 | -69.455 | -63.5 | -4.3 | -78.4 | -5.5 | -29 | 5.8 | -108.1 | -21.3 | 59.1 | 2.8 | -91.3 | -22.3 | 39.5 | 51.3 | -64.4 | -0.5 | 7.7 | 1.5 | -58.5 | -42.7 | -2.4 | 30 | -13 | -22.2 | 23.2 | 8.6 | -31.8 | -26.9 | -20.9 | 34.7 | 13.8 | -36.2 | 2.6 | 2.3 | 10.2 | -24.8 | -3.6 | 1.3 | -35.9 | 0.5 | 4 |
| Accounts Receivables
| 77 | -31 | -139 | 103 | 3 | -25 | -17 | -44 | -21 | -95 | -301 | 30 | 30 | -108 | -192 | 53 | -260 | 292 | 10 | 78 | 78 | -10 | -106 | 142 | 86 | -96 | -192 | 59 | -11 | -38 | -148 | 66 | 12 | -55 | -155 | 115 | 32 | -16 | -173 | 169 | -7 | -35 | -197 | 132 | 100 | -140 | -175 | 196 | 130 | -96 | -243 | 164.439 | 58.268 | -205.028 | -320.631 | 20.973 | 6.898 | -209.499 | -56.585 | 12.785 | 1.663 | -6.763 | 329.188 | 0 | 2,981.707 | 3,302.285 | -19.344 | 0 | 2,842.414 | 2,882.698 | -60.043 | 0 | 0 | 0 | -61.054 | 0 | 0 | 0 | -51.038 | 0 | 0 | 0 | -97.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 29 | 5 | -12 | 125 | 95 | 76 | 64 | 22 | -103 | -167 | -207 | -85 | -143 | -100 | -122 | -7 | 64 | 34 | -48 | 67 | 20 | 43 | -32 | 14 | -27 | -27 | -68 | 12 | -11 | -15 | -67 | 56 | 7 | -25 | -29 | 57 | 16 | 10 | -58 | 52 | -7 | -6 | -49 | 60 | -3 | 5 | -38 | 89 | 39 | -3 | -43 | 78.111 | 64.985 | -111.824 | -81.849 | 45.492 | -54.731 | -65.865 | -102.657 | 47.182 | 96.838 | 239.285 | 189.374 | 26.794 | -32.802 | -33.445 | -65.336 | 50.866 | 17.357 | -5.69 | -67.076 | 42.366 | -11.729 | -44.795 | -46.046 | 47.189 | 65.733 | 49.014 | -57.517 | -75.513 | -40.768 | -32.59 | -28.181 | 26.501 | 46.297 | 41.452 | -6.07 | 29.493 | -15.786 | 33.369 | 24.768 | 71.627 | 43.98 | 36.717 | 6.178 | 22.107 | -11.852 | 12.8 | -19.11 | 17.2 | -13.9 | 4.5 | -0.4 | 8.6 | 19.7 | 3.7 | -13.5 | 11.9 | 3.5 | 7 | -16.2 | 26.4 | 18.3 | 15.2 | -1 | 7.3 | 6.8 | -15.4 | -21.5 | -4.6 | 15.5 | -1 | -18 | 18.3 | 1.1 | 18 | -14.2 | 11.3 | 12.5 | 14.2 | -11.3 | 11.7 | 23.4 | 41.7 | -10 | 18.6 | -6.9 | -2.3 | -14.8 | -2.2 |
| Change In Accounts Payables
| -33 | -18 | 22 | -11 | 1 | -6 | 2 | -49 | -40 | 8 | 116 | -7 | -36 | 15 | 65 | -4 | 99 | -93 | 17 | -31 | -5 | -28 | 48 | -49 | -44 | -8 | 55 | -2 | -6 | -9 | 56 | -26 | -45 | 23 | 45 | -43 | -27 | -22 | 62 | -44 | 46 | -17 | -5 | -35 | -32 | -19 | 94 | -51 | -43 | -2 | 75 | -74.543 | -71.357 | -2.505 | 93.428 | 6.692 | -27.137 | 51.88 | 38.015 | 33.3 | 38.635 | -6.553 | -149.908 | 0 | -2,240.907 | -2,369.496 | -18.771 | 0 | -2,027.204 | -1,998.511 | 8.491 | 0 | 0 | 0 | 16.948 | 0 | 0 | 0 | -11.396 | 0 | 0 | 0 | 13.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 114 | -143 | 57 | 86 | -24 | -105 | -157 | 126 | 48 | -77 | -32 | 175 | 6 | -20 | 54 | 19 | 66 | 64 | -57 | -23 | 49 | -83 | -34 | -81 | 94 | -58 | -29 | 567 | 12 | -182 | -59 | -7 | 13 | -72 | 230 | -34 | 74 | -109 | 10 | -349 | -384 | 688 | -14 | 115 | 71 | 141 | -113 | -140 | -109 | 64 | -150 | 62.68 | 60.325 | -42.295 | -243.229 | -26.675 | 18.972 | 7.724 | -43.255 | 138.786 | 42.104 | 17.393 | -118.8 | 222.133 | 43.546 | -167.844 | 24.81 | 129.716 | 75.476 | -67.136 | 10.316 | 89.562 | 1.67 | -191.467 | -51.952 | 3.525 | -34.11 | 6.908 | -137.878 | -176.45 | 150.973 | -3.7 | -2.763 | -92.784 | 10.372 | -91.062 | -36.274 | 80.333 | 71.644 | -48.287 | 9.01 | 47.659 | 73.213 | -57.561 | -31.091 | 38.582 | -27.776 | -105.188 | -50.345 | -80.7 | 9.6 | -82.9 | -5.1 | -37.6 | -13.9 | -111.8 | -7.8 | 47.2 | -0.7 | -98.3 | -6.1 | 13.1 | 33 | -79.6 | 0.5 | 0.4 | -5.3 | -43.1 | -21.2 | 2.2 | 14.5 | -12 | -4.2 | 4.9 | 7.5 | -49.8 | -12.7 | -32.2 | 22.2 | -0.4 | -24.9 | -9.1 | -21.1 | -31.5 | -14.8 | -22.2 | 8.2 | -33.6 | 15.3 | 6.2 |
| Other Non Cash Items
| -362 | 256 | -110 | -4 | 11 | -14 | 3 | -187 | -3 | -3 | 620 | 5 | -3 | -17 | 1 | 3 | 3 | 8 | -4 | -57 | -4 | 4 | 1 | -2 | 1 | 1 | 1 | -1 | 2 | -6 | 2 | -23 | -4 | 3 | 7 | 5 | -1 | -5 | 14 | 4 | 7 | -20 | -45 | -20 | -1 | -18 | -22 | 57 | 483 | 410 | 499 | 445.849 | 498.775 | -10.494 | -3.127 | -8.364 | -21.037 | 0.385 | -1.981 | -7.345 | 0.353 | 8.848 | 44.014 | 95.997 | -9.662 | -3.918 | 7.558 | 8.396 | -6.981 | -34.659 | -15.372 | -25.239 | -21.162 | -11.729 | 7.894 | -17.899 | -33.977 | 8.741 | -0.881 | -23.126 | -24.946 | -52.829 | -25.781 | -12.659 | -3.269 | -39.763 | -8.191 | -19.145 | -17.734 | -24.852 | 208.07 | -18.101 | -16.048 | -13.425 | -22.701 | -24.147 | -19.505 | -21.343 | -22.057 | -23.1 | -18.7 | -28.2 | -31.4 | -22 | -19.8 | -10.3 | -18.3 | -14.5 | -14.3 | -3.9 | -19.9 | -6.1 | -18.4 | -16.3 | -12.3 | 4 | 4.8 | -3.7 | 8.8 | 13.1 | 3.7 | -0.4 | 0.5 | 17.9 | 0.1 | -0.9 | -1.1 | 9.9 | -4.9 | 2.1 | -0.5 | 0.1 | -0.6 | -2.7 | -0.9 | 1 | 5.2 | -5.2 | 4.2 | 1.9 |
| Operating Cash Flow
| 891 | 687 | 589 | 1,039 | 982 | 790 | 728 | 811 | 713 | 501 | 323 | 774 | 619 | 555 | 609 | 773 | 683 | 737 | 614 | 774 | 920 | 685 | 616 | 809 | 844 | 620 | 538 | 695 | 780 | 464 | 463 | 664 | 624 | 535 | 479 | 703 | 706 | 448 | 442 | 458 | 271 | 573 | 314 | 708 | 811 | 643 | 366 | 605 | 635 | 509 | 323 | 711.663 | 787.176 | 312.57 | 144.599 | 459.012 | 483.93 | 338.442 | 279.406 | 506.31 | 569.196 | 623.937 | 447.146 | 590.097 | 688.759 | 450.104 | 493.924 | 793.399 | 736.441 | 531.638 | 422.819 | 743.431 | 573.166 | 360.92 | 388.511 | 485.964 | 559.297 | 498.324 | 302.951 | 382.968 | 452.545 | 376.818 | 319.7 | 480.209 | 395.032 | 276.326 | 217.174 | 344.612 | 379.958 | 281.292 | 282.894 | 424.674 | 405.232 | 283.753 | 237.367 | 351.626 | 304.926 | 249.962 | 215.896 | 466.3 | 224.2 | 153.9 | 192.2 | 225.6 | 221.6 | 114.6 | 159.7 | 223.5 | 202.3 | 147.8 | 86.7 | 203.3 | 200.2 | 96.6 | 129.3 | 145.4 | 131.3 | 82.2 | 78.6 | 95.1 | 135.2 | 95.4 | 61.8 | 110.9 | 102.2 | 57 | 44 | 74.9 | 109.2 | 96 | 31.2 | 83.9 | 72.1 | 80.9 | 41.2 | 71.4 | 77.6 | 30.8 | 67.7 | 73.2 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -108 | -116 | -95 | -131 | -126 | -85 | -113 | -156 | -101 | -81 | -74 | -79 | -71 | -78 | -68 | -68 | -52 | -56 | -60 | -82 | -90 | -77 | -77 | -82 | -101 | -87 | -94 | -78 | -78 | -77 | -64 | -71 | -81 | -64 | -57 | -75 | -62 | -64 | -83 | -89 | -126 | -78 | -68 | -111 | -79 | -89 | -89 | -108 | -90 | -100 | -84 | -94.494 | -82.96 | -87.601 | -88.353 | -90.633 | -72.154 | -62.663 | -60.722 | -72.749 | -53.015 | -60.347 | -60.991 | -81.177 | -89.308 | -95.982 | -89.005 | -98.728 | -80.298 | -89.038 | -85.291 | -78.216 | -77.796 | -76.675 | -68.319 | -77.077 | -71.316 | -80.681 | -64.028 | -84.7 | -68.088 | -69.259 | -60.513 | -75.356 | -60.818 | -65.965 | -56.173 | -78.877 | -59.84 | -68.656 | -64.051 | -55.895 | -60.268 | -68.106 | -72.293 | -78.388 | -80.884 | -82.747 | -71.894 | -407.3 | -140 | -413.3 | -180.9 | -212 | -413.5 | -282.9 | -51.5 | 124.6 | -221.8 | -41.8 | -39.7 | -51.3 | -37.9 | -39.5 | -40 | 103.2 | -180.4 | -31.4 | -41.6 | -39 | -30.8 | -33.5 | -27.8 | -38.6 | 238.2 | -58 | -261.5 | 21.3 | -32.4 | -27.6 | -23.8 | -26.5 | -22.9 | -30.4 | -26.2 | -19.1 | -30.9 | -22 | -29.2 | -13 |
| Acquisitions Net
| 395 | -55 | -57 | 9 | 6 | 10 | -3 | 275 | 3 | 3 | -2 | -729 | 3 | 1 | 0 | 1 | 0 | 0 | 0 | 115 | 3 | 2 | -4 | 0 | 1 | 0 | 0 | 1 | 0 | 2 | -3 | 5 | -455 | 1 | -1 | -23 | 0 | -3 | 26 | 3 | -33 | 5 | -2 | -2 | -289 | -20 | -56 | 249 | 106 | 520 | -478 | -89.334 | -450.443 | -203.622 | -542.847 | -207.542 | 53.065 | -188.34 | -27.628 | -162.389 | -4.071 | -31.898 | -66.057 | -223.054 | -539.681 | -438.425 | -239.769 | -193.139 | -184.501 | -97.317 | -177.343 | -610.102 | -446.824 | -82.482 | -198.997 | -314.186 | -112.592 | -11.79 | -188.354 | -148.918 | -62.066 | -193.105 | -183.694 | -55.645 | -73.816 | -59.451 | -14.814 | -82.519 | -13.732 | -56.636 | -35.347 | -20.865 | -226.846 | -256.295 | -52.193 | -265.259 | -207.522 | -242.997 | -83.059 | 0 | 2 | 14.2 | 12.1 | -6.3 | 16.4 | 10.6 | 1.4 | -100.9 | 111.1 | 4 | 2.9 | 0.1 | 3.5 | -6.8 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | -9 | -6 | 0 | 0 | 0 | 0 | -3 | 2 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 3 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 0 | 0 | 4 | 8 | 7 | 20 | 3,185 | 7 | 33 | 141 | 69 | 1 | 733 | 10 | 4 | 5 | -3.682 | -1.558 | -0.208 | -0.193 | -14.486 | -0.304 | -0.459 | -0.798 | 19.09 | -5.802 | -30.552 | -0.322 | -16.474 | -0.641 | -1.862 | -0.606 | -20.633 | -0.563 | -1.341 | -6.197 | -19.479 | -2.059 | -1.749 | -2.06 | -28.967 | -18.029 | -2.575 | -70.669 | -28.762 | -6.986 | -14.049 | -14.645 | -25.431 | -66.953 | -11.714 | -29.138 | -3.929 | -15.04 | -60.723 | -115.049 | -23.69 | -53.82 | -14.301 | -9.518 | -2.845 | -3.987 | -8.285 | -6.943 | 0 | -28.7 | -1.4 | -5.6 | -4 | -1.4 | -3.6 | -4.2 | -80.3 | -3.6 | -3.4 | -2.4 | -93.3 | -6.3 | -4.3 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 4 | 6 | 2 | 18 | 5 | 2 | -12 | 5 | 5 | 2 | 1 | 7 | 29 | 1 | 4 | 0 | 3 | 7 | 4 | 1 | 8 | 7 | 3 | 3 | 5 | 5 | 18 | 7 | 11 | 7 | 4 | 7 | 4 | 6 | 5 | 14 | 2 | 1 | 5 | 12 | 10 | 1 | 22 | 4 | 1 | 13 | 80 | 55 | 23 | 123 | 13.099 | 11.719 | 2.785 | 8.913 | 7.772 | 8.123 | 3.203 | 6.224 | 9.651 | 6.488 | 2.64 | 1.436 | 5.394 | 7.114 | 9.978 | 4.446 | 40.507 | 25.805 | 11.785 | 13.087 | 335.038 | 13.778 | 6.279 | 12.27 | 173.864 | 18.58 | 12.246 | 15.392 | 28.123 | 18.837 | 19.64 | 18.812 | 20.849 | 15.619 | 7.376 | 15.665 | 26.715 | 22.895 | 13.59 | 14.58 | 145.339 | 19.728 | 25.351 | 24.095 | 21.522 | 20.742 | 23.452 | 18.386 | 66.6 | 22.7 | 28.5 | 15.2 | 11.8 | 11.5 | 16 | 6.2 | 16.9 | 8.8 | 12.5 | 5.6 | 3.7 | 7 | 8.8 | 30.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 7 | -2 | -8 | 9 | 5 | 1 | 3 | 20 | 2 | 3 | -1 | -730 | 2 | -1 | 2 | -2 | 4 | 3 | -3 | -3 | 17 | -12 | 2 | 12 | 5 | 6 | -2 | 3 | -1 | -1 | 3 | 167 | 7 | -6 | 2 | 13 | 56 | -38 | -2 | -25 | 21 | 3,203 | 3 | 32 | 143 | 66 | -2 | 735 | 9 | 5 | 2 | 4.383 | 11.515 | 3.892 | 9.858 | 5.605 | 6.738 | 16.806 | 11.349 | -17.026 | 7.702 | 21.576 | -7.486 | 22.206 | -1.671 | 7.738 | 4.709 | 11.555 | -1.042 | 3.829 | 4.815 | -3.03 | -6.638 | 6.076 | 26.57 | 12.342 | 1.179 | 3.482 | 18.78 | 3.413 | 14.598 | 1.292 | 18.743 | 19.161 | 24.419 | 6.437 | 1.887 | 216.842 | 11.77 | 9.188 | 5.562 | 9.968 | 5.164 | 11.035 | 11.436 | -0.683 | 11.337 | 18.71 | 9.98 | 80.3 | 2.4 | 17.3 | 15.8 | 2.4 | 16.7 | 87.7 | -69.6 | -154.8 | 178.3 | -109.1 | 55.6 | -223.9 | -10.8 | -67.4 | 3.6 | -262.2 | 104.9 | -135.9 | 18.6 | -19.8 | -6.8 | 10.8 | 4.7 | -6 | -270.5 | 0.5 | 2.3 | -60.8 | -5.3 | -17.8 | -14.9 | 2.1 | 7.8 | -56.2 | 53.6 | -22.5 | -13.6 | -124 | -34.6 | -40.3 |
| Investing Cash Flow
| 294 | -169 | -152 | -120 | -103 | -69 | -111 | 127 | -91 | -73 | -73 | -808 | -62 | -49 | -65 | -63 | -48 | -50 | -53 | 37 | -69 | -79 | -72 | -67 | -93 | -76 | -89 | -57 | -72 | -65 | -57 | 105 | -522 | -65 | -50 | -57 | 8 | -103 | -58 | -106 | -126 | 3,140 | -66 | -59 | -221 | -42 | -134 | 956 | 80 | 448 | -437 | -170.028 | -511.727 | -284.754 | -612.622 | -299.284 | -4.532 | -231.453 | -71.575 | -223.423 | -48.698 | -98.581 | -133.42 | -293.105 | -624.187 | -518.553 | -320.225 | -260.438 | -240.599 | -172.082 | -250.929 | -375.789 | -519.539 | -148.551 | -230.536 | -234.024 | -182.178 | -79.318 | -288.879 | -230.844 | -103.705 | -255.481 | -221.297 | -116.422 | -161.549 | -123.317 | -82.573 | 78.232 | -53.947 | -163.237 | -194.305 | 54.857 | -316.042 | -302.316 | -98.473 | -325.653 | -260.314 | -291.867 | -133.53 | -260.4 | -143.6 | -368.9 | -155.5 | -201.8 | -386.7 | -182.8 | -119.1 | -93.6 | -38.3 | -141.8 | 19.1 | -364.8 | -48 | -102.4 | -6.2 | -159 | -75.5 | -167.3 | -23 | -58.8 | -37.6 | -22.7 | -23.1 | -44.6 | -32.3 | -57.5 | -259.2 | -39.5 | -37.7 | -45.4 | -38.7 | -24.4 | -15.1 | -86.6 | 27.4 | -41.6 | -44.5 | -146 | -63.8 | -53.3 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -333 | -193 | -252 | -1 | -25 | -540 | -138 | -3 | -247 | -207 | -656 | -1 | -1 | -350 | 0 | -4 | 0 | 0 | 0 | -1 | 0 | -700 | -650 | -850 | -1 | 0 | -840 | -152 | 0 | -20 | -652 | -277 | -499 | -214 | -525 | -1 | -1 | -209 | -233 | -950 | -508 | -418 | -1,266 | -5 | -26 | -1 | -4 | -7 | -5 | -1 | -259 | -1.368 | -5.321 | -1.089 | -0.877 | -8.779 | -16.53 | -7.598 | -1.179 | -136.947 | -104.956 | -965.972 | -1,961.629 | -194.6 | -737.04 | -110.421 | -425.155 | -591.633 | -182.831 | -86.293 | -89.215 | -89.541 | -431.892 | -139.94 | -18.495 | 0 | -318.673 | -87.379 | -578.182 | 0 | 0 | 0 | 0 | 0 | -22.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 2 | 0 | 41 | 4 | 9 | 7 | 33 | 12 | 0 | 1 | 16 | 8 | 0 | 16 | 26 | 6 | 32 | 11 | 17 | 35 | 26 | 13 | 11 | 11 | 1 | 0 | 10 | 26 | 13 | 27 | 18 | 10 | 17 | 18 | 39 | 11 | 1 | 16 | 31 | 55 | 12 | 54 | 27 | 20 | 58 | 92 | 36 | 68 | 102 | 42 | 71 | 12.817 | 8.821 | 50.962 | 80.5 | 56.183 | 15.809 | 37.711 | 5.141 | 46.405 | 39.373 | 10.572 | 5.383 | 10.856 | 10.138 | 17.642 | 17.553 | 16.808 | 22.756 | 26.098 | 51.003 | 12.552 | 3.41 | 21 | 42.007 | 6.245 | 3.315 | 2.669 | 12.334 | 10.079 | 18.505 | 35.972 | 14.552 | 18.138 | 13.154 | 6.468 | 2.597 | 3.493 | 1.413 | 8.478 | 30.997 | 0 | 1.446 | 18.058 | 27.146 | 8.175 | 4.227 | 6.395 | 6.612 | 14.2 | 2 | 3.2 | 2.5 | 2.1 | 0.6 | 2.2 | 2.5 | 2.4 | 0.5 | 2.7 | 2.2 | 1.5 | 1.3 | 0.6 | 2.1 | 1.1 | 2.1 | 1.7 | 2.7 | 0.6 | 0.2 | 0.6 | 1.8 | 3.4 | 1.3 | 0.8 | 2.8 | 6.1 | 0.6 | 0.8 | 3.5 | 3.1 | 1.9 | 2.1 | 2.4 | 3.1 | 0.1 | 1.9 | 2.7 | 4.2 |
| Common Stock Repurchased
| -375 | -375 | -375 | -375 | -375 | -375 | -375 | -500 | -500 | -375 | -375 | -250 | -250 | -250 | -250 | 0 | 0 | 0 | -706 | -375 | -375 | -375 | -375 | -500 | -500 | -500 | -500 | -250 | -250 | -250 | -250 | -518 | -482 | -520 | -480 | -283 | -216 | -307 | -1,479 | -830 | -611 | -1,465 | -1,440 | -1,072 | -357 | -333 | -344 | -624 | -396 | -557 | -443 | -542.185 | -400 | 145.819 | 419.31 | -560.15 | -26.59 | -27.177 | 112.639 | 1.021 | 0.124 | 0.056 | 2,157.939 | -399.011 | -406.009 | -200 | -385.574 | -758.85 | -519.038 | -260 | -219.873 | -198.891 | -247.985 | 0 | 0 | 1,041.798 | -469.112 | -382.954 | -189.732 | -527.682 | -943.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.825 | -12.949 | -27.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -415 | -418 | -419 | -421 | -396 | -398 | -400 | -403 | -377 | -380 | -382 | -383 | -359 | -360 | -361 | -360 | -339 | -338 | -342 | -344 | -323 | -326 | -328 | -332 | -262 | -264 | -266 | -267 | -224 | -224 | -226 | -228 | -195 | -198 | -200 | -200 | -177 | -179 | -186 | -190 | -166 | -174 | -181 | -186 | -171 | -171 | 0 | -350 | -169 | -172 | -174 | -173.949 | -167 | -170 | -169 | -168.617 | -156.088 | -155.771 | -155.724 | -155.282 | -154.892 | -154.781 | -154.726 | -158.461 | -145.423 | -146.379 | -148.427 | -152.308 | -115.874 | -116.911 | -117.337 | -118.999 | -93.664 | -93.563 | -92.62 | -92.384 | -79.909 | -81.146 | -81.653 | -83.033 | -73.572 | -74.028 | -73.948 | -73.761 | -70.589 | -70.535 | -70.514 | -70.48 | -67.403 | -67.352 | -67.084 | -67.001 | -60.899 | -60.751 | -60.49 | -60.397 | -54.306 | -54.204 | -54.102 | -71 | -44.31 | -43.683 | -43.707 | -37.5 | -30 | -29.9 | -30 | -30 | -29.9 | -23.7 | -23.5 | -23.5 | -21.1 | -21.3 | -19.6 | -20 | -17.6 | -17.1 | -17.1 | -17 | -14.8 | -14.7 | -14.7 | -14.7 | -13.5 | -13.5 | -13.5 | -13.4 | -12.3 | -12.3 | -12.3 | -12.2 | -12.1 | -9.9 | -9.9 | -9.9 | -9.9 | -8 | -8.1 | -8 |
| Other Financing Activities
| 0 | -1 | -23 | -84 | -1 | 374 | 695 | -141 | 443 | 166 | 908 | 418 | 1 | -351 | -9 | -10 | 1 | -1 | -16 | 35 | 1 | 713 | 1,047 | 11 | 1 | -10 | -852 | 151 | 6 | 18 | 660 | 280 | 505 | 219 | -522 | -282 | -2 | 208 | 237 | 943 | 510 | -410 | 1,265 | 1,205 | 32 | 54 | 3 | 41 | 74 | 193 | 995 | -541.531 | 583.698 | 147.813 | 424.407 | -554.828 | -25.436 | -25.054 | 112.827 | 4.463 | 0.705 | 0.081 | 2,157.942 | 194.629 | 737.601 | 112.037 | 426.952 | 553.935 | 226.855 | -122.398 | 95.206 | -93.705 | 190.605 | -129.388 | -23.97 | -138.695 | -318.673 | -87.379 | 630.752 | 100.606 | 38.427 | -253.953 | -16.703 | -34.831 | -21.492 | -7.211 | -32.22 | -18.606 | -57.537 | 116.764 | -41.326 | -355.976 | 13.598 | 98.097 | -109.996 | -95.12 | 63.967 | 78.854 | -9.922 | -81.9 | -13.6 | 120.6 | 160.2 | -5.4 | 198.4 | -4.2 | 11.2 | -96.9 | -101.6 | 58.6 | -97.3 | 152 | -107.5 | 49 | -105.4 | 47.4 | -10.5 | 53 | -1.7 | -5.1 | -77.6 | -49.1 | -20.3 | -42 | -84.1 | -4.9 | 264.1 | -48.6 | -65.8 | -33.8 | -23 | -40.5 | -34.6 | 36.4 | -55.2 | -39.8 | -10.6 | 121 | 15.8 | -11.2 |
| Financing Cash Flow
| -1,121 | -601 | -524 | -877 | -788 | -932 | -185 | -1,035 | -681 | -795 | -489 | -417 | -608 | -945 | -594 | -368 | -306 | -328 | -1,047 | -685 | -671 | -675 | -295 | -821 | -761 | -774 | -1,608 | -340 | -455 | -429 | -450 | -456 | -155 | -481 | -1,163 | -472 | -395 | -262 | -1,397 | -972 | -255 | -1,995 | -329 | -38 | -438 | -359 | -305 | -872 | -394 | -495 | 190 | -704.031 | 20.117 | 27.669 | 334.797 | -676.041 | -182.245 | -150.712 | -38.935 | 32.533 | -219.77 | -1,110.1 | 46.97 | -351.987 | 196.307 | -216.7 | -89.496 | -340.415 | -385.301 | -473.211 | -191.001 | -399.043 | 100.351 | -201.951 | -74.583 | -224.834 | -864.379 | -548.81 | 371.701 | -500.03 | -959.654 | -292.009 | -76.099 | -90.454 | -78.927 | -71.278 | -100.137 | -85.593 | -123.527 | 57.89 | -77.413 | -422.977 | -45.855 | 55.404 | -143.34 | -147.342 | 13.888 | 31.045 | -57.412 | -138.7 | -49.1 | 86.2 | 125.2 | -40.8 | 169 | -31.9 | -16.3 | -124.5 | -131 | 37.6 | -118.6 | 130 | -127.3 | 28.3 | -122.9 | 28.5 | -26 | 37.6 | -16.1 | -21.5 | -92.2 | -63.2 | -33.2 | -53.3 | -96.3 | -17.6 | 253.4 | -55.9 | -77.5 | -45.3 | -31.8 | -49.6 | -44.8 | 28.6 | -62.7 | -46.6 | -20.4 | 114.9 | 10.4 | -15 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 21 | -14 | -19 | 33 | -23 | -10 | 3 | 31 | -46 | -50 | 8 | -9 | -20 | 13 | -30 | 53 | 28 | 23 | -65 | 30 | -32 | -9 | 2 | -6 | -29 | -82 | 5 | 11 | 36 | 33 | 65 | -140 | -3 | -82 | 92 | -85 | -176 | 103 | -305 | -210 | -367 | 32 | 10 | -11 | 98 | -136 | -44 | 36 | 41 | -74 | 50 | 21.386 | -207.343 | 90.707 | 31.329 | 57.25 | 86.711 | -108.606 | -70.102 | 60.496 | 25.725 | 80.048 | 17.453 | -69.673 | -33.435 | -2.118 | 15.714 | 32.874 | 10.055 | 20.588 | 3.479 | 3.696 | 4.748 | -5.702 | 0.661 | -8.034 | -20.074 | -64.458 | -0.222 | 85.013 | 3.889 | -21.178 | 22.271 | 38.309 | -15.783 | 26.787 | 33.399 | 0.015 | 32.598 | 28.368 | -12.374 | -3.643 | 9.047 | -9.402 | 2.643 | 5.073 | -3.062 | -24.889 | -10.005 | -1.8 | 0.4 | -2.2 | -4.8 | 2.4 | -4.1 | 1.9 | -3.6 | -2.7 | -7.3 | -1.8 | -9.2 | 6.3 | 0.7 | -4 | 1.9 | -0.5 | -1.5 | 2.7 | 2.3 | 4.1 | 7.3 | -2.4 | -2.7 | -0.1 | -3.4 | 3.7 | -2.7 | -9.1 | 6.6 | 1.5 | -0.4 | 5.2 | -4 | -4.6 | -1.2 | 0.9 | 1.5 | 9.9 | -6.3 | -1.5 |
| Net Change In Cash
| 85 | -97 | -106 | 75 | 68 | -221 | 435 | -66 | -105 | -417 | -231 | -460 | -71 | -426 | -80 | 395 | 357 | 382 | -551 | 156 | 148 | -78 | 251 | -85 | -39 | -312 | -1,154 | 309 | 289 | 3 | 21 | 173 | -56 | -93 | -642 | 89 | 143 | 186 | -1,318 | -830 | -477 | 1,750 | -71 | 600 | 250 | 106 | -117 | 725 | 362 | 388 | 126 | -141.01 | 88.223 | 146.192 | -101.897 | -459.063 | 383.864 | -152.329 | 98.794 | 375.916 | 326.453 | -504.696 | 378.149 | -124.668 | 227.444 | -287.267 | 99.917 | 225.42 | 120.596 | -93.067 | -15.632 | -27.705 | 158.726 | 4.716 | 84.053 | 19.072 | -507.334 | -194.262 | 385.551 | -262.893 | -606.925 | -191.85 | 44.575 | 311.642 | 138.773 | 108.518 | 67.863 | 337.266 | 235.082 | 204.313 | -1.198 | 52.911 | 52.382 | 27.439 | -1.803 | -116.296 | 55.438 | -35.749 | 14.949 | 81.4 | 31.9 | -382.287 | 157.1 | -14.6 | -0.2 | -98.2 | 20.7 | 2.7 | 25.7 | 41.8 | -22 | -25.2 | 25.6 | 18.5 | 2.1 | 14.4 | 28.3 | -44.8 | 41.8 | 18.9 | 12.7 | 7.1 | 2.8 | 12.9 | -29.8 | -14.4 | 35.5 | -29.6 | 0.6 | 6.8 | -39.7 | 15.1 | 8.2 | 18.3 | 4.7 | -15.9 | 14.2 | 9.6 | 8 | 3.4 |
| Cash At End Of Period
| 947 | 862 | 959 | 1,065 | 990 | 922 | 1,143 | 708 | 774 | 879 | 1,296 | 1,527 | 1,987 | 2,058 | 2,484 | 2,564 | 2,169 | 1,812 | 1,430 | 1,981 | 1,825 | 1,677 | 1,755 | 1,504 | 1,589 | 1,628 | 1,940 | 3,094 | 2,785 | 2,496 | 2,493 | 2,472 | 2,299 | 2,355 | 2,448 | 3,090 | 3,001 | 2,858 | 2,672 | 3,990 | 4,820 | 5,297 | 3,547 | 3,618 | 3,018 | 2,768 | 2,662 | 2,779 | 2,054 | 1,692 | 1,304 | 1,177.875 | 1,318.885 | 1,230.662 | 1,084.47 | 1,190.038 | 1,649.101 | 1,265.237 | 1,417.566 | 1,318.772 | 942.856 | 616.403 | 1,121.099 | 742.95 | 867.618 | 640.174 | 927.441 | 827.524 | 602.104 | 481.508 | 574.575 | 590.207 | 617.912 | 459.186 | 454.47 | 370.417 | 351.345 | 858.679 | 1,052.941 | 667.39 | 930.283 | 1,537.208 | 1,729.058 | 1,684.483 | 1,372.841 | 1,234.068 | 1,125.55 | 1,057.687 | 720.421 | 485.339 | 281.026 | 282.224 | 229.313 | 176.931 | 149.492 | 151.295 | 267.591 | 212.153 | 247.902 | 232.9 | 151.5 | -131 | 250.6 | -14.6 | -0.2 | -98.2 | 206.6 | 2.7 | 25.7 | 41.8 | 115.7 | -25.2 | 25.6 | 18.5 | 118.7 | 14.4 | 28.3 | -44.8 | 118.7 | 18.9 | 12.7 | 7.1 | 38.2 | 12.9 | -29.8 | -14.4 | 66.7 | -29.6 | 0.6 | 6.8 | 53.4 | 15.1 | 8.2 | 18.3 | 51.5 | -15.9 | 14.2 | 9.6 | 38.9 | 3.4 |