Illinois Tool Works Inc. (ITW) - Quarterly Balance Statement

Home
ITW
Financials

272.91 (USD) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1988 Q4	1987 Q4	1986 Q4	1985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	947	862	959	1,065	990	922	1,143	708	774	879	1,296	1,527	1,987	2,058	2,484	2,564	2,169	1,812	1,430	1,981	1,825	1,677	1,755	1,504	1,589	1,628	1,940	3,094	2,785	2,496	2,493	2,472	2,299	2,355	2,448	3,090	3,001	2,858	2,672	3,990	4,820	5,297	3,547	3,618	3,018	2,768	2,662	2,779	2,054	1,692	1,304	1,177.875	1,318.885	1,230.662	1,084.47	1,190.038	1,649.101	1,265.237	1,417.566	1,318.772	942.856	616.403	1,121.099	742.95	867.618	640.174	927.441	827.524	602.104	481.508	574.575	590.207	617.912	459.186	454.47	370.417	351.345	858.679	1,052.941	667.39	930.283	1,537.208	1,729.058	1,684.483	1,372.841	1,234.068	1,125.55	1,057.687	720.421	485.339	281.026	282.224	229.313	176.931	149.492	151.295	267.591	212.153	247.902	233	151.5	119.5	250.6	93.5	108.1	108.4	206.5	185.9	183.2	157.5	115.8	137.7	162.7	137.2	118.7	116.6	102.2	73.9	118.7	76.9	58	45.3	38.2	35.4	22.5	52.3	66.8	31.2	60.8	60.1	53.3	93.1	77.9	69.8	51.5	46.8	62.7	48.4	38.8	30.9	27.5	26.7	32.1	27.1	53.8
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	947	862	959	1,065	990	922	1,143	708	774	879	1,296	1,527	1,987	2,058	2,484	2,564	2,169	1,812	1,430	1,981	1,825	1,677	1,755	1,504	1,589	1,628	1,940	3,094	2,785	2,496	2,493	2,472	2,299	2,355	2,448	3,090	3,001	2,858	2,672	3,990	4,820	5,297	3,547	3,618	3,018	2,768	2,662	2,779	2,054	1,692	1,304	1,177.875	1,318.885	1,230.662	1,084.47	1,190.038	1,649.101	1,265.237	1,417.566	1,318.772	942.856	616.403	1,121.099	742.95	867.618	640.174	927.441	827.524	602.104	481.508	574.575	590.207	617.912	459.186	454.47	370.417	351.345	858.679	1,052.941	667.39	930.283	1,537.208	1,729.058	1,684.483	1,372.841	1,234.068	1,125.55	1,057.687	720.421	485.339	281.026	282.224	229.313	176.931	149.492	151.295	267.591	212.153	247.902	233	151.5	119.5	250.6	93.5	108.1	108.4	206.5	185.9	183.2	157.5	115.8	137.7	162.7	137.2	118.7	116.6	102.2	73.9	118.7	76.9	58	45.3	38.2	35.4	22.5	52.3	66.8	31.2	60.8	60.1	53.3	93.1	77.9	69.8	51.5	46.8	62.7	48.4	38.8	30.9	27.5	26.7	32.1	27.1	53.8
Net Receivables Numbers are in millions	3,226	3,250	3,238	3,251	3,163	3,216	3,201	3,171	3,031	3,109	3,126	2,840	2,729	2,786	2,662	2,506	2,494	2,156	2,424	2,461	2,499	2,629	2,715	2,622	2,777	2,878	2,874	2,628	2,672	2,629	2,534	2,357	2,496	2,413	2,394	2,203	2,339	2,412	2,367	2,293	2,519	2,598	2,563	2,365	2,493	2,907	2,789	2,742	3,062	3,164	3,134	2,818.892	2,985.354	3,146.005	2,981.23	2,678.084	2,627.696	2,582.663	2,450.438	2,491.492	2,410.667	2,393.176	2,076.013	2,612.515	2,981.707	3,302.285	3,014.391	3,205.115	2,842.414	2,882.698	2,681.515	2,773.242	2,369.654	2,374.172	2,191.698	2,098.276	2,168.592	2,134.215	2,132.492	2,054.624	1,983.649	1,979.77	1,909.639	1,721.186	1,701.858	1,709.734	1,562.33	1,500.031	1,574.888	1,584.827	1,486.807	1,450.029	1,629.559	1,635.693	1,644.66	1,654.632	1,651.937	1,653.698	1,625.275	1,630.9	1,096.9	1,087.8	1,031.3	989.1	997.3	935.1	916.8	902	875.1	882	837.8	840.1	837.3	852.6	801.6	741.3	729.6	732.1	644.9	612.6	627.9	625.4	579.5	544.2	558.2	591.6	538	492.2	543.2	528.7	501.1	483	469.1	485.1	469.9	474.1	503.3	489.9	413.4	380.2	369.1	316.5	578.7	239.6	97.7
Inventory Numbers are in millions	1,817	1,819	1,825	1,707	1,799	1,921	2,000	2,054	2,007	1,975	1,883	1,694	1,524	1,400	1,292	1,189	1,149	1,167	1,185	1,164	1,209	1,256	1,346	1,318	1,338	1,320	1,335	1,220	1,225	1,199	1,158	1,076	1,167	1,145	1,134	1,086	1,153	1,191	1,187	1,180	1,265	1,305	1,298	1,247	1,308	1,490	1,514	1,585	1,760	1,796	1,824	1,715.859	1,794.327	1,919.679	1,824.081	1,547.447	1,544.728	1,458.179	1,413.084	1,356.233	1,361.201	1,438.637	1,470.946	1,673.175	1,835.525	1,845.621	1,766.019	1,625.82	1,607.759	1,612.38	1,601.705	1,482.508	1,444.56	1,370.047	1,279.108	1,203.063	1,229.667	1,274.538	1,361.403	1,281.156	1,142.532	1,098.222	1,070.483	991.979	979.994	1,011.693	1,008.967	962.746	981.949	957.518	964.958	994.156	1,153.22	1,154.948	1,192.882	1,181.385	1,152.183	1,099.866	1,118.504	1,084.2	625	613.7	598.2	581.8	603.1	532.2	530.4	523	503.4	506.5	515.3	526	541.1	548.4	536.2	519	511.8	519.9	466	439.5	420.2	430.7	420	403.9	427	435.2	442.2	400.6	441	432	436.7	427.2	412.1	435.8	471.9	468	484.1	460.7	405.8	365.2	352.7	315.6	20.1	278.9	83.1
Other Current Assets Numbers are in millions	314	325	349	157	336	345	3,545	329	384	408	377	313	337	265	266	264	219	253	244	296	292	288	259	334	236	293	274	336	230	246	245	218	223	254	265	341	287	387	253	401	282	284	345	366	421	452	486	522	774	899	1,127	1,136.72	1,235.853	1,260.733	706.642	552.832	513.315	460.391	511.263	508.098	570.367	12.229	457.759	671.113	619.764	762.162	720.866	318.103	650.137	677.697	646.668	119.317	659.625	612.853	426.824	439.849	303.221	299.684	309.406	319.028	360.108	383.534	386.213	385.554	352.956	367.047	354.559	4.044	99.248	90.699	95.754	100.181	337.123	328.162	329.163	341.749	365.609	341.923	349.027	324.8	211.1	211.3	188.3	170.1	239.5	241.2	250.6	247.7	185	213.9	204.2	197.3	206.1	188.1	174.4	155.6	151.6	154.8	139.7	133.9	113.4	112.3	115.7	110.1	115.5	112.6	108.6	80.8	88.3	89.4	82.4	84.7	82.3	74.9	85.3	154.6	56.2	57.4	49.4	47.9	56.8	54.8	43.3	52.2	27.6
Total Current Assets Numbers are in millions	6,304	6,256	6,371	6,235	6,288	6,404	6,688	6,270	6,196	6,371	6,682	6,374	6,577	6,509	6,704	6,523	6,031	5,609	5,506	6,253	6,245	6,289	6,075	5,778	5,940	6,119	6,423	7,278	6,912	6,570	6,430	6,123	6,185	6,167	6,241	6,720	6,969	7,033	6,667	8,076	9,152	9,791	10,028	9,816	9,582	8,213	8,110	7,960	7,650	7,551	7,389	6,849.346	7,334.419	7,557.079	6,596.423	5,968.401	6,334.84	5,766.47	5,792.351	5,674.595	5,285.091	5,131.994	5,685.719	5,923.718	6,978.959	6,550.242	6,428.717	6,165.655	5,702.414	5,654.283	5,504.463	5,206.405	5,091.751	4,816.258	4,352.1	4,111.605	4,052.825	4,567.116	4,856.242	4,322.198	4,416.572	4,998.734	5,095.393	4,783.202	4,407.649	4,322.542	4,051.406	3,878.809	3,707.334	3,450.249	3,157.233	3,163.244	3,349.215	3,295.734	3,316.197	3,329.061	3,437.32	3,307.64	3,340.708	3,272.9	2,084.5	2,032.3	2,068.4	1,834.5	1,948	1,816.9	1,904.3	1,858.6	1,746.7	1,759.9	1,673.1	1,701.1	1,747.2	1,726.3	1,630.9	1,532.5	1,495.2	1,480.7	1,369.3	1,262.9	1,219.5	1,213.7	1,153.4	1,093.6	1,123.2	1,191.7	1,155.6	1,004.8	1,133.3	1,110.2	1,073.5	1,088	1,041.4	1,065.6	1,078.6	1,143.5	1,106.3	1,056.4	907.4	824.2	806.1	713.6	674.2	597.8	262.2
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	2,071	2,011	1,973	2,224	1,904	1,901	1,885	1,848	1,705	1,736	1,795	1,809	1,744	1,767	1,746	1,777	1,736	1,711	1,704	1,729	1,693	1,717	1,765	1,791	1,799	1,783	1,829	1,778	1,759	1,726	1,674	1,652	1,702	1,580	1,598	1,577	1,601	1,636	1,624	1,686	1,693	1,700	1,699	1,709	1,667	1,936	1,960	1,994	2,081	2,067	2,100	2,025.396	2,037.934	2,132.013	2,122.296	2,023.045	1,952.567	1,943.878	2,035.503	2,136.527	2,107.103	2,137.982	1,926.404	1,968.636	2,120.769	2,285.049	2,247.641	2,194.01	2,120.571	2,116.828	2,070.509	2,053.457	1,979.14	1,916.032	1,843.207	1,807.109	1,825.459	1,822.236	1,875.221	1,876.875	1,807.923	1,791.33	1,783.239	1,728.638	1,670.247	1,703.455	1,657.462	1,631.249	1,636.727	1,633.492	1,605.18	1,633.69	1,736.399	1,711.782	1,729.357	1,722.524	1,626.435	1,621.256	1,645.695	1,633.9	1,088	1,084.3	1,032.4	987.5	951	887.1	882	884.1	793	795.1	799.7	808.3	764	748.1	736.6	694.9	679.4	677.3	644.1	641.2	593.3	584.5	580.3	583.8	555.1	570.5	557.1	524.1	550.4	527	518	525.7	494.2	495.1	486.5	483.5	516.1	475.2	432.2	413.6	392	342.8	318.7	317.8	137
Goodwill Numbers are in millions	4,980	4,910	4,904	4,909	4,828	4,887	4,884	4,864	4,759	4,870	5,008	4,965	4,610	4,658	4,632	4,690	4,591	4,443	4,401	4,492	4,430	4,503	4,621	4,633	4,655	4,675	4,795	4,752	4,732	4,675	4,605	4,558	4,711	4,466	4,504	4,439	4,470	4,543	4,498	4,667	4,771	4,904	4,893	4,886	4,854	5,359	5,392	5,530	5,506	5,456	5,489	5,197.601	5,123.433	5,101.22	5,155.644	4,879.312	4,729.679	4,672.253	4,742.039	4,860.732	4,721.777	4,677.193	4,397.889	4,504.285	4,782.752	4,753.45	4,476.496	4,387.165	4,326.929	4,183.793	4,103.324	4,025.053	3,406.848	3,224.025	3,196.492	3,009.011	2,877.75	2,834.779	2,848.698	0	2,686.803	2,718.192	2,618.072	0	2,519.403	0	0	0	0	0	0	0	2,812.254	2,624.54	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	617	641	653	657	682	708	738	768	798	832	875	972	683	716	747	781	814	801	836	851	890	928	1,044	1,084	1,130	1,177	1,226	1,272	1,319	1,366	1,411	1,463	1,480	1,441	1,501	1,560	1,618	1,679	1,733	1,799	1,825	1,876	1,936	1,999	2,121	2,132	2,182	2,258	2,302	2,368	2,400	2,233.378	2,308.264	2,105.649	2,079.83	1,694.631	1,669.529	1,712.933	1,677.346	1,723.417	1,652.292	1,696.585	1,702.484	1,773.97	1,689.705	1,526.43	1,363.04	1,296.176	1,267.465	1,225.32	1,180.23	1,113.634	904.314	773.53	759.549	3,678.938	3,377.213	3,312.107	3,336.226	3,193.055	3,075.911	3,039.935	2,894.367	2,798.863	2,733.532	2,703.532	2,640.513	2,624.81	2,594.978	2,540.364	2,490.427	2,738.694	0	0	2,506.828	2,483.882	2,319.66	2,167.006	2,142.659	2,030	1,577.7	1,542.9	1,339.4	1,189.3	1,118.5	850.1	803.5	774.3	740.6	642.7	637.7	711.2	609.1	556.1	535.2	518.7	475.3	469.2	380.1	394.2	366.4	363	361.9	363.8	366.1	365.2	354.3	356.6	357.7	359.5	353.7	350.4	348.8	340.3	299.6	294.9	318	316.7	306.9	289	285.6	183.8	189.2	198.4	0
Goodwill and Intangible Assets Numbers are in millions	5,597	5,551	5,557	5,566	5,510	5,595	5,622	5,632	5,557	5,702	5,883	5,937	5,293	5,374	5,379	5,471	5,405	5,244	5,237	5,343	5,320	5,431	5,665	5,717	5,785	5,852	6,021	6,024	6,051	6,041	6,016	6,021	6,191	5,907	6,005	5,999	6,088	6,222	6,231	6,466	6,596	6,780	6,829	6,885	6,975	7,491	7,574	7,788	7,808	7,824	7,889	7,430.979	7,431.697	7,206.869	7,235.474	6,573.943	6,399.208	6,385.186	6,419.385	6,584.149	6,374.069	6,373.778	6,100.373	6,278.255	6,472.457	6,279.88	5,839.536	5,683.341	5,594.394	5,409.113	5,283.554	5,138.687	4,311.162	3,997.555	3,956.041	3,678.938	3,377.213	3,312.107	3,336.226	3,193.055	3,075.911	3,039.935	2,894.367	2,798.863	2,733.532	2,703.532	2,640.513	2,624.81	2,594.978	2,540.364	2,490.427	2,738.694	2,812.254	2,624.54	2,506.828	2,483.882	2,319.66	2,167.006	2,142.659	2,030	1,577.7	1,542.9	1,339.4	1,189.3	1,118.5	850.1	803.5	774.3	740.6	642.7	637.7	711.2	609.1	556.1	535.2	518.7	475.3	469.2	380.1	394.2	366.4	363	361.9	363.8	366.1	365.2	354.3	356.6	357.7	359.5	353.7	350.4	348.8	340.3	299.6	294.9	318	316.7	306.9	289	285.6	183.8	189.2	198.4	0
Long Term Investments Numbers are in millions	0	641	0	243	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	51	0	0	0	51	0	0	0	53	0	0	0	73	0	0	0	212	0	0	0	251	0	0	0	294	0	0	0	146	226	271	287	408.906	424.441	435.576	430.978	441.606	437.967	445.156	445.707	451.293	456.45	450.889	458.502	466	498	506	507	508	546	561	552	595	918	908	890	896	1,021	971	981	0	900.346	893.052	851.657	0	823.558	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	468	448	462	479	455	500	503	494	448	498	546	552	580	613	519	533	509	470	473	516	479	516	547	554	614	595	658	505	473	488	425	449	467	466	505	346	286	298	278	301	329	368	383	359	353	366	390	391	473	514	593	633.832	519.103	566.621	613.417	623.344	594.044	589.752	623.196	673.044	81.87	82.448	80.731	76.269	74.21	68.482	70.113	61.416	116.904	132.978	173.395	116.245	197.177	185.854	7.342	45.269	50.049	121.159	115.341	233.172	403.929	366.446	389.771	370.737	550.836	554.679	558.625	541.625	500.206	515.963	492.785	439.278	503.514	503.586	481.079	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	1,384	670	1,290	771	1,238	1,252	1,223	1,178	1,320	1,359	1,380	1,405	1,323	1,317	1,315	1,308	1,259	1,229	1,229	1,176	1,223	1,234	1,274	979	1,181	1,174	1,232	1,142	1,119	1,097	984	883	1,164	1,102	1,088	875	1,160	1,159	1,137	898	1,258	1,297	1,231	903	1,174	1,193	1,172	1,030	785	694	686	635.055	615.671	628.017	642.618	619.934	585.098	541.517	550.416	562.376	579.633	564.584	506.278	500.205	875.196	900.302	891.936	913.44	801.903	762.198	789.686	770.645	753.239	720.287	901.832	906.722	908.661	835.497	841.885	1,726.634	793.292	760.912	751.687	1,511.881	609.797	1,978.582	1,938.403	1,946.608	1,988.555	2,031.494	1,937.121	1,847.443	1,752.182	1,735.624	1,592.256	2,067.989	2,172.122	2,214.009	2,012.552	2,123.5	2,140.8	2,079.4	2,021.5	2,106.9	1,948.9	2,014.9	1,919.4	1,877.8	1,608.8	1,730.8	1,660.8	1,585.6	936.3	988.4	905.7	867	456.3	419.8	359.7	282.2	281.9	282.6	294.1	295.7	325.8	330.9	326	318.7	311.5	308.6	306.2	293	266.9	267.8	257.7	228.4	202.8	200.5	155.3	161.2	146.4	140	102.8	162.2	122.7
Total Non-Current Assets Numbers are in millions	9,520	9,321	9,282	9,283	9,107	9,248	9,233	9,152	9,030	9,295	9,604	9,703	8,940	9,071	8,959	9,089	8,909	8,654	8,643	8,815	8,715	8,898	9,251	9,092	9,379	9,404	9,740	9,502	9,402	9,352	9,099	9,078	9,524	9,055	9,196	9,009	9,135	9,315	9,270	9,602	9,876	10,145	10,142	10,150	10,169	10,986	11,096	11,349	11,373	11,370	11,555	11,134.168	11,028.846	10,969.096	11,044.783	10,281.872	9,968.884	9,905.489	10,074.207	10,407.389	9,599.125	9,609.681	9,072.288	9,289.365	10,040.632	10,039.713	9,556.226	9,360.207	9,179.772	8,982.117	8,869.144	8,674.034	8,158.718	7,727.728	7,598.422	7,334.038	7,182.382	7,061.999	7,149.673	7,029.736	6,981.401	6,851.675	6,670.721	6,410.119	6,387.97	6,940.248	6,795.003	6,744.292	6,720.466	6,721.313	6,525.513	6,659.105	6,804.349	6,575.532	6,309.52	6,274.395	6,118.217	6,002.271	5,800.906	5,787.4	4,806.5	4,706.6	4,393.3	4,283.7	4,018.4	3,752.1	3,604.9	3,536.2	3,142.4	3,168.6	3,098.2	3,105.1	2,309.4	2,292.6	2,177.5	2,080.6	1,611	1,566.3	1,383.9	1,317.6	1,241.6	1,230.1	1,236.3	1,243.3	1,247	1,266.6	1,237.4	1,199.4	1,219.6	1,195.1	1,177.9	1,169.1	1,109.9	1,103.2	1,043.8	1,006.8	1,036.9	992.4	894.4	863.8	824	666.6	610.7	678.4	259.7
Total Assets Numbers are in millions	15,824	15,577	15,653	15,518	15,395	15,652	15,921	15,422	15,226	15,666	16,286	16,077	15,517	15,580	15,663	15,612	14,940	14,263	14,149	15,068	14,960	15,187	15,326	14,870	15,319	15,523	16,163	16,780	16,314	15,922	15,529	15,201	15,709	15,222	15,437	15,729	16,104	16,348	15,937	17,678	19,028	19,936	20,170	19,966	19,751	19,199	19,206	19,309	19,023	18,921	18,944	17,983.514	18,363.265	18,526.175	17,641.206	16,250.273	16,303.724	15,671.959	15,866.558	16,081.984	14,884.216	14,741.675	14,758.007	15,213.083	17,019.591	16,589.955	15,984.943	15,525.862	14,882.186	14,636.4	14,373.607	13,880.439	13,250.469	12,543.986	11,950.522	11,445.643	11,235.207	11,629.115	12,005.915	11,351.934	11,397.973	11,850.409	11,766.114	11,193.321	10,795.619	11,262.79	10,846.409	10,623.101	10,427.8	10,171.562	9,682.746	9,822.349	10,153.564	9,871.266	9,625.717	9,603.456	9,555.537	9,309.911	9,141.614	9,060.3	6,891	6,738.9	6,461.7	6,118.2	5,966.4	5,569	5,509.2	5,394.8	4,889.1	4,928.5	4,771.3	4,806.2	4,056.6	4,018.9	3,808.4	3,613.1	3,106.2	3,047	2,753.2	2,580.5	2,461.1	2,443.8	2,389.7	2,336.9	2,370.2	2,458.3	2,393	2,204.2	2,352.9	2,305.3	2,251.4	2,257.1	2,151.3	2,168.8	2,122.4	2,150.3	2,143.2	2,048.8	1,801.8	1,688	1,630.1	1,380.2	1,284.9	1,276.2	521.9
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	556	576	597	581	580	590	599	594	618	679	696	585	565	607	589	534	521	402	488	472	493	512	568	524	576	623	655	590	585	582	574	511	582	519	525	449	498	533	670	512	594	683	689	634	616	717	749	676	770	785	831	696.776	770.386	864.955	866.654	754.117	722.923	731.714	696.293	689.572	626.314	575.001	495.438	642.121	845.634	921.223	873.604	854.148	779.068	805.983	801.146	707.656	649.468	669.363	592.162	560.078	543.897	555.804	600.272	603.811	540.071	550.076	537.37	481.407	424.749	442.169	425.791	416.958	416.043	400.412	390.864	367.249	405.145	409.073	429.665	455.417	430.764	448.351	450.106	470.2	289.4	308	282.5	268.9	286.3	261.6	270.3	269.1	242.2	240.3	229.2	248.1	243.7	232.6	241.1	221.5	199.6	210.6	174.1	174.7	161.9	155.2	146.3	149.2	134	146.5	150.9	138.2	144.5	146.2	149.7	155	135.1	139.4	133.3	157.5	158.2	146.4	129.6	122.8	113.4	0	0	0	0
Short Term Debt Numbers are in millions	1,768	2,044	2,066	1,883	1,248	1,275	2,870	1,590	1,688	1,525	1,041	778	579	592	350	350	353	4	4	4	0	0	1,760	1,351	1,350	1,350	660	850	698	691	671	652	1,364	864	650	526	812	819	1,708	1,476	1,496	1,070	2,833	3,551	1,328	1,301	456	459	424	1,438	1,244	502.063	1,040.806	1,450.332	750.773	317.787	644.883	305.917	324.386	213.681	67.46	180.511	1,130.805	2,433.482	2,197.11	1,465.927	1,339.993	410.512	101.467	528.096	577.141	462.721	524.626	91.713	230.757	252.899	378.609	696.788	785.985	203.523	97.067	59.962	51.35	56.094	70.161	116.764	100.998	121.604	132.804	171.338	276.498	313.447	584.13	559.484	466.665	425.789	482.348	616.236	549.513	553.7	424.9	434.7	305	406.7	401.9	307.9	308.3	298.3	259.4	368.3	309.1	390.4	137.4	203.2	121.1	176.2	147.4	146.6	69	67	65.1	90.2	86.7	107.1	142	234.1	230.4	83.3	134.7	140.3	160.5	182.1	284.6	53.1	56.9	65.3	47.2	45.3	33.8	36.1	31.5	31.7	47.7	35.7	7.6
Tax Payables Numbers are in millions	205	153	251	187	145	154	224	147	97	120	200	77	70	77	120	60	42	152	55	48	61	53	79	68	137	88	96	89	86	157	256	169	132	130	257	57	71	61	96	64	277	715	84	69	75	91	99	116	48	54	39	56.517	65.736	43.673	66.496	459.056	292.48	309.804	381.481	417.267	225.751	206.219	173.537	216.751	211.224	194.363	212.133	0	125.038	177.671	138.45	0	74.537	91.912	93.289	0	30.511	1.213	13.651	0	372.857	224.477	204.68	0	184.182	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	205	569	669	395	145	0	0	427	552	498	0	394	70	77	120	222	42	1,596	1,498	188	0	0	79	215	137	88	96	205	86	157	256	180	132	130	257	169	71	61	96	194	277	715	1,477	207	1,603	1,629	1,513	243	48	1,707	1,604	1,671.04	1,727.615	1,644.693	66.496	459.056	292.48	309.804	381.481	231.858	225.751	1,687.226	1,451.7	215.226	1,395.273	1,448.273	1,351.091	220.412	1,248.136	1,192.528	1,122.986	173.036	1,076.035	1,025.476	936.128	1,013.94	975.001	946.668	890.264	959.38	914.104	881.729	831.344	870.95	769.727	785.977	709.926	833.689	847.831	813.688	765.004	737.456	790.893	762.172	853.622	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	2,098	1,615	1,512	1,816	2,009	2,175	2,127	1,849	1,534	1,592	2,121	1,713	1,782	1,684	1,621	1,483	1,624	40	42	1,490	1,730	1,676	1,554	1,452	1,600	1,486	1,514	1,408	1,498	1,396	1,374	1,417	1,408	1,311	1,284	1,224	1,343	1,333	1,270	1,351	1,507	1,455	361	1,642	394	64	84	1,273	1,686	6	98	106.848	97.091	102.175	1,565.633	1,562.632	1,561.055	1,429.125	1,438.417	1,700.527	1,547.106	5.454	157.082	1,584.752	576.221	339.786	358.512	1,475.213	277.345	293.545	255.361	1,293.171	193.538	185.576	186.852	173.814	122.894	81.122	94.797	84.257	455.891	298.048	278.708	80.452	257.942	186.304	248.106	194.911	122.201	105.274	123.657	100.006	176.182	119.08	60.752	936.404	922.707	907.366	960.582	1,021.5	639	589.2	611.6	546.4	601.2	549.2	604.8	590.5	590.8	601.4	618	580.8	558.5	555.8	549.7	453.2	447.3	448.9	426.8	386.7	364.5	344.7	317.7	289.8	287.3	298	289.4	291.2	351	336.5	297.5	308.9	282.3	300.6	324	305.6	305.1	307.1	268.5	224.9	214.2	289.7	294.1	268.5	82.4
Total Current Liabilities Numbers are in millions	4,627	4,804	4,844	4,675	3,982	4,040	5,596	4,460	4,392	4,294	3,858	3,470	2,996	2,960	2,680	2,589	2,540	2,042	2,032	2,154	2,223	2,188	3,961	3,542	3,663	3,547	2,925	3,053	2,867	2,826	2,875	2,760	3,486	2,824	2,716	2,368	2,724	2,746	3,744	3,533	3,874	3,923	5,360	6,034	3,941	3,711	2,802	2,651	2,928	3,936	3,777	2,976.727	3,635.898	4,062.155	3,249.556	3,093.592	3,221.341	2,776.56	2,840.577	2,835.638	2,466.631	2,448.192	3,235.025	4,875.581	5,014.238	4,175.209	3,923.2	2,960.285	2,406.016	2,820.152	2,756.634	2,636.584	2,443.667	1,972.128	1,945.899	2,000.731	2,020.401	2,280.382	2,371.318	1,850.971	2,007.133	1,789.815	1,698.772	1,488.903	1,522.579	1,531.214	1,484.821	1,567.162	1,518.879	1,490.712	1,556.023	1,518.158	1,956.35	1,849.809	1,810.704	1,817.61	1,835.819	1,971.953	1,960.201	2,045.4	1,353.3	1,331.9	1,199.1	1,222	1,289.4	1,118.7	1,183.4	1,157.9	1,092.4	1,210	1,156.3	1,219.3	939.6	991.6	911.9	850.9	794.3	806.1	669.9	628.4	591.5	590.1	550.7	546.1	563.3	678.6	670.7	512.7	630.2	623	607.7	646	702	493.1	514.2	528.4	510.5	498.8	431.9	383.8	359.1	321.4	341.8	304.2	90
Non-Current Liabilities:
Long Term Debt Numbers are in millions	6,578	6,429	6,259	6,487	6,818	6,947	5,510	6,173	5,940	6,115	6,817	6,909	6,972	7,056	7,599	7,772	7,592	7,765	7,690	7,754	7,643	7,809	5,981	6,029	6,054	6,069	6,889	7,478	7,439	7,360	7,205	7,177	6,329	6,300	6,353	6,896	7,000	6,994	5,845	5,981	6,034	6,140	4,789	2,793	3,808	3,771	4,556	4,589	4,572	3,468	3,521	3,488.198	3,522.123	2,622.796	2,597.31	2,511.959	2,737.374	2,724.342	2,807.18	2,914.874	2,869.377	2,855.812	2,740.221	1,243.693	1,398.165	1,462.435	1,435.464	1,888.839	1,573.074	956.578	956.29	955.61	964.302	960.145	959.977	958.321	965.535	967.208	967.857	921.098	924.004	923.51	920.849	920.36	926.285	1,446.044	1,451.785	1,460.381	1,474.666	1,485.064	1,249.744	1,267.141	1,380.371	1,390.434	1,393.347	1,549.038	1,581.787	1,340.305	1,350.069	1,360.7	1,212.4	1,223.9	1,230.8	947	952.2	841.8	848.7	854.3	765.8	777.1	788.7	818.9	597.6	616.8	611.5	615.6	281.8	282.8	272	273	274.6	325.3	375.3	375.6	378.8	376.6	384.6	252	257.8	308.3	308.4	307.1	176.4	435.1	384.8	430.6	467.5	477	354.3	334.4	340.3	225.9	309.5	468.3	10
Deferred Revenue Non-Current Numbers are in millions	0	0	0	463	151	151	0	484	654	632	0	654	365	365	413	588	413	413	462	668	462	462	495	707	496	561	614	164	0	0	0	134	0	0	0	256	0	0	0	338	0	0	0	507	0	0	0	244	0	0	0	0	0	0	0	0	0	0	0	207.677	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	129	381	380	326	464	451	477	484	655	632	627	654	633	617	637	588	671	676	695	668	716	683	727	707	707	704	689	164	112	121	121	134	131	149	151	256	342	363	380	338	418	515	522	507	453	383	309	244	120	118	120	116.954	122.566	114.12	111.773	186.935	182.329	179.674	187.056	207.677	71.468	139.167	79.552	114.556	464.8	376.741	301.126	260.658	324.332	285.668	292.616	259.159	133.103	25.444	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	69.5	89.1	93.4	94.6	92.5	113.7	110.8	110.8	54.1	52	53.2	54.8	58.8	58.2	59.8	62.1	62.8	70.3	69.6	71.6	72.7	66.6	66.9	6.9	13.7	6.5
Other Non-Current Liabilities Numbers are in millions	1,098	1,001	1,149	554	976	969	1,237	732	571	614	1,402	764	1,058	1,061	1,058	893	1,027	1,009	986	794	946	950	962	627	853	854	883	1,332	870	841	830	737	970	999	995	725	948	939	986	664	901	918	919	416	1,081	1,103	1,260	1,011	1,141	1,298	1,391	1,367.571	1,230.669	1,305.08	1,303.265	1,076.541	1,271.918	1,259.519	1,288.772	1,098.242	1,234.447	1,372.38	1,329.542	1,315.778	1,046.468	1,076.411	1,077.181	1,064.755	1,192.279	1,185.546	1,211.302	1,011.578	998.209	992.352	979.474	939.696	968.145	954.324	958.047	952.255	923.529	926.931	912.377	909.772	947.098	990.213	990.721	946.487	936.015	935.523	931.043	996.312	926.001	936.927	837.749	835.821	848.21	870.154	871.295	838.8	583.7	592.6	597.5	611.2	564.7	560.4	568.2	576.1	364.9	360.6	366.8	372	240.7	242.5	247.2	222.4	204.6	208	200.6	68.1	67.3	67.6	66.9	64	83.2	85.4	84.1	45.7	37.4	34.4	30.5	33.1	34.3	34.1	35.2	36.7	38.5	34.5	30.1	26	31.4	21.3	18.2	13.4	12
Total Non-Current Liabilities Numbers are in millions	7,805	7,811	7,788	7,830	8,409	8,518	7,224	7,873	7,820	7,993	8,846	8,981	9,028	9,099	9,707	9,841	9,703	9,863	9,833	9,884	9,767	9,904	8,165	8,070	8,110	8,188	9,075	9,138	8,421	8,322	8,156	8,182	7,430	7,448	7,499	8,133	8,290	8,296	7,211	7,321	7,353	7,573	6,230	4,223	5,342	5,257	6,125	6,088	5,833	4,884	5,032	4,972.723	4,875.358	4,041.996	4,012.348	3,775.435	4,191.621	4,163.535	4,283.008	4,428.47	4,175.292	4,367.359	4,149.315	2,674.027	2,909.433	2,915.587	2,813.771	3,214.252	3,089.685	2,427.792	2,460.208	2,226.347	2,095.614	1,977.941	1,939.451	1,898.017	1,933.68	1,921.532	1,925.904	1,873.353	1,847.533	1,850.441	1,833.226	1,830.132	1,873.383	2,436.257	2,442.506	2,406.868	2,410.681	2,420.587	2,180.787	2,263.453	2,306.372	2,327.361	2,231.096	2,384.859	2,429.997	2,210.459	2,221.364	2,199.5	1,796.1	1,816.5	1,828.3	1,558.2	1,516.9	1,402.2	1,416.9	1,430.4	1,130.7	1,137.7	1,155.5	1,190.9	838.3	859.3	858.7	838	486.4	490.8	472.6	410.6	431	486.3	536.8	532.1	575.7	572.8	579.5	351.8	347.2	395.9	393.7	399	268.9	529	482.1	530.1	576.3	581.1	456	433.1	438.3	314.1	334.6	495.4	28.5
Total Liabilities Numbers are in millions	12,432	12,615	12,632	12,505	12,391	12,558	12,820	12,333	12,212	12,287	12,704	12,451	12,024	12,059	12,387	12,430	12,243	11,905	11,865	12,038	11,990	12,092	12,126	11,612	11,773	11,735	12,000	12,191	11,288	11,148	11,031	10,942	10,916	10,272	10,215	10,501	11,014	11,042	10,955	10,854	11,227	11,496	11,590	10,257	9,283	8,968	8,927	8,739	8,761	8,820	8,809	7,949.45	8,511.256	8,104.151	7,261.904	6,869.027	7,412.962	6,940.095	7,123.585	7,264.108	6,641.923	6,815.551	7,384.34	7,549.608	7,923.671	7,090.796	6,736.971	6,174.537	5,495.701	5,247.944	5,216.842	4,862.931	4,539.281	3,950.069	3,885.35	3,898.748	3,954.081	4,201.914	4,297.222	3,724.324	3,854.666	3,640.256	3,531.998	3,319.035	3,395.962	3,967.471	3,927.327	3,974.03	3,929.56	3,911.299	3,736.81	3,781.611	4,262.722	4,177.17	4,041.8	4,202.469	4,265.816	4,182.412	4,181.565	4,244.9	3,149.4	3,148.4	3,027.4	2,780.2	2,806.3	2,520.9	2,600.3	2,588.3	2,223.1	2,347.7	2,311.8	2,410.2	1,777.9	1,850.9	1,770.6	1,688.9	1,280.7	1,296.9	1,142.5	1,039	1,022.5	1,076.4	1,087.5	1,078.2	1,139	1,251.4	1,250.2	864.5	977.4	1,018.9	1,001.4	1,045	970.9	1,022.1	996.3	1,058.5	1,086.8	1,079.9	887.9	816.9	797.4	635.5	676.4	799.6	118.5
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	5	5	5	5	5.425	5.421	5.418	5.408	5.385	5.367	5.362	5.352	5.35	5.336	5.323	5.32	5.318	5.314	5.311	5.307	5.625	5.62	5.612	5.604	6.309	6.304	6.303	3.147	3.12	3.117	3.117	3.116	3.114	3.111	3.105	3.097	3.089	3.084	3.079	3.077	3.068	3.067	3.066	3.063	3.052	3.048	3.047	3.038	3.027	3.022	3.02	3.014	3	2.5	0	0	3.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	28,583	27,866	27,523	27,122	26,823	26,473	26,115	25,799	25,292	24,967	24,607	24,325	24,098	23,842	23,425	23,114	22,833	22,612	22,631	22,403	22,104	21,788	21,488	21,217	20,938	20,633	20,228	20,210	20,553	20,180	19,817	19,505	19,223	18,916	18,586	18,316	18,066	17,755	17,453	17,173	16,909	16,568	15,243	14,943	14,716	14,451	14,156	13,973	13,168	12,821	12,108	11,794.184	11,526.086	11,192.418	10,861.069	10,399.224	10,175.663	9,925.004	9,660.3	9,521.74	9,170.064	9,022.927	9,001.254	9,196.465	9,117.416	8,822.359	8,439.692	9,879.065	9,556.758	9,217.978	8,828.246	10,406.511	10,084.576	9,757.485	9,385.295	9,112.328	8,804.369	8,488.55	8,194.678	7,963.518	7,687.073	7,440.056	7,153.277	6,937.11	6,727.761	6,532.619	6,327.105	6,202.263	6,049.789	5,874.734	5,674.625	5,765.421	5,641.435	5,509.381	5,337.503	5,214.098	5,073.094	4,869.407	4,650.44	4,485.5	3,561.4	3,419.3	3,257	3,130.2	2,983.5	2,857.1	2,711.1	2,592.4	2,462.2	2,343	2,216.5	2,105.1	2,247.3	1,895.3	1,784.4	1,673.3	1,583.6	1,503.1	1,402.1	1,344.2	1,276	1,221.6	1,165.6	1,129.4	1,105.1	1,054.1	1,013.3	1,201.5	1,176.6	1,127.5	1,088.9	1,060.9	1,031.7	998.8	949.9	918.6	892.4	856.7	804.3	771.8	746.4	634.9	512.4	427	364.7
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-1,849	-1,925	-1,884	-1,834	-1,902	-1,820	-1,804	-1,841	-1,882	-1,677	-1,471	-1,502	-1,638	-1,590	-1,638	-1,642	-1,837	-1,909	-1,983	-1,705	-1,798	-1,697	-1,642	-1,677	-1,589	-1,530	-1,240	-1,287	-1,407	-1,516	-1,643	-1,807	-1,468	-1,470	-1,332	-1,504	-1,370	-1,046	-1,226	-658	-148	359	420	384	292	12	155	293	277	135	410	224.223	341.207	870.881	667.534	245.543	62.67	-162.181	169.493	400.726	249.471	130.361	-376.219	-253.211	883.117	1,195.85	1,157.619	1,050.786	640.098	537.831	434.249	446.639	287.619	267.156	150.43	122.012	204.321	214.564	425.157	413.415	135.619	133.049	229.031	109.811	-112.232	-3.851	-163.575	-302.376	-269.864	-331.324	-437.016	-401.925	-383.389	-446.587	-366.781	-398.712	-331.406	-279.632	-221.719	-188.5	-130.9	-1,502.2	-1,467.6	-1,429.9	-1,370.6	-1,326.7	-1,310.1	-1,233.3	-1,195.7	-1,157.1	-1,136.8	-1,132.8	-1,080.8	-1,053.4	-101.6	-925.6	-868.9	-850.1	-788	-759.6	-729.6	-680.1	-650.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	-23,349	-22,986	-22,625	-22,282	-21,924	-21,566	-21,217	-20,876	-20,403	-19,918	-19,561	-19,204	-18,974	-18,738	-18,519	-18,297	-18,306	-18,352	-18,371	-17,678	-17,346	-17,006	-16,656	-16,292	-15,813	-15,324	-14,835	-14,344	-14,129	-13,899	-13,687	-13,450	-12,973	-12,506	-12,042	-11,594	-11,616	-11,413	-11,255	-9,702	-8,971	-8,498	-7,095	-5,630	-4,552	-4,244	-4,043	-3,710	-3,197	-2,877	-2,405	-2,006.041	-2,035.268	-1,660.23	-1,167.137	-1,279.876	-1,363.27	-1,046.121	-1,101.907	-1,119.609	-1,191.335	-1,244.478	-1,256.688	-1,285.097	-909.927	-524.361	-354.646	-1,584.151	-815.991	-372.965	-111.334	-1,841.951	-1,667.311	-1,437.027	-1,473.7	-1,690.565	-1,730.681	-1,279.03	-914.258	-752.437	-282.496	633.943	848.711	824.276	781.044	763.472	752.475	746.116	715.248	713.787	705.264	674.19	629.748	628.255	610.157	582.574	545.011	534.704	528.314	515.4	308.6	1,673.4	1,644.9	1,634.6	1,547.2	1,517.7	1,507.9	1,447.4	1,399.5	1,394.9	1,379.8	1,423.7	1,112.2	1,326.1	355	1,176.5	1,110.8	1,097.1	996.6	956.9	892.2	825.9	787	129.3	126.1	152.8	129.5	138.2	198.9	158.9	161.1	151.2	148.7	147.9	176.2	173.2	164	112.2	109.6	99.3	86.3	109.8	96.1	49.6	38.7
Total Shareholders Equity Numbers are in millions	3,391	2,961	3,020	3,012	3,003	3,093	3,100	3,088	3,013	3,378	3,581	3,625	3,492	3,520	3,274	3,181	2,696	2,357	2,283	3,026	2,966	3,091	3,196	3,254	3,542	3,785	4,159	4,585	5,023	4,771	4,493	4,254	4,788	4,946	5,218	5,224	5,086	5,302	4,978	6,819	7,796	8,435	8,574	9,703	10,462	10,225	10,274	10,561	10,253	10,084	10,118	10,017.791	9,837.446	10,408.487	10,366.874	9,370.276	8,880.43	8,722.064	8,733.238	8,808.207	8,233.536	7,914.133	7,373.667	7,663.475	9,095.92	9,499.159	9,247.972	9,351.325	9,386.485	9,388.456	9,156.765	9,017.508	8,711.188	8,593.917	8,065.172	7,546.895	7,281.126	7,427.201	7,708.693	7,627.61	7,543.307	8,210.153	8,234.116	7,874.286	7,399.657	7,295.319	6,919.082	6,649.071	6,498.24	6,260.263	5,945.936	6,040.738	5,890.842	5,694.096	5,583.917	5,400.987	5,289.721	5,127.499	4,960.049	4,815.4	3,741.6	3,590.5	3,434.3	3,338	3,160.1	3,048.1	2,908.9	2,806.5	2,666	2,580.8	2,459.5	2,396	2,278.7	2,168	2,037.8	1,924.2	1,825.5	1,750.1	1,610.7	1,541.5	1,438.6	1,367.4	1,302.2	1,258.7	1,231.2	1,206.9	1,142.8	1,339.7	1,375.5	1,286.4	1,250	1,212.1	1,180.4	1,146.7	1,126.1	1,091.8	1,056.4	968.9	913.9	871.1	832.7	744.7	608.5	476.6	403.4
Total Equity Numbers are in millions	3,392	2,962	3,021	3,013	3,004	3,094	3,101	3,089	3,014	3,379	3,582	3,626	3,493	3,521	3,276	3,182	2,697	2,358	2,284	3,030	2,970	3,095	3,200	3,258	3,546	3,788	4,163	4,589	5,026	4,774	4,498	4,259	4,793	4,950	5,222	5,228	5,090	5,306	4,982	6,824	7,801	8,440	8,580	9,709	10,468	10,231	10,279	10,570	10,262	10,101	10,135	10,034.064	9,852.009	10,422.024	10,379.302	9,381.246	8,890.762	8,731.864	8,742.973	8,817.876	8,242.293	7,926.124	7,385.062	7,675.091	9,095.92	9,499.159	9,247.972	9,351.325	9,386.485	9,388.456	9,156.765	9,017.508	8,711.188	8,593.917	8,065.172	7,546.895	7,281.126	7,427.201	7,708.693	7,627.61	7,543.307	8,210.153	8,234.116	7,874.286	7,399.657	7,295.319	6,919.082	6,649.071	6,498.24	6,260.263	5,945.936	6,040.738	5,890.842	5,694.096	5,583.917	5,400.987	5,289.721	5,127.499	4,960.049	4,815.4	3,741.6	3,590.5	3,434.3	3,338	3,160.1	3,048.1	2,908.9	2,806.5	2,666	2,580.8	2,459.5	2,396	2,278.7	2,168	2,037.8	1,924.2	1,825.5	1,750.1	1,610.7	1,541.5	1,438.6	1,367.4	1,302.2	1,258.7	1,231.2	1,206.9	1,142.8	1,339.7	1,375.5	1,286.4	1,250	1,212.1	1,180.4	1,146.7	1,126.1	1,091.8	1,056.4	968.9	913.9	871.1	832.7	744.7	608.5	476.6	403.4
Total Liabilities & Shareholders Equity Numbers are in millions	15,824	15,577	15,653	15,518	15,395	15,652	15,921	15,422	15,226	15,666	16,286	16,077	15,517	15,580	15,663	15,612	14,940	14,263	14,149	15,068	14,960	15,187	15,326	14,870	15,319	15,523	16,163	16,780	16,314	15,922	15,529	15,201	15,709	15,222	15,437	15,729	16,104	16,348	15,937	17,678	19,028	19,936	20,170	19,966	19,751	19,199	19,206	19,309	19,023	18,921	18,944	17,983.514	18,363.265	18,526.175	17,641.206	16,250.273	16,303.724	15,671.959	15,866.558	16,081.984	14,884.216	14,741.675	14,758.007	15,213.083	17,019.591	16,589.955	15,984.943	15,525.862	14,882.186	14,636.4	14,373.607	13,880.439	13,250.469	12,543.986	11,950.522	11,445.643	11,235.207	11,629.115	12,005.915	11,351.934	11,397.973	11,850.409	11,766.114	11,193.321	10,795.619	11,262.79	10,846.409	10,623.101	10,427.8	10,171.562	9,682.746	9,822.349	10,153.564	9,871.266	9,625.717	9,603.456	9,555.537	9,309.911	9,141.614	9,060.3	6,891	6,738.9	6,461.7	6,118.2	5,966.4	5,569	5,509.2	5,394.8	4,889.1	4,928.5	4,771.3	4,806.2	4,056.6	4,018.9	3,808.4	3,613.1	3,106.2	3,047	2,753.2	2,580.5	2,461.1	2,443.8	2,389.7	2,336.9	2,370.2	2,458.3	2,393	2,204.2	2,352.9	2,305.3	2,251.4	2,257.1	2,151.3	2,168.8	2,122.4	2,150.3	2,143.2	2,048.8	1,801.8	1,688	1,630.1	1,380.2	1,284.9	1,276.2	521.9

Illinois Tool Works Inc.

NYSE:ITW Add to watchlist

NYSE:ITW