Itaú Unibanco Holding S.A.
B3:ITUB4.SA
35.64 (BRL) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 33,105 | 30,737 | 28,384 | 15,064 | 27,813 | 25,639 | 24,268 | 23,582 | 26,156 | 21,861 | 16,522 | 13,191 | 14,610 | 13,322.963 | 10,066.608 | 4,849 | 7,486.918 | 5,881.435 | 5,449.867 | 4,634.79 | 3,268.898 | 2,828.316 | 1,843.906 |
Depreciation & Amortization
| 6,529 | 4,796 | 4,233 | 3,729 | 3,561 | 3,567 | 3,169 | 3,233 | 2,828 | 2,544 | 2,333 | 2,190 | 2,168 | 2,211.481 | 2,765.275 | 1,957 | 1,622.017 | 1,209.128 | 1,048.411 | 847.277 | 1,113.676 | 704.424 | 664.178 |
Deferred Income Tax
| 2,130 | 3,457 | 10,024 | -239 | 2,499 | 10,287 | 5,101 | 4,172 | -1,869 | -262 | 801 | -3,491 | -3,315 | 1,786.966 | 1,221.781 | -3,015 | 1,556.14 | 565.113 | 406.288 | 563.08 | 5.77 | -573.451 | -150.95 |
Stock Based Compensation
| 737 | 234 | -20 | 217 | -141 | -96 | 81 | 69 | 180 | 550 | 212 | 203 | 0 | 198 | 618 | -181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 32,783 | 47,574 | -27,307 | 4,365 | -19,713 | -29,653 | -70,206 | -60,773 | -84,858 | 39,216 | -8,419 | 6,142 | -50,622 | -66,003.169 | -2,334.235 | -25,211 | -10,029.444 | -8,619.565 | -3,934.458 | -4,650.726 | -294.287 | 460.177 | 3,901.464 |
Accounts Receivables
| -2,819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 35,229 | 47,574 | -27,307 | 4,365 | -19,713 | -29,653 | -70,206 | -60,773 | -84,858 | 39,216 | -8,419 | 6,142 | -50,622 | -66,003.169 | -2,334.235 | -25,211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 57,565 | 43,168 | 44,792 | 36,355 | 21,205 | 12,965 | 46,229 | 60,028 | 23,104 | 25,817 | 21,081 | 30,400 | 16,463 | 19,781.422 | 20,329.007 | 8,920 | 2,919.987 | 4,827.98 | 2,367.68 | 958.83 | 1,612.81 | 1,978.759 | 991.622 |
Operating Cash Flow
| 116,924 | 129,966 | 60,106 | 59,491 | 35,224 | 22,709 | 8,642 | 30,311 | -34,459 | 89,726 | 32,530 | 48,635 | -7,440 | -28,702.337 | 32,666.436 | -12,681 | 3,607.252 | 3,576.203 | 5,358.802 | 2,135.456 | 5,268.32 | 6,615.924 | 7,254.865 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -9,191 | -8,495 | -9,081 | -5,307 | -4,312 | -2,864 | -3,594 | -2,067 | -2,624 | -5,198 | -2,516 | -3,652 | -3,875 | -2,649.212 | -2,018.357 | -1,328 | -687.265 | -550.185 | -595.422 | -515.272 | -640.508 | -771.681 | -743.136 |
Acquisitions Net
| 193 | 505 | -10 | -2,773 | 2,691 | 1,381 | -245 | 5,155 | -742 | 1,386 | -2,875 | -1,286 | 1,972 | -189.299 | 222 | -371 | 687.265 | 3,117.715 | -158.779 | -778.22 | -1,592.614 | -31.858 | -222.941 |
Purchases Of Investments
| -169,733 | -660 | -33 | -50,650 | -52,651 | -9,772 | -23,812 | -11,703 | -13,649 | -57,511 | -39,702 | -52,612 | -33,660 | -19,836.354 | -11,242.621 | -26,384 | -13,316.21 | -10,743.535 | -2,166.871 | -5,824.696 | -1,863.82 | -3,656.634 | -5,870.774 |
Sales Maturities Of Investments
| 21,600 | 4,460 | 623 | 55,583 | 17,227 | 31,879 | 22,955 | 22,302 | 15,374 | 63,435 | 29,998 | 18,098 | 35,780 | 20,342.748 | 14,480.238 | 19,982 | 11,154.707 | 9,790.308 | 2,757.623 | 6,940.233 | 3,069.821 | 771.681 | 1,509.495 |
Other Investing Activites
| 134 | -69,413 | 3,660 | 3,900 | -1,678 | -495 | 858 | 742 | 1,280 | 564 | 595 | 1,869 | -1,528 | 182.432 | 301.112 | -72,227 | -29,575.553 | -18,175.298 | -16,884.313 | -12,079.67 | 504.905 | -9,260.169 | -5,485.273 |
Investing Cash Flow
| -191,188 | -73,603 | -4,841 | 753 | -38,723 | 20,129 | -3,838 | 14,429 | -361 | 2,676 | -14,500 | -37,583 | -1,311 | -2,149.685 | 1,742.372 | -80,328 | -31,737.056 | -16,560.995 | -17,047.762 | -12,257.625 | -522.216 | -12,948.662 | -10,812.629 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| -10,811 | -23,208 | -32,388 | -5,321 | -5,715 | -15,048 | -13,573 | -18,198 | -5,242 | -16,158 | -5,166 | -14,017 | -8,574 | -9,171.841 | -1,652.68 | -10,428 | -8,439.475 | -4,399.348 | -5,972.904 | -8,257.628 | -8,485.285 | -5,702.65 | -3,659.945 |
Common Stock Issued
| 689 | 453 | 510 | 494 | 742 | 1,187 | 9,553 | 5,595 | 7,011 | 742 | 336 | 26,703 | 14,599 | 138 | 4,059.808 | 111,325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -689 | 0 | 8,229 | 0 | 0 | -510 | -3,089 | -947 | -3,324 | -35 | -662 | -122 | -1,303 | 268.084 | -6.979 | -1,618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -10,348 | -6,706 | -6,267 | -11,552 | -25,915 | -20,093 | -10,382 | -7,673 | -7,008 | -6,319 | -5,369 | -5,206 | -4,588 | -4,315.488 | -3,782 | -2,910 | -2,279.014 | -1,744.385 | -1,863.322 | -1,189.906 | -929.025 | -814.159 | -643.277 |
Other Financing Activities
| -1,289 | -2,253 | -1,544 | 305,268 | 42,534 | 2,880 | 569 | -1,106 | 34 | 82 | 255 | -12,271 | -1,055 | 17,738.396 | -4,291.802 | 2,467 | 60,319.101 | 23,564.125 | 20,129.949 | 13,158.022 | 8,889.209 | 9,571.673 | 6,688.224 |
Financing Cash Flow
| -22,448 | -31,714 | -31,460 | 288,395 | 22,334 | -31,584 | -16,922 | -22,329 | -8,529 | -21,688 | -10,606 | -4,913 | -921 | 4,657.151 | -5,673.653 | 98,836 | 49,600.612 | 17,420.393 | 12,293.722 | 3,710.488 | -525.101 | 3,054.865 | 2,385.002 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -11,529 | -24,279 | -19,941 | -11,677 | 54 | 990 | -687 | -17,941 | 9,681 | -1,186 | 2,590 | 1,546 | 2,168 | -629.288 | 8,684.845 | 0 | 0 | 0 | 0 | 0 | 2.885 | 0 | 2.322 |
Net Change In Cash
| 12,286 | 370 | 3,864 | 35,011 | -24,747 | 12,244 | -12,805 | 4,470 | -33,669 | 69,528 | 10,015 | 7,685 | -7,504 | -26,824.159 | 28,735.155 | 5,827 | 21,470.808 | 4,435.6 | 604.762 | -6,411.681 | 4,223.889 | -3,277.873 | -1,170.439 |
Cash At End Of Period
| 116,543 | 104,257 | 109,687 | 105,822 | 70,811 | 95,558 | 83,314 | 96,119 | 91,649 | 125,318 | 55,790 | 45,790 | 38,105 | 39,093.296 | 65,917.455 | 28,036 | 41,120.186 | 19,604.073 | 15,196.115 | 14,602.908 | 20,926.138 | 11,794.68 | 15,071.727 |