Itron, Inc.
NASDAQ:ITRI
114.97 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 302.049 | 202.007 | 162.579 | 206.933 | 149.904 | 120.221 | 176.274 | 133.565 | 131.018 | 112.371 | 124.805 | 136.411 | 133.086 | 169.477 | 121.893 | 144.39 | 91.988 | 361.405 | 33.638 | 11.624 | 6.24 | 32.564 | 20.582 | 21.216 | 1.5 | 2.7 | 3 | 2.2 | 6.4 | 11 | 12.3 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0.175 | 2.401 | 0.7 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.583 | 0 | 0 | 0 | 0 | 22.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 302.049 | 202.007 | 162.579 | 206.933 | 149.904 | 120.221 | 176.274 | 133.565 | 131.018 | 112.371 | 124.805 | 136.411 | 133.086 | 169.477 | 121.893 | 144.39 | 91.988 | 395.988 | 33.638 | 11.624 | 6.24 | 32.564 | 42.781 | 21.216 | 1.5 | 2.7 | 3 | 2.2 | 6.4 | 11 | 12.3 |
Net Receivables
| 303.821 | 280.435 | 298.459 | 369.828 | 472.925 | 437.161 | 398.029 | 351.506 | 331.955 | 348.389 | 356.709 | 375.326 | 371.641 | 371.662 | 337.948 | 321.278 | 339.018 | 109.924 | 104.428 | 90.097 | 70.782 | 57.571 | 52.345 | 52.912 | 49.1 | 75.8 | 69.8 | 44.4 | 37 | 26.7 | 22.9 |
Inventory
| 283.686 | 228.701 | 165.799 | 182.377 | 227.896 | 220.674 | 193.835 | 163.049 | 190.877 | 154.504 | 177.467 | 170.719 | 195.837 | 208.157 | 170.084 | 164.21 | 169.238 | 52.496 | 49.456 | 45.459 | 16.037 | 15.66 | 16.281 | 17.196 | 15.3 | 20.7 | 32 | 33.8 | 18.1 | 11.9 | 15.4 |
Other Current Assets
| 159.882 | 118.441 | 123.092 | 171.124 | 146.526 | 118.085 | 81.604 | 84.346 | 103.613 | 104.307 | 103.275 | 104.958 | 81.618 | 77.57 | 75.229 | 56.032 | 42.459 | 17.121 | 10.941 | 5.477 | 4.557 | 2.77 | 1.192 | 5.752 | 42.2 | 9.2 | 7.7 | 10.3 | 31 | 35.6 | 18 |
Total Current Assets
| 1,049.438 | 829.584 | 749.929 | 930.262 | 997.251 | 896.141 | 849.742 | 732.466 | 757.463 | 758.686 | 799.366 | 820.95 | 840.354 | 882.217 | 725.916 | 717.717 | 653.436 | 596.445 | 221.657 | 175.39 | 109.289 | 114.492 | 116.733 | 97.076 | 108.1 | 108.4 | 112.5 | 90.7 | 92.5 | 85.2 | 68.6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 169.992 | 192.949 | 228.707 | 284.092 | 313.001 | 226.551 | 200.768 | 176.458 | 190.002 | 207.789 | 246.82 | 255.212 | 262.67 | 299.242 | 318.217 | 307.717 | 323.003 | 88.689 | 77.623 | 59.69 | 42.818 | 41.757 | 38.836 | 34.954 | 37.6 | 93.1 | 91.9 | 71.3 | 30.5 | 12.9 | 9.9 |
Goodwill
| 1,052.504 | 1,038.721 | 1,098.975 | 1,131.916 | 1,103.907 | 1,116.533 | 555.762 | 452.494 | 468.122 | 500.82 | 548.578 | 701.016 | 636.91 | 1,209.376 | 1,305.599 | 1,285.853 | 1,266.133 | 126.266 | 116.032 | 117.471 | 90.385 | 44.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 46.282 | 64.941 | 92.529 | 132.955 | 185.097 | 257.583 | 95.228 | 72.151 | 101.932 | 139.909 | 195.84 | 238.771 | 239.5 | 291.67 | 388.212 | 481.886 | 695.9 | 112.682 | 123.293 | 279.608 | 113.364 | 62.492 | 11.035 | 12.836 | 15.2 | 18.1 | 21.5 | 22.3 | 19.9 | 19.9 | 19.6 |
Goodwill and Intangible Assets
| 1,098.786 | 1,103.662 | 1,191.504 | 1,264.871 | 1,289.004 | 1,374.116 | 650.99 | 524.645 | 570.054 | 640.729 | 744.418 | 939.787 | 876.41 | 1,501.046 | 1,693.811 | 1,767.739 | 1,962.033 | 238.948 | 239.325 | 279.608 | 113.364 | 62.492 | 11.035 | 12.836 | 15.2 | 18.1 | 21.5 | 22.3 | 19.9 | 19.9 | 19.6 |
Long Term Investments
| -0 | 0 | 0 | 0 | 2.87 | 255.32 | 564.169 | 2.769 | 0 | 0.075 | 0 | 0 | 0 | 4.483 | 8.628 | 12.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 247.211 | 211.982 | 181.472 | 76.142 | 63.899 | 64.83 | 49.971 | 94.113 | 96.327 | 74.598 | 58.88 | 44.584 | 22.144 | 35.05 | 89.932 | 45.783 | 75.243 | 47.4 | 48.955 | 27.252 | 31.755 | 24.05 | 24.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 38.836 | 39.901 | 42.178 | 51.656 | 41.816 | -207.976 | -209.493 | 47.36 | 31.309 | 28.428 | 33.027 | 28.908 | 62.704 | 23.759 | 18.117 | 19.315 | 36.851 | 17.04 | 11.324 | 15.211 | 6.263 | 4.455 | 11.135 | 33.024 | 31.2 | 28.2 | 14.3 | 3.1 | 4.1 | 1.1 | 0.8 |
Total Non-Current Assets
| 1,554.825 | 1,548.494 | 1,643.861 | 1,676.761 | 1,710.59 | 1,712.841 | 1,256.405 | 845.345 | 887.692 | 951.619 | 1,083.145 | 1,268.491 | 1,223.928 | 1,863.58 | 2,128.705 | 2,153.497 | 2,397.13 | 392.077 | 377.227 | 381.761 | 194.2 | 132.754 | 85.958 | 80.814 | 84 | 139.4 | 127.7 | 96.7 | 54.5 | 33.9 | 30.3 |
Total Assets
| 2,604.263 | 2,378.078 | 2,393.79 | 2,607.023 | 2,707.841 | 2,608.982 | 2,106.147 | 1,577.811 | 1,645.155 | 1,710.305 | 1,882.511 | 2,089.441 | 2,064.282 | 2,745.797 | 2,854.621 | 2,871.214 | 3,050.566 | 988.522 | 598.884 | 557.151 | 303.489 | 247.246 | 202.691 | 177.89 | 192.1 | 247.8 | 240.2 | 187.4 | 147 | 119.1 | 98.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 199.52 | 237.178 | 193.129 | 215.639 | 328.128 | 309.951 | 262.166 | 172.711 | 195.721 | 184.132 | 199.769 | 227.739 | 246.775 | 241.949 | 219.255 | 200.725 | 198.997 | 43.922 | 46.215 | 37.439 | 40.175 | 25.526 | 24.689 | 30.171 | 34.7 | 25.3 | 26.6 | 20.7 | 16.2 | 11.6 | 12.8 |
Short Term Debt
| 14.981 | 18.203 | 125.74 | 18.359 | 141.413 | 28.438 | 19.688 | 14.063 | 11.25 | 30 | 26.25 | 18.75 | 15 | 228.721 | 10.871 | 10.769 | 11.98 | 0 | 4.376 | 35.647 | 48.245 | 0.691 | 0.229 | 0.242 | 4.2 | 14 | 1.6 | 33.1 | 0 | 0.3 | 0 |
Tax Payables
| 8.636 | 15.324 | 12.208 | 15.804 | 22.193 | 14.753 | 16.1 | 10.451 | 14.74 | 21.951 | 10.7 | 9.305 | 11.526 | 19.725 | 14.377 | 18.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 124.207 | 95.567 | 82.816 | 112.928 | 99.556 | 93.621 | 41.438 | 64.976 | 57.367 | 43.436 | 37.163 | 42.712 | 37.369 | 28.258 | 40.14 | 24.329 | 20.912 | 27.449 | 22.758 | 22.991 | 12.004 | 11.58 | 13.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 198.528 | 147.624 | 99.659 | 202.973 | 102.294 | 220.697 | 184.491 | 161.296 | 187.853 | 239.207 | 191.83 | 178.172 | 211.578 | 204.806 | 173.118 | 188.598 | 171.968 | 32.213 | 32.229 | 21.19 | 10.711 | 25.659 | 11.61 | 18.269 | 24.9 | 14.9 | 15.9 | 10.7 | 12.6 | 11 | 12.7 |
Total Current Liabilities
| 537.236 | 498.572 | 501.344 | 549.899 | 671.391 | 652.707 | 507.783 | 413.046 | 452.191 | 496.775 | 455.012 | 467.373 | 510.722 | 703.734 | 443.384 | 424.421 | 403.857 | 103.584 | 105.578 | 117.267 | 111.135 | 63.456 | 50.087 | 48.682 | 63.8 | 54.2 | 44.1 | 64.5 | 28.8 | 22.9 | 25.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 454.827 | 496.896 | 507.542 | 969.4 | 1,001.401 | 988.185 | 593.572 | 290.46 | 359.962 | 293.969 | 352.5 | 398.75 | 437.502 | 382.22 | 770.893 | 1,179.249 | 1,578.561 | 469.324 | 162.553 | 242.588 | 0 | 0 | 58.173 | 58.533 | 63.5 | 69.6 | 72.2 | 6.4 | 5.6 | 0.1 | 0.3 |
Deferred Revenue Non-Current
| 32.656 | 0 | 87.863 | 119.457 | 98.712 | 91.522 | 95.717 | 84.498 | 85.971 | 101.432 | 88.687 | 90.533 | 62.449 | 61.45 | 75.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.697 | 0.833 | 2 | 1.921 | 1.809 | 1.543 | 1.525 | 3.073 | 1.723 | 3.808 | 7.326 | 16.682 | 31.699 | 54.412 | 80.695 | 102.72 | 173.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 0 | 0 |
Other Non-Current Liabilities
| 247.416 | 190.221 | 152.282 | 126.073 | 133.713 | 140.977 | 101.918 | 136.381 | 95.668 | 99.84 | 106.015 | 106.59 | 114.985 | 115.686 | 83.163 | 129.433 | 135.846 | 24.632 | 13.219 | 12.866 | 15.11 | 22.189 | 18.379 | 16.632 | 17.3 | 9 | 3.5 | 2.3 | 2.1 | 1.7 | 1.8 |
Total Non-Current Liabilities
| 735.596 | 687.95 | 749.687 | 1,216.851 | 1,235.635 | 1,222.227 | 792.732 | 514.412 | 543.324 | 499.049 | 554.528 | 612.555 | 646.635 | 613.768 | 1,010.723 | 1,411.402 | 1,887.907 | 493.956 | 175.772 | 255.454 | 15.11 | 22.189 | 76.552 | 75.165 | 80.8 | 78.6 | 75.7 | 8.7 | 9.4 | 1.8 | 2.1 |
Total Liabilities
| 1,272.832 | 1,186.522 | 1,251.031 | 1,766.75 | 1,907.026 | 1,874.934 | 1,300.515 | 927.458 | 995.515 | 995.824 | 1,009.54 | 1,079.928 | 1,157.357 | 1,317.502 | 1,454.107 | 1,835.823 | 2,291.764 | 597.54 | 281.35 | 372.721 | 126.245 | 85.645 | 126.639 | 123.847 | 144.6 | 132.8 | 119.8 | 73.2 | 38.2 | 24.7 | 27.6 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,820.51 | 1,788.479 | 1,779.775 | 1,389.419 | 1,357.6 | 1,334.364 | 1,294.767 | 1,270.467 | 1,246.671 | 1,270.045 | 1,290.629 | 1,294.213 | 1,319.222 | 1,328.249 | 1,299.134 | 951.007 | 0 | 351.018 | 312.046 | 211.92 | 200.567 | 195.546 | 120.316 | 109.73 | 107.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -428.409 | -525.332 | -515.6 | -434.345 | -376.39 | -425.396 | -337.873 | -409.536 | -411.825 | -436.591 | -413.671 | -266.862 | -375.137 | 135.02 | 30.25 | 50.291 | 22.232 | 38.376 | 4.617 | -28.444 | -23.187 | -33.665 | -42.348 | -53.847 | -58.5 | 10.1 | 16.3 | 15.3 | 14.5 | 4.4 | -3.6 |
Accumulated Other Comprehensive Income/Loss
| -81.19 | -94.674 | -148.098 | -138.526 | -204.672 | -196.305 | -170.478 | -229.327 | -203.151 | -136.514 | -21.722 | -34.384 | -37.16 | -34.974 | 71.13 | 34.093 | 126.668 | 1.588 | 0.871 | 0.954 | -0.136 | -0.28 | -1.916 | -1.84 | -1.6 | -55.3 | -38 | -30 | -23.8 | -19.9 | 0 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -34.384 | 0 | 0 | 0 | 0 | 609.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.2 | 142.1 | 128.9 | 118.1 | 109.9 | 74.9 |
Total Shareholders Equity
| 1,310.911 | 1,168.473 | 1,116.077 | 816.548 | 776.538 | 712.663 | 786.416 | 631.604 | 631.695 | 696.94 | 855.236 | 992.967 | 906.925 | 1,428.295 | 1,400.514 | 1,035.391 | 758.802 | 390.982 | 317.534 | 184.43 | 177.244 | 161.601 | 76.052 | 54.043 | 47.5 | 115 | 120.4 | 114.2 | 108.8 | 94.4 | 71.3 |
Total Equity
| 1,331.431 | 1,191.556 | 1,142.759 | 840.273 | 800.815 | 734.048 | 805.632 | 650.353 | 649.64 | 714.481 | 872.971 | 1,009.513 | 906.925 | 1,428.295 | 1,400.514 | 1,035.391 | 758.802 | 390.982 | 317.534 | 184.43 | 177.244 | 161.601 | 76.052 | 54.043 | 47.5 | 115 | 120.4 | 114.2 | 108.8 | 94.4 | 71.3 |
Total Liabilities & Shareholders Equity
| 2,604.263 | 2,378.078 | 2,393.79 | 2,607.023 | 2,707.841 | 2,608.982 | 2,106.147 | 1,577.811 | 1,645.155 | 1,710.305 | 1,882.511 | 2,089.441 | 2,064.282 | 2,745.797 | 2,854.621 | 2,871.214 | 3,050.566 | 988.522 | 598.884 | 557.151 | 303.489 | 247.246 | 202.691 | 177.89 | 192.1 | 247.8 | 240.2 | 187.4 | 147 | 119.1 | 98.9 |