Interparfums SA
EPA:ITP.PA
39.3 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 798.481 | 706.624 | 560.827 | 367.365 | 484.26 | 455.342 | 422.047 | 365.649 | 327.411 | 297.087 | 350.392 | 445.46 | 398.328 | 305.696 | 259.199 | 264.864 | 242.123 | 216.235 | 194.442 | 157.426 | 124.555 | 93.378 | 88.486 |
Cost of Revenue
| 282.414 | 234.344 | 195.187 | 140.293 | 175.441 | 161.097 | 146.138 | 128.694 | 119.343 | 123.462 | 140.89 | 163.535 | 145.602 | 118.931 | 106.958 | 112.308 | 94.694 | 92.334 | 82.703 | 68.656 | 57.453 | 45.991 | 41.805 |
Gross Profit
| 516.067 | 472.28 | 365.64 | 227.072 | 308.819 | 294.245 | 275.909 | 236.955 | 208.068 | 173.625 | 209.502 | 281.925 | 252.726 | 186.765 | 152.241 | 152.556 | 147.429 | 123.901 | 111.739 | 88.77 | 67.102 | 47.387 | 46.681 |
Gross Profit Ratio
| 0.646 | 0.668 | 0.652 | 0.618 | 0.638 | 0.646 | 0.654 | 0.648 | 0.635 | 0.584 | 0.598 | 0.633 | 0.634 | 0.611 | 0.587 | 0.576 | 0.609 | 0.573 | 0.575 | 0.564 | 0.539 | 0.507 | 0.528 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 13.277 | 10.114 | 7.965 | 6.93 | 7.777 | 7.095 | 6.396 | 5.82 | 5.906 | 4.933 | 6.029 | 5.262 | 0 | 11.476 | 9.774 | 7.724 | 8.067 | 6.525 | 6.618 | 31.858 | 20.522 | 14.114 | 12.927 |
Selling & Marketing Expenses
| 284.716 | 259.321 | 201.829 | 121.518 | 176.772 | 168.732 | 162.2 | 136.806 | 120.408 | 106.771 | 123.631 | 185.719 | 205.822 | 133.073 | 107.199 | 110.007 | 106.728 | 88.194 | 79.208 | 21.568 | 18.05 | 12.286 | 12.006 |
SG&A
| 363.302 | 269.435 | 209.794 | 128.448 | 184.549 | 175.827 | 168.596 | 142.626 | 126.314 | 111.704 | 129.66 | 190.981 | 205.822 | 144.549 | 116.973 | 117.731 | 114.795 | 94.719 | 85.826 | 53.426 | 38.572 | 26.4 | 24.933 |
Other Expenses
| -7.682 | 74.041 | 58.422 | 51.715 | 51.201 | 52.23 | 47.288 | 44.666 | 35.929 | 30.446 | 27.616 | -121.859 | 0.603 | -1.529 | 2.257 | -1.107 | 0.822 | 0 | 0 | 11.987 | 47.585 | 7.254 | 34.686 |
Operating Expenses
| 355.62 | 343.476 | 268.216 | 180.163 | 235.75 | 228.057 | 215.884 | 187.292 | 162.243 | 142.15 | 157.276 | 69.122 | 206.425 | 144.549 | 118.558 | 118.297 | 115.617 | 94.719 | 85.826 | 65.413 | 86.157 | 33.654 | 59.619 |
Operating Income
| 160.447 | 131.821 | 98.891 | 46.909 | 73.069 | 66.188 | 60.025 | 49.663 | 45.825 | 31.475 | 52.226 | 212.803 | 46.301 | 42.216 | 33.683 | 34.259 | 31.812 | 29.182 | 25.913 | 23.357 | -19.055 | 13.733 | -12.938 |
Operating Income Ratio
| 0.201 | 0.187 | 0.176 | 0.128 | 0.151 | 0.145 | 0.142 | 0.136 | 0.14 | 0.106 | 0.149 | 0.478 | 0.116 | 0.138 | 0.13 | 0.129 | 0.131 | 0.135 | 0.133 | 0.148 | -0.153 | 0.147 | -0.146 |
Total Other Income Expenses Net
| 2.868 | 1.465 | 2.42 | -1.148 | 0.084 | 1.361 | -1.573 | 0.684 | -0.67 | 2.797 | -40.621 | -3.023 | 0.566 | -2.278 | 1.081 | -2.752 | -0.836 | -0.069 | -0.854 | 0.07 | -0.536 | -0.004 | 0.096 |
Income Before Tax
| 163.315 | 133.286 | 101.311 | 45.761 | 73.153 | 67.549 | 58.452 | 50.347 | 45.155 | 34.272 | 53.256 | 209.78 | 46.867 | 39.938 | 34.764 | 31.507 | 30.976 | 29.113 | 25.059 | 23.427 | -19.591 | 13.729 | -12.842 |
Income Before Tax Ratio
| 0.205 | 0.189 | 0.181 | 0.125 | 0.151 | 0.148 | 0.138 | 0.138 | 0.138 | 0.115 | 0.152 | 0.471 | 0.118 | 0.131 | 0.134 | 0.119 | 0.128 | 0.135 | 0.129 | 0.149 | -0.157 | 0.147 | -0.145 |
Income Tax Expense
| 43.935 | 33.061 | 29.676 | 15.22 | 22.057 | 19.888 | 17.841 | 17.49 | 15.923 | 11.127 | 18.433 | 74.083 | 16.661 | 13.287 | 11.972 | 10.924 | 11.158 | 10.608 | 8.923 | 8.394 | 6.912 | 4.892 | 4.785 |
Net Income
| 118.742 | 99.523 | 71.095 | 30.704 | 50.633 | 47.15 | 39.956 | 32.438 | 29.152 | 23.228 | 34.833 | 135.862 | 30.206 | 26.651 | 22.792 | 20.583 | 20.193 | 18.694 | 16.295 | 15.208 | 12.679 | 8.837 | 8.057 |
Net Income Ratio
| 0.149 | 0.141 | 0.127 | 0.084 | 0.105 | 0.104 | 0.095 | 0.089 | 0.089 | 0.078 | 0.099 | 0.305 | 0.076 | 0.087 | 0.088 | 0.078 | 0.083 | 0.086 | 0.084 | 0.097 | 0.102 | 0.095 | 0.091 |
EPS
| 1.8 | 1.51 | 1.02 | 0.48 | 0.77 | 0.78 | 0.66 | 0.48 | 0.46 | 0.33 | 0.53 | 2.07 | 0.51 | 0.44 | 0.38 | 0.33 | 0.35 | 0.36 | 0.37 | 0.3 | 0.315 | 0.245 | 0.25 |
EPS Diluted
| 1.8 | 1.51 | 1.02 | 0.48 | 0.77 | 0.78 | 0.66 | 0.48 | 0.46 | 0.33 | 0.53 | 2.07 | 0.51 | 0.43 | 0.38 | 0.33 | 0.35 | 0.35 | 0.36 | 0.29 | 0.3 | 0.235 | 0.24 |
EBITDA
| 181.661 | 157.305 | 118.752 | 65.564 | 89.65 | 78.124 | 64.643 | 69.351 | 60.645 | 43.082 | 60.427 | 237.827 | 58.844 | 57.944 | 40.964 | 39.095 | 33.608 | 33.726 | 31.336 | 25.916 | -17.439 | 16.195 | -10.203 |
EBITDA Ratio
| 0.228 | 0.223 | 0.212 | 0.178 | 0.185 | 0.172 | 0.153 | 0.19 | 0.185 | 0.145 | 0.172 | 0.534 | 0.148 | 0.19 | 0.158 | 0.148 | 0.139 | 0.156 | 0.161 | 0.165 | -0.14 | 0.173 | -0.115 |