PT Indo Tambangraya Megah Tbk

IDX:ITMG.JK

26000 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 851.1491,430.327690.97231.459159.209368.216374.23328.085267.818226.12288.707461.23612.416294.569428.58221.737226.02849.21415.735.775
Short Term Investments 0.4091.0590017002.348001.2933.082000031.539000
Cash and Short Term Investments 851.1491,430.327690.97231.459159.209368.216374.23328.085267.818226.12288.707461.23612.416294.569428.58221.737257.56749.21415.735.775
Net Receivables 314.617372.128186.81474.66193.719217.412176.352.348111.885170.3441.2933.082265.353203.22170.224230.90486.50971.45846.43726.88
Inventory 97.97196.0962.44760.223102.572107.868108.67961.991117.372149.858120.873150.974106.97170.53364.92836.08828.11726.08536.73611.194
Other Current Assets 16.1351047.79343.29617290.366314.087146.58127.128193.575335.455353.64281.68739.8319.2729.4998.4994.0156.95315.926
Total Current Assets 1,279.8721,908.545988.024419.933472.5766.45796.996539.004512.318569.553746.328968.9281,066.427608.153673.004498.228380.692150.772105.82689.775
Non-Current Assets:
Property, Plant & Equipment, Net 181.891184.01191.672230.215236.793242.256238.04240.21271.724304.436336.768357.81344.357348.29343.515315.224268.608297.73288.43220.365
Goodwill 00000000000000000000
Intangible Assets 0000.9880.6840.4110.4860.14200.1670.74000000000
Goodwill and Intangible Assets 0000.9880.6840.4110.4860.14200.1670.7400000133.459000
Long Term Investments 000437.285414.468368.144273.932381.7310393.618276.28200000-30.731000
Tax Assets 40.06151.76756.88857.21266.28546.52135.80136.24836.63828.70721.1618.60115.54412.49312.9396.8494.8682.1542.9571.618
Other Non-Current Assets 686.023495.855429.65512.99618.31118.94613.40812.457357.68310.86710.862145.885152.146120.77169.113158.76430.18714.4072.6613.824
Total Non-Current Assets 907.975731.632678.215738.696736.541676.278561.667670.788666.045737.795645.812522.296512.047481.553525.567480.837406.391314.291294.048225.807
Total Assets 2,187.8472,640.1771,666.2391,158.6291,209.0411,442.7281,358.6631,209.7921,178.3631,307.3481,392.141,491.2241,578.4741,089.7061,198.571979.065787.083465.063399.874315.582
Liabilities & Equity:
Current Liabilities:
Account Payables 109.951144.27685.26262.34277.739194.228152.95393.962120.608164.775165.673185.644109.31213.76355.065102.00527.01353.67431.69728.058
Short Term Debt 46.2536.66721.57428.25810.61600000000015.056.10143.46730.95845.75463.577
Tax Payables 16.963232.42891.8453.18217.1322.42442.01718.85714.22816.14222.92744.0860000016.49424.83517.796
Deferred Revenue 137.4130233.308111.342144.828000000000268.771214.624166.574103.24972.94363.766
Other Current Liabilities 0.64404.6724.5995.3580.105195.669174.555144.873163.736199.395209.001251.377341.436317.7641.38111.4141.9322.182.064.513
Total Current Liabilities 294.254585.613364.743207.3233.288389.897327.508238.835284.344364.17374.674437.021450.748331.527340.267334.144238.986190.061152.454159.914
Non-Current Liabilities:
Long Term Debt 7.62213.18330.39536.490000000000405.18548.737118.85194.87173.353
Deferred Revenue Non-Current 91.878066.462.29800000000000008.90110.4977.753
Deferred Tax Liabilities Non-Current 2.0771.7252.0451.8423.3374.3823.9194.6895.6994.7297.0076.8058.1026.0216.1517.35411.4510.65713.99514.112
Other Non-Current Liabilities 3.47689.3761.0974.40987.95178.66669.09758.83853.76339.82546.60444.98138.8231.13424.66722.01220.17212.6712.2933.658
Total Non-Current Liabilities 105.053104.28499.937105.03991.28883.04873.01663.52759.46244.55453.61151.78646.92237.15570.81834.55180.359151.08121.65698.876
Total Liabilities 399.307689.897464.68312.339324.576472.945400.524302.362343.806408.724428.285488.807497.67368.682411.085368.695319.345341.141274.11258.79
Equity:
Preferred Stock 0018.6814.74901.6360.47500.80600000000000
Common Stock 63.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89213.28813.28813.288
Retained Earnings 1,327.9051,501.856841.278472.176500.245587.486571.754519.693429.443492.704557.935599.497682.421342.718394.566208.17774.81880.74783.36614.739
Accumulated Other Comprehensive Income/Loss 9.4933.021-18.681-4.7492.821-1.636-0.4751.028-0.806-0-0000000000
Other Total Stockholders Equity 386.289386.289304.136318.068322.817321.181322.342322.817341.222342.028342.028339.028334.491314.414329.028338.301329.02828.12228.12228.122
Total Shareholders Equity 1,787.5791,955.0581,209.306854.136889.775972.559957.988907.43834.557898.624963.8551,002.4171,080.804721.024787.486610.37467.738122.157124.77656.149
Total Equity 1,788.541,950.281,201.559846.29884.465969.783958.139907.43834.557898.624963.8551,002.4171,080.804721.024787.486610.37467.738123.922125.76456.792
Total Liabilities & Shareholders Equity 2,187.8472,640.1771,666.2391,158.6291,209.0411,442.7281,358.6631,209.7921,178.3631,307.3481,392.141,491.2241,578.4741,089.7061,198.571979.065787.083465.063399.874315.582