Iteris, Inc.
NASDAQ:ITI
7.19 (USD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 25.85 | 16.587 | 23.689 | 25.205 | 14.217 | 7.071 | 10.152 | 18.201 | 16.029 | 21.961 | 20.414 | 19.137 | 18.701 | 11.818 | 10.405 | 6.372 | 0.421 | 0.035 | 0.131 | 0.046 | 2.612 | 0.437 | 0.408 | 2.218 | 4.88 | 0.8 | 1.1 | 11.4 | 1.1 | 0.4 | 0.2 | 0.5 | 0.4 | 0.8 | 0.4 | 0.2 | 0.1 | 0.3 | 0.3 |
Short Term Investments
| 0 | 0 | 0 | 3.1 | 11.556 | 1.935 | 5.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 25.85 | 16.587 | 23.689 | 28.305 | 25.773 | 9.006 | 15.471 | 18.201 | 16.029 | 21.961 | 20.414 | 19.137 | 18.701 | 11.818 | 10.405 | 6.372 | 0.421 | 0.035 | 0.131 | 0.046 | 2.612 | 0.437 | 0.408 | 2.218 | 4.88 | 0.8 | 1.1 | 11.4 | 1.1 | 0.4 | 0.2 | 0.5 | 0.4 | 0.8 | 0.4 | 0.2 | 0.1 | 0.3 | 0.3 |
Net Receivables
| 32.943 | 32.158 | 34.098 | 30.561 | 26.554 | 23.416 | 20.339 | 20.755 | 18.491 | 15.472 | 18.162 | 17.292 | 11.081 | 10.941 | 11.311 | 12.448 | 13.108 | 11.493 | 11.426 | 8.866 | 11.033 | 10.947 | 14.651 | 17.676 | 16.859 | 21.3 | 22.4 | 24.4 | 28.2 | 20.9 | 22.2 | 12.7 | 21.4 | 19.5 | 17.2 | 16.6 | 14.4 | 10.4 | 7.6 |
Inventory
| 13.432 | 10.841 | 7.98 | 5.066 | 3.04 | 2.916 | 2.921 | 2.25 | 3.153 | 3.062 | 2.546 | 2.465 | 2.454 | 3.68 | 2.727 | 5.681 | 4.226 | 6.379 | 2.814 | 4.344 | 3.598 | 4.264 | 8.412 | 13.066 | 18.212 | 15.9 | 20.8 | 28.3 | 22.7 | 25.5 | 22.4 | 16.8 | 13.8 | 12.4 | 9.7 | 9.2 | 6.7 | 6.1 | 5.7 |
Other Current Assets
| 3.706 | 3.268 | 4.196 | 5.708 | 3.662 | 1.367 | 1.165 | 2.108 | 1.505 | 4.018 | 2.704 | 4.526 | 9.114 | 7.429 | 9.487 | 8.73 | 2.912 | 0.879 | 1.158 | 0.485 | 1.144 | 4.827 | 1.25 | 1.078 | 1.978 | 2.3 | 4.3 | 10.3 | 3.7 | 4.2 | 0.7 | 4.8 | 1 | 0.9 | 0.6 | 0.5 | 0.4 | 0.4 | 0.9 |
Total Current Assets
| 75.931 | 62.854 | 72.363 | 69.64 | 59.029 | 36.705 | 39.896 | 43.314 | 39.178 | 44.513 | 43.826 | 42.109 | 40.925 | 33.868 | 43.669 | 33.231 | 26.018 | 22.475 | 18.222 | 15.827 | 18.387 | 20.475 | 24.721 | 34.038 | 41.929 | 40.3 | 48.6 | 74.4 | 55.7 | 51 | 45.5 | 34.8 | 36.6 | 33.6 | 27.9 | 26.5 | 21.6 | 17.2 | 14.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8.533 | 9.642 | 12.774 | 13.276 | 14.986 | 1.965 | 2.333 | 2.064 | 2.139 | 1.99 | 1.546 | 1.862 | 1.948 | 2.607 | 2.55 | 3.244 | 3.467 | 1.712 | 1.783 | 1.103 | 1.642 | 1.963 | 17.72 | 21.135 | 20.736 | 22.5 | 23.3 | 23.8 | 21.6 | 20.7 | 19.5 | 19.8 | 21.1 | 21.8 | 20.9 | 20.1 | 19.3 | 18.9 | 19.2 |
Goodwill
| 28.34 | 28.34 | 28.34 | 28.34 | 20.59 | 15.15 | 15.15 | 15.15 | 17.318 | 17.318 | 17.318 | 17.318 | 17.318 | 21.27 | 27.791 | 27.774 | 27.774 | 27.774 | 27.774 | 0 | 0 | 9.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9.602 | 10.19 | 11.78 | 14.297 | 6.137 | 3.286 | 5.507 | 1.817 | 1.385 | 1.201 | 1.805 | 2.334 | 2.578 | 1.85 | 0.652 | 0.11 | 0.257 | 0.404 | 0.551 | 28.472 | 9.807 | 9.807 | 9.769 | 10.622 | 12.004 | 9.6 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 37.942 | 38.53 | 40.12 | 42.637 | 26.727 | 18.436 | 20.657 | 16.967 | 18.703 | 18.519 | 19.123 | 19.652 | 19.896 | 23.12 | 28.443 | 27.884 | 28.031 | 28.178 | 28.325 | 28.472 | 9.807 | 9.807 | 9.769 | 10.622 | 12.004 | 9.6 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | -0.422 | -0.337 | -0.808 | -0.19 | -0.065 | -1.821 | -1.026 | -1.119 | -0.214 | -0.221 | -0.21 | 0 | 0 | -9.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.422 | 0.337 | 0.808 | 0.19 | 0.065 | 0.065 | 0.707 | 0.685 | 5.61 | 6.112 | 5.888 | 6.761 | 10.807 | 9.739 | 11.505 | 7.807 | 2.533 | 0.818 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.039 | 0.768 | 1.126 | 1.316 | 1.215 | 0.849 | 1.756 | 0.319 | 0.434 | 0.214 | 0.221 | 0.21 | 0.21 | 0.203 | 0.2 | 0.202 | 0.322 | 0.352 | 0.485 | 0.695 | 0.215 | 2.597 | 0.028 | 2.266 | 7.181 | 9 | 11 | 2.7 | 1.5 | 0.7 | 0.3 | 0.5 | 0.9 | 0.8 | 1.7 | 0.4 | 0.1 | 0.2 | 0.4 |
Total Non-Current Assets
| 47.514 | 48.94 | 54.02 | 57.229 | 42.928 | 21.25 | 22.99 | 19.031 | 20.842 | 26.119 | 26.781 | 27.402 | 28.815 | 36.737 | 30.993 | 42.835 | 39.627 | 32.775 | 31.411 | 30.829 | 11.664 | 14.367 | 27.517 | 34.023 | 39.921 | 41.1 | 40.2 | 26.5 | 23.1 | 21.4 | 19.8 | 20.3 | 22 | 22.6 | 22.6 | 20.5 | 19.4 | 19.1 | 19.6 |
Total Assets
| 123.445 | 111.794 | 126.383 | 126.869 | 101.957 | 57.955 | 62.886 | 62.345 | 60.02 | 70.632 | 70.607 | 69.511 | 69.74 | 70.605 | 74.662 | 76.066 | 65.645 | 55.25 | 49.633 | 46.656 | 30.051 | 34.842 | 52.238 | 68.061 | 81.85 | 81.4 | 88.8 | 100.9 | 78.8 | 72.4 | 65.3 | 55.1 | 58.6 | 56.2 | 50.5 | 47 | 41 | 36.3 | 34.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 15.852 | 12.943 | 11.926 | 8.935 | 8.101 | 9.441 | 7.838 | 7.886 | 5.469 | 5.915 | 5.913 | 5.411 | 4.044 | 3.412 | 2.492 | 4.228 | 3.902 | 3.542 | 3.62 | 3.936 | 3.56 | 5.862 | 6.611 | 10.644 | 10.702 | 11.7 | 13.7 | 8.8 | 11.5 | 8.2 | 8.3 | 4.9 | 6.3 | 4.5 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.634 | 2.324 | 2.324 | 2.019 | 0.244 | 5.962 | 4.631 | 4.953 | 0.142 | 0 | 16.133 | 20.461 | 6.808 | 2.1 | 1.6 | 1.7 | 1.8 | 1.3 | 1.3 | 1.2 | 1.3 | 1 | 0.7 | 0.3 | 0.3 | 0.4 | 0.3 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 8.07 | 6.72 | 6.566 | 7.349 | 5.963 | 4.883 | 4.9 | 4.049 | 2.294 | 1.549 | 1.391 | 1.958 | 6.34 | 6.925 | -4.429 | 4.85 | 0 | 0 | 0 | 3.797 | 0.226 | 0 | 1.373 | 2.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 19.408 | 18.376 | 22.974 | 16.749 | 18.414 | 8.906 | 9.756 | 8.644 | 7.164 | 6.191 | 5.614 | 5.353 | 6.34 | 8.26 | 6.562 | 6.384 | 6.924 | 5.992 | 6.678 | 4.741 | 4.605 | 11.267 | 11.304 | 11.778 | 11.564 | 11.3 | 13.3 | 24.7 | 12 | 8.8 | 7.5 | 5.1 | 5.6 | 7.5 | 9 | 10.6 | 9.9 | 5.6 | 4.9 |
Total Current Liabilities
| 43.33 | 38.039 | 35.687 | 33.033 | 26.515 | 23.23 | 22.494 | 20.579 | 14.927 | 13.655 | 12.918 | 12.722 | 12.56 | 13.996 | 10.552 | 12.631 | 11.07 | 15.496 | 14.929 | 13.63 | 9.018 | 17.129 | 34.048 | 42.883 | 29.074 | 25.1 | 28.6 | 35.2 | 25.3 | 18.3 | 17.1 | 11.2 | 13.2 | 13 | 9.7 | 10.9 | 10.2 | 6 | 5.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6.21 | 7.641 | 10.763 | 10.146 | 11.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | 2.969 | 5.274 | 7.566 | 9.76 | 11.374 | 1.319 | 0.891 | 1.25 | 2.042 | 4.8 | 11.666 | 20 | 21 | 11.9 | 22 | 25.8 | 16.7 | 24.4 | 26.2 | 24.6 | 22.7 | 19.5 | 15.5 | 16.9 | 16.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -10.693 | -12.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.058 | 1.386 | 1.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.422 | 0.337 | 0.808 | 0.19 | 0.065 | 0.065 | 0.707 | 0.685 | 0 | 0 | 0 | 0.351 | 0.587 | 0.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.5 | 0.5 | 0.6 | 0.2 | 0.3 | 0.5 | 1 | 1.5 | 1.5 | 1.9 | 1.3 | 1.2 |
Other Non-Current Liabilities
| 3.998 | 2.786 | 3.07 | 3.903 | 0.487 | 0.67 | 0.871 | 0.835 | 0.946 | 1.009 | 0.199 | 0.908 | 1.708 | 1.028 | 0.863 | 0 | 3.798 | 4.307 | 4.695 | 14.245 | 1.774 | 6.04 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | -0.1 | 0 | -17.4 | -18.2 | -17.7 |
Total Non-Current Liabilities
| 10.208 | 10.849 | 13.833 | 14.857 | 12.315 | 0.67 | 0.871 | 1.542 | 1.631 | 1.009 | 0.199 | 0.908 | 1.708 | 3.313 | 6.044 | 8.077 | 11.364 | 14.067 | 16.069 | 15.564 | 2.665 | 7.29 | 2.042 | 4.8 | 16.666 | 20 | 21.6 | 12.4 | 22.5 | 26.4 | 17 | 24.7 | 26.7 | 25.5 | 24.1 | 21 | 17.4 | 18.2 | 17.7 |
Total Liabilities
| 53.538 | 48.888 | 49.52 | 47.89 | 38.83 | 23.9 | 23.365 | 22.121 | 16.558 | 14.664 | 13.117 | 13.63 | 14.268 | 17.309 | 16.596 | 20.708 | 22.434 | 29.563 | 30.998 | 29.194 | 11.683 | 24.419 | 36.09 | 47.683 | 45.74 | 45.1 | 50.2 | 47.6 | 47.8 | 44.7 | 34.1 | 35.9 | 39.9 | 38.5 | 33.8 | 31.9 | 27.5 | 24.3 | 22.9 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.298 | 4.282 | 4.242 | 4.17 | 4.071 | 3.338 | 3.318 | 3.249 | 3.205 | 3.242 | 3.28 | 3.264 | 3.391 | 3.436 | 3.432 | 3.42 | 3.342 | 3.06 | 2.743 | 2.709 | 2.141 | 1.512 | 1.252 | 1.05 | 0.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -128.469 | -130.567 | -114.099 | -107.019 | -117.153 | -111.543 | -103.519 | -99.993 | -95.167 | -82.846 | -81.776 | -83.185 | -85.564 | -88.078 | -82.869 | -85.025 | -95.499 | -107.438 | -110.356 | -110.436 | -98.461 | -98.468 | -85.32 | -58.732 | -26.192 | -23.9 | -3.8 | 12.2 | 8.5 | 6 | 10.7 | 8.9 | 8.7 | 8.7 | 7.6 | 6.5 | 5.4 | 4.5 | 4.4 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -7.418 | -6.6 | -7.508 | -6.854 | -6.946 | -6.97 | -6.217 | -5.543 | -8.735 | 0 | -0.003 | 0.054 | 0.014 | -0.493 | -1.344 | -0.045 | -0.15 | 0.19 | -0.487 | 0.201 | -29.6 | -26.6 | -25.7 | -23 | -21.1 | -18.9 | -17.6 | -15.5 | -12.9 | -10.5 | -8.3 | -6.6 | -5.3 | -4 |
Other Total Stockholders Equity
| 194.078 | 189.191 | 186.72 | 181.828 | 176.209 | 142.26 | 139.722 | 136.968 | 135.424 | 135.572 | 135.986 | 135.802 | 137.645 | 137.938 | 137.503 | 136.966 | 135.314 | 130.051 | 126.29 | 126.533 | 99.776 | 94.33 | 89.133 | 78.547 | 61.178 | 89.8 | 69 | 65.3 | 45.5 | 42.8 | 39.4 | 27.9 | 25.5 | 21.9 | 19.6 | 16.9 | 14.7 | 12.8 | 10.8 |
Total Shareholders Equity
| 69.907 | 62.906 | 76.863 | 78.979 | 63.127 | 34.055 | 39.521 | 40.224 | 43.462 | 55.968 | 57.49 | 55.881 | 55.472 | 53.296 | 58.066 | 55.358 | 43.211 | 25.687 | 18.635 | 17.462 | 0.623 | -4.288 | 5.255 | 20.378 | 36.11 | 36.3 | 38.6 | 51.8 | 31 | 27.7 | 31.2 | 19.2 | 18.7 | 17.7 | 16.7 | 15.1 | 13.5 | 12 | 11.2 |
Total Equity
| 69.907 | 62.906 | 76.863 | 78.979 | 63.127 | 34.055 | 39.521 | 40.224 | 43.462 | 55.968 | 57.49 | 55.881 | 55.472 | 53.296 | 58.066 | 55.358 | 43.211 | 25.687 | 18.635 | 17.462 | 18.368 | 10.423 | 16.148 | 20.378 | 36.11 | 36.3 | 38.6 | 53.3 | 31 | 27.7 | 31.2 | 19.2 | 18.7 | 17.7 | 16.7 | 15.1 | 13.5 | 12 | 11.2 |
Total Liabilities & Shareholders Equity
| 123.445 | 111.794 | 126.383 | 126.869 | 101.957 | 57.955 | 62.886 | 62.345 | 60.02 | 70.632 | 70.607 | 69.511 | 69.74 | 70.605 | 74.662 | 76.066 | 65.645 | 55.25 | 49.633 | 46.656 | 30.051 | 34.842 | 52.238 | 68.061 | 81.85 | 81.4 | 88.8 | 100.9 | 78.8 | 72.4 | 65.3 | 55.1 | 58.6 | 56.2 | 50.5 | 47 | 41 | 36.3 | 34.1 |