I-Tech AB
SSE:ITECH.ST
39.7 (SEK) • At close February 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 40.766 | 42.611 | 38.27 | 25.273 | 32.175 | 32.656 | 30.757 | 30.222 | 21.277 | 17.654 | 14.478 | 11.813 | 13.811 | 12.819 | 14.458 | 11.188 | 11.956 | 16.15 | 13.525 | 14.584 | 12.238 | 12.582 | 6.17 | 10.87 | 4.993 | 9.27 | 3.813 | 7.156 | 5.569 | 4.986 | 0.138 |
| Cost of Revenue
| 19.457 | 31.709 | 29.123 | 24.61 | 15.371 | 15.306 | 14.472 | 14.341 | 10.031 | 7.558 | 6.574 | 5.509 | 6.622 | 6.325 | 6.968 | 5.795 | 5.831 | 8.539 | 7.473 | 7.604 | 6.394 | 6.92 | 3.465 | 6.113 | 3.417 | 6.466 | 2.669 | 4.867 | 3.988 | 3.299 | 0.021 |
| Gross Profit
| 21.309 | 10.902 | 9.147 | 0.663 | 16.804 | 17.35 | 16.285 | 15.881 | 11.246 | 10.096 | 7.904 | 6.304 | 7.189 | 6.494 | 7.49 | 5.393 | 6.125 | 7.611 | 6.052 | 6.98 | 5.844 | 5.662 | 2.705 | 4.757 | 1.576 | 2.804 | 1.144 | 2.289 | 1.581 | 1.687 | 0.117 |
| Gross Profit Ratio
| 0.523 | 0.256 | 0.239 | 0.026 | 0.522 | 0.531 | 0.529 | 0.525 | 0.529 | 0.572 | 0.546 | 0.534 | 0.521 | 0.507 | 0.518 | 0.482 | 0.512 | 0.471 | 0.447 | 0.479 | 0.478 | 0.45 | 0.438 | 0.438 | 0.316 | 0.302 | 0.3 | 0.32 | 0.284 | 0.338 | 0.848 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 3.131 | 0 | 0 | 0 | 3.131 | 0 | 0 | 0 | 3.131 | 0 | 0 | 0 | 3.131 | 0 | 0 | 0 | 3.123 | 0 | 0 | 0 | 3.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 2.665 | 3.889 | 2.462 | 3.288 | 2.642 | 3.532 | 1.67 | 2.594 | 2.396 | 2.994 | 1.926 | 2.741 | 2.842 | 2.743 | 2.583 | 2.742 | 3.124 | 3.85 | 2.829 | 2.111 | 2.369 | 3.155 | 2.201 | 1.195 | 1.321 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 9.499 | 8.965 | 10.414 | 7.176 | 7.679 | 2.665 | 3.889 | 2.462 | 3.288 | 2.642 | 3.532 | 1.67 | 2.594 | 2.396 | 2.994 | 1.926 | 2.741 | 2.842 | 2.743 | 2.583 | 2.742 | 3.124 | 3.85 | 2.829 | 2.111 | 2.369 | 3.155 | 2.201 | 1.195 | 1.321 |
| Other Expenses
| 11.873 | 2.782 | 0 | 0 | 0 | 0 | 5.273 | 8.508 | 3.982 | 5.339 | 4.929 | 5.448 | 4.682 | 7.092 | 5.036 | 6.778 | 4.922 | 4.823 | 4.194 | 6.371 | 4.024 | 3.826 | 4.016 | 4.524 | 3.646 | 3.237 | 2.07 | 1.195 | 1.054 | 1.706 | 1.315 |
| Operating Expenses
| 11.873 | 12.281 | 11.054 | 15.09 | 8.672 | 9.962 | 7.938 | 12.397 | 6.444 | 8.627 | 7.571 | 8.98 | 6.352 | 9.686 | 7.432 | 9.772 | 6.848 | 7.564 | 7.036 | 9.114 | 6.607 | 6.568 | 7.14 | 8.374 | 6.475 | 5.348 | 4.439 | 4.35 | 3.255 | 2.901 | 2.636 |
| Operating Income
| 9.436 | 10.902 | 9.147 | 0.663 | 8.132 | 7.388 | 8.347 | 5.42 | 4.802 | 1.469 | 0.649 | -2.386 | 0.837 | -3.192 | 0.058 | -3.507 | -0.723 | 0.047 | -0.984 | -0.915 | -0.763 | -0.906 | -4.435 | -2.882 | -4.899 | -2.544 | -3.295 | -2.061 | -1.674 | -1.214 | -2.498 |
| Operating Income Ratio
| 0.231 | 0.256 | 0.239 | 0.026 | 0.253 | 0.226 | 0.271 | 0.179 | 0.226 | 0.083 | 0.045 | -0.202 | 0.061 | -0.249 | 0.004 | -0.313 | -0.06 | 0.003 | -0.073 | -0.063 | -0.062 | -0.072 | -0.719 | -0.265 | -0.981 | -0.274 | -0.864 | -0.288 | -0.301 | -0.243 | -18.101 |
| Total Other Income Expenses Net
| 0.375 | 0.103 | 1.163 | -1.084 | 0.41 | 1.419 | 0.041 | 0.121 | 0.496 | 0.474 | -0.005 | -0.006 | 0.344 | 0.192 | 0.45 | 0.46 | -0.26 | -0.518 | 0.314 | 0.964 | 0.352 | -0.14 | -0.034 | 0.623 | -0.209 | 0.271 | -0.062 | -0.107 | -0.307 | -0.341 | -0.215 |
| Income Before Tax
| 9.811 | 11.005 | 10.31 | -0.421 | 8.542 | 8.807 | 8.388 | 5.541 | 5.298 | 1.943 | 0.644 | -2.009 | 1.181 | -3 | 0.508 | -3.919 | -0.983 | -0.471 | -0.67 | -1.17 | -0.411 | -1.046 | -4.469 | -2.994 | -5.108 | -2.273 | -3.357 | -2.168 | -1.981 | -1.555 | -2.713 |
| Income Before Tax Ratio
| 0.241 | 0.258 | 0.269 | -0.017 | 0.265 | 0.27 | 0.273 | 0.183 | 0.249 | 0.11 | 0.044 | -0.17 | 0.086 | -0.234 | 0.035 | -0.35 | -0.082 | -0.029 | -0.05 | -0.08 | -0.034 | -0.083 | -0.724 | -0.275 | -1.023 | -0.245 | -0.88 | -0.303 | -0.356 | -0.312 | -19.659 |
| Income Tax Expense
| 2.021 | 2.267 | 2.124 | -0.085 | 1.76 | 1.814 | 1.728 | 1.185 | 1.079 | 0.412 | 0.133 | -0.402 | 0.256 | -0.619 | 0.093 | -0.8 | -0.192 | -0.107 | -0.138 | -15.523 | 0.402 | 0.005 | 0.004 | 0.807 | 0 | 0.393 | 0.062 | 0 | 0 | 0 | 0 |
| Net Income
| 7.79 | 8.738 | 8.186 | -0.373 | 6.782 | 6.993 | 6.66 | 4.356 | 4.219 | 1.531 | 0.511 | -1.607 | 0.925 | -2.381 | 0.415 | -3.119 | -0.791 | -0.364 | -0.532 | 14.353 | -0.411 | -1.046 | -4.469 | -2.994 | -5.108 | -2.273 | -3.357 | -2.168 | -1.981 | -1.555 | -2.713 |
| Net Income Ratio
| 0.191 | 0.205 | 0.214 | -0.015 | 0.211 | 0.214 | 0.217 | 0.144 | 0.198 | 0.087 | 0.035 | -0.136 | 0.067 | -0.186 | 0.029 | -0.279 | -0.066 | -0.023 | -0.039 | 0.984 | -0.034 | -0.083 | -0.724 | -0.275 | -1.023 | -0.245 | -0.88 | -0.303 | -0.356 | -0.312 | -19.659 |
| EPS
| 0.7 | 0.73 | 0.69 | -0.031 | 0.57 | 0.59 | 0.56 | 0.37 | 0.3 | 0.13 | 0.043 | -0.13 | 0.1 | -0.2 | 0.035 | -0.26 | -0.066 | -0.031 | -0.045 | 1.21 | -0.035 | -0.088 | -0.38 | -0.25 | -0.43 | -0.26 | -0.28 | -0.71 | -0.17 | -0.51 | -0.23 |
| EPS Diluted
| 0.6 | 0.73 | 0.69 | -0.031 | 0.57 | 0.59 | 0.56 | 0.37 | 0.3 | 0.13 | 0.043 | -0.13 | 0.1 | -0.2 | 0.035 | -0.26 | -0.066 | -0.031 | -0.045 | 1.21 | -0.035 | -0.088 | -0.38 | -0.25 | -0.43 | -0.26 | -0.28 | -0.71 | -0.17 | -0.51 | -0.23 |
| EBITDA
| 11.9 | 12.954 | 11.208 | 2.684 | 10.811 | 9.396 | 10.422 | 7.773 | 7.253 | 3.867 | 2.566 | -0.019 | 3.201 | -0.977 | 2.529 | -1.298 | 1.269 | 2.045 | 1.399 | 0.977 | 1.7 | 1.16 | -2.374 | -0.752 | -2.841 | -0.093 | -2.175 | -1.746 | -1.359 | -0.881 | -2.202 |
| EBITDA Ratio
| 0.292 | 0.304 | 0.293 | 0.106 | 0.336 | 0.288 | 0.339 | 0.257 | 0.341 | 0.219 | 0.177 | -0.002 | 0.232 | -0.076 | 0.175 | -0.116 | 0.106 | 0.127 | 0.103 | 0.067 | 0.139 | 0.092 | -0.385 | -0.069 | -0.569 | -0.01 | -0.57 | -0.244 | -0.244 | -0.177 | -15.957 |