Itesoft S.A.
EPA:ITE.PA
4 (EUR) • At close May 3, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20.469 | 20.12 | 21.217 | 20.783 | 23.64 | 24.024 | 25.812 | 25.828 | 23.087 | 21.464 | 21.62 | 21.664 | 21.727 | 20.21 | 20.298 | 19.431 | 17.398 | 16.478 | 16.779 | 10.991 | 12.745 | 15.386 |
Cost of Revenue
| 1.659 | 19.424 | 21.725 | 20.689 | 17.48 | 16.875 | 17.597 | 18.21 | 16.017 | 14.857 | 0.644 | 0.745 | 0.998 | 0.839 | 1.065 | 1.611 | 1.844 | 2.149 | 3.107 | 3.597 | 2.262 | 2.123 |
Gross Profit
| 18.81 | 0.696 | -0.508 | 0.094 | 6.16 | 7.149 | 8.215 | 7.618 | 7.07 | 6.607 | 20.976 | 20.919 | 20.729 | 19.371 | 19.233 | 17.82 | 15.554 | 14.329 | 13.672 | 7.394 | 10.483 | 13.263 |
Gross Profit Ratio
| 0.919 | 0.035 | -0.024 | 0.005 | 0.261 | 0.298 | 0.318 | 0.295 | 0.306 | 0.308 | 0.97 | 0.966 | 0.954 | 0.958 | 0.948 | 0.917 | 0.894 | 0.87 | 0.815 | 0.673 | 0.823 | 0.862 |
Reseach & Development Expenses
| 6.504 | 5.738 | 5.165 | 5.405 | 5.958 | 4.627 | 4.506 | 4.356 | 3.416 | 3.662 | 3.603 | 0.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 3.637 | 3.44 | 4.914 | 5.158 | 4.585 | 4.815 | 4.665 | 4.047 | 6.163 | 6.005 | 5.723 | 4.608 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| -6.419 | -5.619 | -5.023 | -5.35 | 4.914 | 5.158 | 4.585 | 4.815 | 4.665 | 4.047 | 6.163 | 6.005 | 5.723 | 4.608 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 |
Other Expenses
| -0.545 | -0.909 | -0.171 | -1.077 | -0.849 | -0.694 | -0.786 | -0.41 | 0 | 0 | 0.117 | 0.131 | 14.524 | 14.319 | 18.615 | 4.354 | 17.32 | 15.313 | 13.412 | 7.584 | 11.627 | 13.287 |
Operating Expenses
| 17.905 | 1.028 | 0.313 | 1.132 | 5.47 | 5.226 | 5.396 | 7.216 | 5.904 | 4.109 | 19.926 | 20.358 | 20.247 | 18.927 | 18.615 | 4.354 | 17.32 | 15.313 | 13.473 | 7.584 | 11.627 | 13.287 |
Operating Income
| 0.891 | -0.332 | -0.821 | -1.038 | 0.509 | 1.943 | 2.924 | 2.667 | 1.882 | 2.284 | 0.701 | 0.556 | 0.276 | 0.388 | 0.538 | 0.952 | -1.766 | -0.985 | 0.198 | -0.19 | -1.144 | -0.024 |
Operating Income Ratio
| 0.044 | -0.017 | -0.039 | -0.05 | 0.022 | 0.081 | 0.113 | 0.103 | 0.082 | 0.106 | 0.032 | 0.026 | 0.013 | 0.019 | 0.027 | 0.049 | -0.102 | -0.06 | 0.012 | -0.017 | -0.09 | -0.002 |
Total Other Income Expenses Net
| 0 | -0.143 | 0.366 | -0.22 | 0.105 | -0.069 | -0.176 | -2.328 | -0.678 | 0.332 | -0.042 | 0.156 | -0.209 | -0.06 | -0.085 | -0.052 | 0.155 | 0.279 | -0.014 | -0.221 | 0.273 | -0.337 |
Income Before Tax
| 1.032 | -0.475 | -0.455 | -1.258 | 0.614 | 1.874 | 2.748 | 0.339 | 1.204 | 2.616 | 0.439 | 0.712 | 0.515 | 0.544 | 0.713 | 0.9 | -1.611 | -0.705 | 0.395 | 0.016 | -0.871 | 0.222 |
Income Before Tax Ratio
| 0.05 | -0.024 | -0.021 | -0.061 | 0.026 | 0.078 | 0.106 | 0.013 | 0.052 | 0.122 | 0.02 | 0.033 | 0.024 | 0.027 | 0.035 | 0.046 | -0.093 | -0.043 | 0.024 | 0.001 | -0.068 | 0.014 |
Income Tax Expense
| -0.044 | -0.093 | 0.521 | -0.491 | 0.178 | 0.319 | 0.302 | 0.689 | 0.224 | 0.866 | -0.017 | 0.064 | -0.017 | -0.027 | -0.007 | -0.043 | -0.009 | -0.113 | 0.176 | -0.121 | -0.023 | -0.096 |
Net Income
| 1.077 | -0.382 | -0.976 | -0.767 | 0.436 | 1.554 | 2.447 | -0.35 | 1.072 | 1.75 | 0.457 | 0.646 | 0.532 | 0.571 | 0.72 | 0.943 | -1.602 | -0.592 | 0.219 | -0.565 | -1.287 | -0.268 |
Net Income Ratio
| 0.053 | -0.019 | -0.046 | -0.037 | 0.018 | 0.065 | 0.095 | -0.014 | 0.046 | 0.082 | 0.021 | 0.03 | 0.024 | 0.028 | 0.035 | 0.049 | -0.092 | -0.036 | 0.013 | -0.051 | -0.101 | -0.017 |
EPS
| 0.18 | -0.067 | -0.17 | -0.13 | 0.075 | 0.27 | 0.42 | -0.06 | 0.16 | 0.31 | 0.08 | 0.11 | 0.1 | 0.1 | 0.13 | 0.17 | -0.28 | -0.1 | 0.04 | -0.1 | -0.24 | -0.051 |
EPS Diluted
| 0.18 | -0.067 | -0.17 | -0.13 | 0.075 | 0.27 | 0.42 | -0.059 | 0.16 | 0.31 | 0.08 | 0.11 | 0.09 | 0.1 | 0.13 | 0.17 | -0.28 | -0.1 | 0.04 | -0.1 | -0.24 | -0.051 |
EBITDA
| 2.853 | 1.007 | 0.379 | 0.115 | 1.626 | 2.638 | 3.683 | 3.353 | 2.487 | 2.725 | 1.579 | 1.28 | 1.343 | 0.959 | 1.166 | 1.342 | -0.943 | -0.279 | 0.663 | 0.869 | -0.053 | 1.371 |
EBITDA Ratio
| 0.139 | 0.05 | 0.018 | 0.006 | 0.069 | 0.11 | 0.143 | 0.13 | 0.108 | 0.127 | 0.073 | 0.059 | 0.062 | 0.047 | 0.057 | 0.069 | -0.054 | -0.017 | 0.04 | 0.079 | -0.004 | 0.089 |