ITD Cementation India Limited

NSE:ITDCEM.NS

556 (INR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 8,957.1774,463.1133,856.0311,273.3082,369.004895.3461,132.4891,850.9821,476.026271.82319.182367.935380.265490.606405.79404.85750.783
Short Term Investments 3,511.3212,741.424209.985127.4880.2144.3327.8110.0260.0260.0260.0260.02600000
Cash and Short Term Investments 8,957.1777,204.5374,066.0161,400.7962,369.2041,039.6761,160.31,851.0081,476.052271.846319.208367.961380.265490.606405.79404.85750.783
Net Receivables 26,525.03221,316.35115,546.9856,331.14213,300.81613,791.11513,436.3484,078.1084,741.7684,878.3354,633.9414,153.8348,151.6386,879.9246,030.526,296.0983,759.841
Inventory 6,842.7225,770.0134,002.2843,372.9332,893.5752,460.9061,574.178,456.72111,753.80711,312.5229,568.2599,533.4142,050.41,622.1591,613.1082,193.1091,441.176
Other Current Assets 3,198.3172,542.4862,586.58410,846.2891,459.65415,632.929267.4953.95411.911.5753.3282.4323,165.433,105.8522,807.2442,762.8022,313.336
Total Current Assets 45,523.24836,833.38726,201.86921,951.1623,178.49519,133.51116,438.31314,389.79117,983.53716,464.27814,524.73614,057.64113,747.73312,098.54110,856.66211,656.8598,265.136
Non-Current Assets:
Property, Plant & Equipment, Net 10,905.0949,629.2246,529.3156,487.2666,208.7445,290.615,002.4283,874.4563,516.5743,385.4192,302.9352,296.9762,526.5542,221.3891,908.4412,060.011,043.674
Goodwill 00000000000000000
Intangible Assets 5.0319.98939.66459.34978.23977.19900000000000
Goodwill and Intangible Assets 5.0319.98939.66459.34978.23977.199291.273-1,159.843-288.71600000000
Long Term Investments 592.306-1,703.723156.7221,717.3355.549-138.581-23.9111,159.843288.71600000000
Tax Assets 295.78175.88860.6451.38419.7452.12729.398275.642442.339148.513212.188177.343126.35949.7640.363-2.4332.079
Other Non-Current Assets 1,851.1165,310.5513,176.0651,617.4741,566.3961,558.0522,150.6093,038.212,505.4671,948.6681,564.2111,373.4330.090.090.0640.0640.064
Total Non-Current Assets 13,649.32713,331.9299,962.4069,932.8087,878.6686,839.4077,449.7977,188.3086,464.385,482.64,079.3343,847.7522,653.0032,271.2391,948.8682,057.6441,075.817
Total Assets 59,172.57550,165.31636,164.27531,883.96831,057.16325,972.91823,888.1121,578.09924,447.91721,946.87818,604.0717,905.39316,400.73614,369.7812,805.5313,714.5039,340.953
Liabilities & Equity:
Current Liabilities:
Account Payables 16,468.42813,335.7729,372.7457,560.3896,567.3295,591.8226,196.6966,396.6937,542.9284,171.9512,964.682,930.50500000
Short Term Debt 7,374.0025,720.2494,413.6993,122.874,774.7955,152.3194,639.8094,223.6865,621.1696,811.9536,852.2346,297.17800000
Tax Payables 107.81677.07179.26234.88231.69168.073002.11100000000
Deferred Revenue 107.81614,353.6328,277.1518,932.0488,114.0544,441.916,440.068254.404162.157111.097116.689100.24800000
Other Current Liabilities 18,176.1011,970.5191,191.74518.65928.17944.82360.4024,699.675,852.1834,713.5124,430.5073,742.986,071.9445,288.7814,262.6925,863.9125,023.956
Total Current Liabilities 42,126.34735,380.17223,255.3419,633.96619,484.35715,230.87417,336.97515,574.45319,178.43715,808.51314,364.1113,070.9116,071.9445,288.7814,262.6925,863.9125,023.956
Non-Current Liabilities:
Long Term Debt 1,331.791,941.591,191.0861,162.061613.144170.627246.176406.213117.881403.861114.091777.8936,517.0995,468.3575,003.9494,352.285853.691
Deferred Revenue Non-Current -199.767-274.287-251.26-248.256-23.932-334.73898.694-372.506-256.63800000000
Deferred Tax Liabilities Non-Current 199.767274.287251.26248.25623.932334.73812.337372.506256.63800000000
Other Non-Current Liabilities 733.084428.676371.139401.371406.033340.99512.33790.23669.45656.32441.73751.89800000
Total Non-Current Liabilities 2,064.8742,370.2661,562.2251,563.4321,019.177511.622369.544496.449187.337460.185155.828829.7916,517.0995,468.3575,003.9494,352.285853.691
Total Liabilities 44,191.22137,750.43824,817.56521,197.39820,503.53415,742.49617,706.51916,070.90219,365.77416,268.69814,519.93813,900.70212,589.04310,757.1389,266.64110,216.1975,877.647
Equity:
Preferred Stock 016.725000000000000000
Common Stock 171.788171.788171.788171.788171.788171.788155.158155.158155.158155.158115.158115.158115.158115.158115.158115.158115.158
Retained Earnings 6,925.8734,368.7883,243.7492,556.3272,435.3432,118.1111,393.134728.747303.693899.73705.588000000
Accumulated Other Comprehensive Income/Loss -11.848-16.72544.97777.61867.62267.622-835.539-2,990.699-2,582.393-2,348.559-3,094.969-2,702.204-2,324.54-1,947.021-1,561.168-1,114.142-890.707
Other Total Stockholders Equity 7,851.2047,834.4797,851.2047,851.2047,851.2047,851.2045,460.0077,613.9917,205.6856,971.8516,358.3556,591.7376,021.0755,444.5054,984.8994,497.294,238.855
Total Shareholders Equity 14,937.01712,375.05511,311.71810,656.93710,525.95710,208.7256,172.765,507.1975,082.1435,678.184,084.1324,004.6913,811.6933,612.6423,538.8893,498.3063,463.306
Total Equity 14,981.35412,414.87811,346.7110,686.5710,553.62910,230.4226,181.5915,514.9235,082.1435,678.184,084.1324,004.6913,811.6933,612.6423,538.8893,498.3063,463.306
Total Liabilities & Shareholders Equity 59,172.57550,165.31636,164.27531,883.96831,057.16325,972.91823,888.1121,578.09924,447.91721,946.87818,604.0717,905.39316,400.73614,369.7812,805.5313,714.5039,340.953