India Tourism Development Corporation Limited
NSE:ITDC.NS
606.8 (INR) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,999.391 | 1,494.14 | 1,536.555 | 849.104 | 1,478.816 | 1,349.348 | 1,310.333 | 1,181.704 | 1,564.729 | 1,180.413 | 922.444 | 962.717 | 854.861 | 898.353 | 696.118 | 444.658 | 772.841 | 464.515 | 266.785 | 287.803 | 909.836 | 1,055.319 | 836.291 | 621.168 | 1,025.778 | 955.772 | 845.444 | 732.492 |
| Cost of Revenue
| 1,136.561 | 757.494 | 886.762 | 404.399 | 572.93 | 684.227 | 678.876 | 595.58 | 768.824 | 563.338 | 457.424 | 465.144 | 472.825 | 504.518 | 434.574 | 275.561 | 359.945 | 369.2 | 302.635 | 257.993 | 591.141 | 540.279 | 505.375 | 326.116 | 297.509 | 589.892 | 436.692 | 414.323 |
| Gross Profit
| 862.83 | 736.646 | 649.793 | 444.705 | 905.886 | 665.121 | 631.457 | 586.124 | 795.905 | 617.075 | 465.02 | 497.573 | 382.036 | 393.835 | 261.544 | 169.097 | 412.896 | 95.315 | -35.85 | 29.81 | 318.695 | 515.04 | 330.916 | 295.052 | 728.269 | 365.88 | 408.752 | 318.169 |
| Gross Profit Ratio
| 0.432 | 0.493 | 0.423 | 0.524 | 0.613 | 0.493 | 0.482 | 0.496 | 0.509 | 0.523 | 0.504 | 0.517 | 0.447 | 0.438 | 0.376 | 0.38 | 0.534 | 0.205 | -0.134 | 0.104 | 0.35 | 0.488 | 0.396 | 0.475 | 0.71 | 0.383 | 0.483 | 0.434 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 13.151 | 0 | 0 | 0 | 540.42 | 0 | 0 | 0 | 412.633 | 0 | 0 | 0 | 358.887 | 0 | 0 | 0 | 13.264 | 0 | 0 | 0 | 13.393 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 22.741 | 0 | 0 | 0 | 13.433 | 0 | 0 | 0 | 9.93 | 0 | 0 | 0 | 15.089 | 0 | 0 | 0 | 28.037 | 0 | 0 | 0 | 38.592 | 0 | 0 | 0 |
| SG&A
| 556.894 | 0 | 0 | 382.444 | 35.892 | 438.699 | 391.903 | 362.753 | 553.853 | 383.087 | 148.317 | 338.227 | 422.563 | 343.552 | 0 | -6.138 | 373.976 | 0 | 0 | 0 | 41.301 | 0 | -25.342 | 0 | 51.985 | 0 | 0 | 0 |
| Other Expenses
| 0 | 500.818 | 465.76 | 0 | 593.642 | 17.385 | 381.477 | 0 | 0 | 19.399 | 321.957 | 32.246 | 382.036 | 0 | 261.544 | 175.235 | 0 | 95.315 | -32.491 | 37.71 | 318.695 | 515.04 | 335.823 | 308.418 | 0 | 365.88 | 408.752 | 318.169 |
| Operating Expenses
| 556.894 | 500.818 | 465.76 | 382.444 | 425.265 | 456.084 | 409.767 | 379.492 | 566.167 | 402.486 | 470.274 | 353.906 | 390.205 | 343.552 | 261.544 | 169.097 | 373.976 | 95.315 | -32.491 | 37.71 | 316.914 | 515.04 | 310.481 | 308.418 | 647.005 | 365.88 | 408.752 | 318.169 |
| Operating Income
| 305.936 | 235.828 | 184.033 | 62.261 | 312.244 | 209.037 | 252.328 | 206.632 | 234.001 | 214.589 | 144.936 | 143.952 | -67.543 | 37.315 | -10.999 | -34.169 | 50.291 | -121.156 | -221.847 | -166.867 | 21.955 | 178.195 | 29.629 | -11.739 | 81.264 | 70.803 | 53.439 | -19.045 |
| Operating Income Ratio
| 0.153 | 0.158 | 0.12 | 0.073 | 0.211 | 0.155 | 0.193 | 0.175 | 0.15 | 0.182 | 0.157 | 0.15 | -0.079 | 0.042 | -0.016 | -0.077 | 0.065 | -0.261 | -0.832 | -0.58 | 0.024 | 0.169 | 0.035 | -0.019 | 0.079 | 0.074 | 0.063 | -0.026 |
| Total Other Income Expenses Net
| 41.936 | 64.407 | 59.201 | 34.131 | 13.32 | 44.585 | -2.348 | 41.974 | 16.051 | 58.05 | 3.381 | 30.319 | 85.361 | 33.444 | 28.008 | 28.173 | 23.96 | 28.791 | 39.104 | 32.272 | 61.997 | 42.176 | 40.636 | 38.098 | 196.801 | 56.628 | 42.89 | 123.079 |
| Income Before Tax
| 347.872 | 300.235 | 243.234 | 96.392 | 325.564 | 253.622 | 249.98 | 248.606 | 250.052 | 272.639 | 148.317 | 174.271 | 17.818 | 70.759 | 17.009 | -5.996 | 74.251 | -92.365 | -182.743 | -134.595 | 83.952 | 220.371 | 70.265 | 26.359 | 278.065 | 127.431 | 96.329 | 104.034 |
| Income Before Tax Ratio
| 0.174 | 0.201 | 0.158 | 0.114 | 0.22 | 0.188 | 0.191 | 0.21 | 0.16 | 0.231 | 0.161 | 0.181 | 0.021 | 0.079 | 0.024 | -0.013 | 0.096 | -0.199 | -0.685 | -0.468 | 0.092 | 0.209 | 0.084 | 0.042 | 0.271 | 0.133 | 0.114 | 0.142 |
| Income Tax Expense
| 98.002 | 92.703 | 4.918 | -21.406 | 162.2 | 74.199 | 58.883 | 76.884 | 112.536 | 46.17 | 29.084 | 70.963 | -31.314 | 60.897 | -21.86 | 25.538 | -7.151 | 5.906 | 14.82 | -5.025 | -41.239 | 122 | 64.373 | 19.653 | 83.233 | 52.988 | 14.225 | 28.732 |
| Net Income
| 251.131 | 207.695 | 238.268 | 118.156 | 157.141 | 180.266 | 191.8 | 173.138 | 140.045 | 226.218 | 120.091 | 105.284 | 46.791 | 9.593 | 38.283 | -26.856 | 85.159 | -100.316 | -184.603 | -145.69 | 99.991 | 100.091 | 0.665 | 1.273 | 196.821 | 70.014 | 83.455 | 64.762 |
| Net Income Ratio
| 0.126 | 0.139 | 0.155 | 0.139 | 0.106 | 0.134 | 0.146 | 0.147 | 0.09 | 0.192 | 0.13 | 0.109 | 0.055 | 0.011 | 0.055 | -0.06 | 0.11 | -0.216 | -0.692 | -0.506 | 0.11 | 0.095 | 0.001 | 0.002 | 0.192 | 0.073 | 0.099 | 0.088 |
| EPS
| 2.89 | 2.42 | 2.76 | 1.36 | 1.83 | 2.11 | 2.21 | 1.99 | 1.63 | 2.65 | 1.4 | 1.23 | 0.55 | 0.13 | 0.45 | -0.32 | 0.91 | -1.17 | -2.15 | -1.7 | 1.17 | 1.17 | 0.008 | 0.015 | 2.29 | 0.6 | 0.97 | 0.76 |
| EPS Diluted
| 2.89 | 2.42 | 2.76 | 1.36 | 1.83 | 2.11 | 2.21 | 2.01 | 1.63 | 2.64 | 1.4 | 1.23 | 0.55 | 0.13 | 0.45 | -0.31 | 0.91 | -1.17 | -2.15 | -1.7 | 1.17 | 1.17 | 0.008 | 0.015 | 2.29 | 0.6 | 0.97 | 0.76 |
| EBITDA
| 367.606 | 321.679 | 260.968 | 113.712 | 336.966 | 272.973 | 270.192 | 268.285 | 255.741 | 295.651 | 172.848 | 191.877 | 35.681 | 89.317 | 37.592 | 13.872 | 95.965 | -71.581 | -164.157 | -115.018 | 107.741 | 239.724 | 79.733 | 49.713 | 302.596 | 88.598 | 120.443 | 121.728 |
| EBITDA Ratio
| 0.184 | 0.215 | 0.17 | 0.134 | 0.228 | 0.202 | 0.206 | 0.227 | 0.163 | 0.25 | 0.187 | 0.199 | 0.042 | 0.099 | 0.054 | 0.031 | 0.124 | -0.154 | -0.615 | -0.4 | 0.118 | 0.227 | 0.095 | 0.08 | 0.295 | 0.093 | 0.142 | 0.166 |