India Tourism Development Corporation Limited
NSE:ITDC.NS
665.3 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 5,697.263 | -1,532.958 | 232.98 | -2,060.299 | 273.194 | -3,687.208 | 2,016.998 | -2,189.066 | 421.552 | -1,937.971 | 75.962 | -2,320.554 | 215.385 | 184.163 | 236.559 | -3,131.909 | 298.91 | -3,638.751 | 256.655 |
Short Term Investments
| 2,571.253 | 3,065.916 | 2,751.96 | 4,120.598 | 3,107.301 | 7,374.416 | 2,633.305 | 4,378.132 | 1,791.8 | 3,875.942 | 2,197.665 | 4,641.108 | 2,109.541 | 2,609.003 | 2,394.874 | 6,263.818 | 2,832.999 | 7,277.502 | 2,722.025 |
Cash and Short Term Investments
| 5,697.263 | 1,532.958 | 2,984.94 | 2,060.299 | 3,380.495 | 3,687.208 | 4,650.303 | 2,189.066 | 2,213.352 | 1,937.971 | 2,273.627 | 2,320.554 | 2,324.926 | 2,793.166 | 2,631.433 | 3,131.909 | 3,131.909 | 3,638.751 | 2,978.68 |
Net Receivables
| 751.634 | 0 | 2,690.355 | 0 | 783.125 | 0 | 958.433 | 0 | 2,226.262 | 0 | 801.798 | 0 | 1,901.1 | 689.44 | 2,343.136 | 0 | 1,204.284 | 0 | 2,355.292 |
Inventory
| 126.824 | 0 | 109.152 | 0 | 103.89 | 0 | 128.165 | 0 | 100.447 | 0 | 92.606 | 0 | 111.567 | 94.513 | 102.148 | 0 | 100.509 | 0 | 101.131 |
Other Current Assets
| 3,060.231 | 0 | 1,921.11 | 0 | 1,435.587 | 0 | 1,163.118 | 0 | 170.413 | 0 | 1,067.459 | 0 | 95.437 | 1,134.305 | 9.398 | 0 | 873.584 | 0 | 142.746 |
Total Current Assets
| 9,635.952 | 1,532.958 | 7,705.557 | 2,060.299 | 8,278.95 | 3,687.208 | 6,908.933 | 2,189.066 | 4,710.474 | 1,937.971 | 4,235.49 | 2,320.554 | 4,433.03 | 4,711.424 | 5,086.115 | 3,131.909 | 5,310.286 | 3,638.751 | 5,577.849 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 445.394 | 0 | 454.621 | 0 | 489.844 | 0 | 509.335 | 0 | 501.98 | 0 | 500.518 | 0 | 512.411 | 545.05 | 568.615 | 0 | 598.115 | 0 | 606.523 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.65 | 0 | 2.914 | 0 | 0.576 | 0 | 2.998 | 0 | 1.516 | 0 | 4.625 | 0 | 3.884 | 4.249 | 5.34 | 0 | 3.441 | 0 | 4.321 |
Goodwill and Intangible Assets
| 0.65 | 0 | 2.914 | 0 | 0.576 | 0 | 2.998 | 0 | 1.516 | 0 | 4.625 | 0 | 3.884 | 4.249 | 5.34 | 0 | 3.441 | 0 | 4.321 |
Long Term Investments
| 118.132 | 0 | -2,735.913 | 0 | -3,092.468 | 0 | -2,601.036 | 0 | -2,201.936 | 0 | -2,187.202 | 0 | 10.99 | -2,555.928 | -2,378.752 | 0 | -2,800.638 | 0 | -2,704.116 |
Tax Assets
| 318.606 | 0 | 417.798 | 0 | 415.476 | 0 | 431.42 | 0 | 409.514 | 0 | 375.687 | 0 | 362.951 | 362.619 | 377.383 | 0 | 338.744 | 0 | 397.702 |
Other Non-Current Assets
| 138.099 | -1,532.958 | 2,890.074 | -2,060.299 | 3,245.091 | -3,687.208 | 2,996.753 | -2,189.066 | 2,424.852 | -1,937.971 | 2,408.287 | -2,320.554 | 167.798 | 2,712.158 | 2,513.157 | -3,131.909 | 2,839.114 | -3,638.751 | 2,742.882 |
Total Non-Current Assets
| 1,020.881 | -1,532.958 | 1,029.494 | -2,060.299 | 1,058.519 | -3,687.208 | 1,339.47 | -2,189.066 | 1,135.926 | -1,937.971 | 1,101.915 | -2,320.554 | 1,058.034 | 1,068.148 | 1,085.743 | -3,131.909 | 978.776 | -3,638.751 | 1,047.312 |
Total Assets
| 10,656.833 | 0 | 8,735.051 | 0 | 9,337.469 | 0 | 8,248.403 | 0 | 5,846.4 | 0 | 5,337.405 | 0 | 5,491.064 | 5,779.572 | 6,171.858 | 0 | 6,289.062 | 0 | 6,625.161 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 879.503 | 0 | 861.318 | 0 | 97.327 | 0 | 730.06 | 0 | 842.078 | 0 | 409.039 | 0 | 617.88 | 388.873 | 749.919 | 0 | 537.729 | 0 | 925.491 |
Short Term Debt
| 6.349 | 0 | 6.3 | 0 | 6.3 | 0 | 6.3 | 0 | 6.3 | 0 | 11.007 | 0 | 9.949 | 9.575 | 9.22 | 0 | 14.9 | 0 | 11.494 |
Tax Payables
| 275.794 | 0 | 0 | 0 | 276.079 | 0 | 0 | 0 | 71.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 550.976 | 0 | 3,477.566 | 0 | 5,343.575 | 0 | 981.046 | 0 | 1,376.669 | 0 | 826.431 | 0 | 1,203.819 | 514.316 | 1,282.399 | 0 | 1,135.754 | 0 | 1,566.783 |
Other Current Liabilities
| 5,207.577 | 0 | 517.691 | 0 | 1.796 | 0 | 3,069.244 | 0 | 291.399 | 0 | 687.986 | 0 | 298.822 | 1,264.094 | 213.432 | 0 | 914.053 | 0 | 254.325 |
Total Current Liabilities
| 6,644.405 | 0 | 4,862.875 | 0 | 5,448.998 | 0 | 4,786.65 | 0 | 2,516.446 | 0 | 1,934.463 | 0 | 2,130.47 | 2,176.858 | 2,254.97 | 0 | 2,602.436 | 0 | 2,758.093 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 44.418 | 0 | 45.36 | 0 | 46.395 | 0 | 45.837 | 0 | 46.629 | 0 | 48.135 | 0 | 48.926 | 50.865 | 51.222 | 0 | 53.29 | 0 | 53.971 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 140.636 | 0 | 338.209 | 0 | 525.676 | 0 | 466 | 0 | 518.723 | 0 | 593.472 | 0 | 536.012 | 749.501 | 728.277 | 0 | 588.218 | 0 | 548.43 |
Total Non-Current Liabilities
| 185.054 | 0 | 383.569 | 0 | 572.071 | 0 | 511.837 | 0 | 565.352 | 0 | 641.607 | 0 | 584.938 | 800.366 | 779.499 | 0 | 641.508 | 0 | 602.401 |
Total Liabilities
| 6,829.459 | 0 | 5,246.444 | 0 | 6,021.069 | 0 | 5,298.487 | 0 | 3,081.798 | 0 | 2,576.07 | 0 | 2,715.408 | 2,977.224 | 3,034.469 | 0 | 3,243.944 | 0 | 3,360.494 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 857.694 | 0 | 857.694 | 0 | 857.694 | 0 | 857.694 | 0 | 857.694 | 0 | 857.694 | 0 | 857.694 | 857.694 | 857.694 | 0 | 857.694 | 0 | 857.694 |
Retained Earnings
| 803.929 | 0 | 0 | 0 | 331.771 | 0 | 0 | 0 | -108.52 | 0 | 0 | 0 | -119.11 | 0 | 231.81 | 0 | 0 | 0 | 263.087 |
Accumulated Other Comprehensive Income/Loss
| 3,033.071 | 3,594.782 | 2,737.088 | 3,418.605 | 1,681.642 | 3,049.195 | 2,191.501 | 2,860.338 | 1,563.666 | 2,857.581 | 1,999.887 | 2,867.582 | 1,405.194 | 2,025.555 | -244.106 | 3,103.204 | 2,245.51 | 3,314.266 | -184.325 |
Other Total Stockholders Equity
| -803.929 | -106.175 | 0 | -102.205 | 547.498 | -99.279 | 0 | -95.738 | 547.5 | -96.246 | 0 | -91.926 | 723.804 | 0 | 2,359.57 | -58.086 | 0 | -49.599 | 2,377.81 |
Total Shareholders Equity
| 3,890.765 | 3,488.607 | 3,594.782 | 3,316.4 | 3,418.605 | 2,949.916 | 3,049.195 | 2,764.6 | 2,860.34 | 2,761.335 | 2,857.581 | 2,775.656 | 2,867.582 | 2,883.249 | 3,204.968 | 3,045.118 | 3,103.204 | 3,264.667 | 3,314.266 |
Total Equity
| 3,782.956 | 3,488.607 | 3,488.607 | 3,316.4 | 3,316.4 | 2,949.916 | 2,949.916 | 2,764.6 | 2,764.602 | 2,761.335 | 2,761.335 | 2,775.656 | 2,775.656 | 2,802.348 | 3,137.389 | 3,045.118 | 3,045.118 | 3,264.667 | 3,264.667 |
Total Liabilities & Shareholders Equity
| 10,656.833 | 3,488.607 | 8,735.051 | 3,316.4 | 9,337.469 | 2,949.916 | 8,248.403 | 2,764.6 | 5,846.4 | 2,761.335 | 5,337.405 | 2,775.656 | 5,491.064 | 5,779.572 | 6,171.858 | 3,045.118 | 6,289.062 | 3,264.667 | 6,625.161 |