Intra-Cellular Therapies, Inc.
NASDAQ:ITCI
86.17 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 464.312 | 695.056 | 141.569 | 147.767 | 99.402 | 142.258 | 75.727 | 148.615 | 135.358 | 77.235 | 129.295 | 92.365 | 106.126 | 121.03 | 129.98 | 60.046 | 300.989 | 129.29 | 179.593 | 107.637 | 102.163 | 91.763 | 64.091 | 54.948 | 69.777 | 69.767 | 74.421 | 37.79 | 52.341 | 29.59 | 23.598 | 48.642 | 200.388 | 51.973 | 37.241 | 47.159 | 332.828 | 71.418 | 100.802 | 61.325 | 68.915 | 91.14 | 143.618 | 35.151 | 44.072 | 0 | -19.146 | 15.646 |
Short Term Investments
| 542.25 | 329.601 | 335.804 | 350.174 | 393.619 | 370.596 | 462.981 | 443.29 | 493.383 | 600.594 | 642.553 | 319.968 | 371.158 | 433.727 | 481.985 | 597.402 | 420.959 | 278.469 | 269.361 | 116.373 | 153.271 | 193.537 | 248.731 | 292.583 | 306.211 | 333.997 | 362.584 | 426.541 | 275.781 | 313.038 | 344.183 | 335.458 | 337.406 | 390.717 | 418.828 | 428.041 | 177.904 | 132.571 | 134.424 | 68.321 | 67.067 | 49.355 | 2 | 2 | 2 | 1.958 | 38.291 | 3.5 |
Cash and Short Term Investments
| 1,006.562 | 1,024.657 | 477.373 | 497.941 | 493.021 | 512.854 | 538.708 | 591.905 | 628.741 | 677.829 | 771.848 | 412.333 | 477.284 | 554.757 | 611.965 | 657.448 | 721.947 | 407.759 | 448.954 | 224.01 | 255.434 | 285.3 | 312.822 | 347.531 | 375.988 | 403.764 | 437.006 | 464.331 | 328.122 | 342.628 | 367.781 | 384.101 | 537.794 | 442.69 | 456.068 | 475.2 | 510.732 | 203.989 | 235.226 | 129.646 | 135.982 | 140.495 | 145.618 | 37.151 | 46.072 | 0 | 19.146 | 19.146 |
Net Receivables
| 145.608 | 145.714 | 131.157 | 114.018 | 102.67 | 95.964 | 81.545 | 75.189 | 61.538 | 46.976 | 32.832 | 20.156 | 16.934 | 15.188 | 13.662 | 10.765 | 7.481 | 2.353 | 1.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.062 | 0.068 | 0.094 | 0.001 | 0.098 | 0 | 0.031 | 0 | 0.009 | 0.003 | 0.052 | 0.124 | 0.219 | 0.168 | 0.336 | 0.251 | 0.276 | 0 | 0.3 |
Inventory
| 23.539 | 20.082 | 15.949 | 11.647 | 42.986 | 41.895 | 28.341 | 23.92 | 23.597 | 25.022 | 7.893 | 7.948 | 8.167 | 7.769 | 7.579 | 7.056 | 2.947 | 2.335 | 1.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 96.022 | 73.798 | 66.048 | 42.443 | 61.998 | 45.61 | 55.75 | 45.193 | 45.88 | 39.379 | 35.769 | 25.443 | 29.457 | 22.189 | 14.494 | 14.235 | 11.091 | 4.726 | 7.876 | 6.314 | 4.023 | 3.042 | 8.305 | 7.908 | 7.265 | 5.897 | 6.148 | 4.884 | 5.307 | 6.145 | 3.761 | 4.005 | 4.023 | 4.02 | 6.79 | 8.025 | 1.533 | 8.613 | 1.267 | 1.289 | 1.374 | 0.493 | 0.585 | 0.762 | 0.806 | 0.145 | 0 | 0.189 |
Total Current Assets
| 1,271.731 | 1,264.251 | 690.527 | 667.799 | 702.425 | 698.073 | 706.094 | 737.957 | 759.756 | 789.206 | 848.342 | 467.281 | 533.243 | 601.303 | 649.1 | 690.904 | 744.866 | 418.573 | 460.973 | 230.324 | 259.457 | 288.342 | 321.128 | 355.439 | 383.253 | 409.661 | 443.154 | 469.215 | 333.435 | 348.835 | 371.611 | 388.2 | 541.819 | 446.808 | 462.859 | 483.256 | 512.265 | 212.611 | 236.497 | 130.986 | 137.481 | 141.208 | 146.371 | 38.249 | 47.13 | 0 | 19.146 | 19.635 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16.016 | 15.952 | 14.003 | 14.582 | 15.153 | 15.443 | 15.978 | 16.737 | 22.157 | 22.614 | 20.152 | 22.555 | 23.647 | 24.307 | 25.302 | 26.323 | 26.342 | 22.271 | 20.184 | 20.512 | 20.715 | 20.905 | 21.23 | 1.16 | 1.196 | 1.275 | 1.35 | 1.137 | 0.68 | 0.629 | 0.606 | 0.628 | 0.678 | 0.719 | 0.731 | 0.776 | 0.786 | 0.722 | 0.56 | 0.055 | 0.057 | 0.064 | 0.065 | 0.068 | 0.076 | 0.056 | 0 | 0.058 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.265 | 0.265 | 0.529 | 0.529 | 0.529 | 1.058 | 1.058 | 1.058 | 1.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 36.698 | 40.301 | 42.506 | 45.914 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.079 | 0.079 | 0.079 | 0.077 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.072 | 0.072 | 0.072 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.2 | 0.132 | 0.131 | 0.131 | -19.146 | -0.058 |
Total Non-Current Assets
| 52.714 | 56.253 | 56.509 | 60.496 | 15.239 | 15.529 | 16.064 | 16.823 | 22.243 | 22.7 | 20.238 | 22.641 | 23.733 | 24.393 | 25.388 | 26.409 | 26.428 | 22.357 | 20.27 | 20.863 | 21.066 | 21.521 | 21.845 | 1.768 | 2.334 | 2.413 | 2.485 | 2.271 | 0.755 | 0.705 | 0.681 | 0.703 | 0.753 | 0.794 | 0.803 | 0.847 | 0.857 | 0.793 | 0.631 | 0.125 | 0.128 | 0.135 | 0.266 | 0.2 | 0.206 | 0.187 | -19.146 | 0.058 |
Total Assets
| 1,324.445 | 1,320.504 | 747.036 | 728.295 | 717.664 | 713.602 | 722.158 | 754.78 | 781.999 | 811.906 | 868.58 | 489.922 | 556.976 | 625.697 | 674.489 | 717.314 | 771.294 | 440.931 | 481.243 | 251.186 | 280.523 | 309.863 | 342.973 | 357.206 | 385.587 | 412.074 | 445.639 | 471.487 | 334.191 | 349.54 | 372.292 | 388.903 | 542.572 | 447.603 | 463.662 | 484.104 | 513.122 | 213.404 | 237.128 | 131.112 | 137.609 | 141.343 | 146.637 | 38.449 | 47.336 | 0 | 0.004 | 19.824 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 10.338 | 17.548 | 11.532 | 11.452 | 10.613 | 7.733 | 8.441 | 10.395 | 14.219 | 10.749 | 11.649 | 8.691 | 12.031 | 15.941 | 8.721 | 5.502 | 8.569 | 5.473 | 10.994 | 7.425 | 6.231 | 5.633 | 8.574 | 13.961 | 10.453 | 5.379 | 10.039 | 6.174 | 4.408 | 1.775 | 7.158 | 3.755 | 5.417 | 3.89 | 1.959 | 1.633 | 0.705 | 4.911 | 4.574 | 2.053 | 0.504 | 0.416 | 2.143 | 3.395 | 4.027 | 0.024 | 0.026 | 0.042 |
Short Term Debt
| 4.203 | 4.171 | 3.639 | 3.612 | 3.584 | 3.558 | 3.531 | 4.567 | 7.245 | 7.743 | 7.636 | 6.732 | 6.082 | 5.595 | 5.573 | 5.542 | 5.267 | 3.974 | 3.211 | 3.187 | 2.287 | 2.263 | 2.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 122.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.417 | -0.033 | 0 | 0 |
Other Current Liabilities
| 29.496 | 140.056 | 119.63 | 108.481 | 88.895 | 80.789 | 67.615 | 68.274 | 55.946 | 52.142 | 39.789 | 37.933 | 31.783 | 3.846 | 25.408 | 25.81 | 24.192 | 30.796 | 16.871 | 25.612 | 24.855 | 24.631 | 22.052 | 22.338 | 18.676 | 13.556 | 9.614 | 8.036 | 7.467 | 5.187 | 9.161 | 6.778 | 10.272 | 15.492 | 6.987 | 4.631 | 9.682 | 4.407 | 10.018 | 8.504 | 3.074 | 2.323 | 1.769 | 3.439 | 3.331 | 0.033 | 0 | 2.798 |
Total Current Liabilities
| 166.113 | 161.775 | 134.801 | 123.545 | 103.092 | 92.08 | 79.587 | 83.236 | 77.41 | 70.634 | 59.074 | 53.356 | 49.896 | 50.422 | 39.702 | 36.853 | 38.029 | 40.243 | 31.076 | 36.224 | 33.373 | 32.526 | 33.499 | 36.299 | 29.129 | 18.935 | 19.653 | 14.21 | 11.875 | 6.963 | 16.319 | 10.532 | 140.69 | 19.381 | 8.947 | 6.264 | 10.387 | 9.318 | 14.593 | 10.557 | 3.578 | 2.739 | 3.912 | 6.834 | 7.775 | 0.033 | 0.026 | 2.84 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 13.506 | 14.117 | 12.737 | 13.326 | 13.891 | 14.432 | 14.961 | 15.474 | 19.167 | 19.075 | 16.756 | 18.675 | 20.324 | 21.689 | 22.637 | 23.6 | 23.87 | 21.158 | 19.718 | 19.955 | 20.27 | 20.568 | 20.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.17 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 529.218 | 0 | 0 | 0 | 1,058.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -526.026 | 2.833 | 2.751 | 2.797 | -1,055.595 | 2.876 | 2.911 | 2.947 | 2.869 | 2.564 | 2.259 | 1.971 | 1.597 | 0.881 | 0.521 | 0.16 | 2.053 | 0.504 | 0.416 | 2.143 | 3.395 | 4.444 | 0.033 | 0 | 0 |
Total Non-Current Liabilities
| 13.506 | 14.117 | 12.737 | 13.326 | 13.891 | 14.432 | 14.961 | 15.474 | 19.167 | 19.075 | 16.756 | 18.675 | 20.324 | 21.689 | 22.637 | 23.6 | 23.87 | 21.158 | 19.718 | 19.955 | 20.27 | 20.568 | 20.859 | 3.192 | 2.833 | 2.751 | 2.797 | 2.84 | 2.876 | 2.911 | 2.947 | 2.869 | 2.564 | 2.259 | 1.971 | 1.597 | 0.881 | 0.521 | 0.16 | 2.053 | 0.504 | 0.416 | 2.143 | 3.395 | 4.444 | 0.033 | 26.17 | 0 |
Total Liabilities
| 179.619 | 175.892 | 147.538 | 136.871 | 116.983 | 106.512 | 94.548 | 98.71 | 96.577 | 89.709 | 75.83 | 72.031 | 70.219 | 72.111 | 62.339 | 60.454 | 61.898 | 61.401 | 50.794 | 56.179 | 53.643 | 53.094 | 54.358 | 39.492 | 31.962 | 21.686 | 22.45 | 17.05 | 14.751 | 9.874 | 19.265 | 13.401 | 143.254 | 21.64 | 10.917 | 7.861 | 11.268 | 9.839 | 14.753 | 10.557 | 3.578 | 2.739 | 3.912 | 6.834 | 7.775 | 0.033 | 0.026 | 2.84 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.68 | 0 | 0 |
Common Stock
| 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 |
Retained Earnings
| -1,674.951 | -1,648.627 | -1,632.407 | -1,617.16 | -1,588.581 | -1,564.323 | -1,521.539 | -1,477.486 | -1,433.46 | -1,379.952 | -1,293.349 | -1,221.23 | -1,135.496 | -1,058.588 | -989.844 | -937.104 | -876.405 | -821.221 | -757.509 | -710.098 | -669.516 | -634.653 | -597.212 | -562.376 | -521.628 | -480.105 | -442.729 | -407.249 | -377.04 | -354.17 | -336.409 | -309.475 | -281.99 | -251.725 | -220.891 | -193.049 | -164.215 | -132.054 | -110.543 | -88.256 | -73.057 | -66.641 | -62.108 | -57.564 | -49.524 | -0.043 | 0 | -30.696 |
Accumulated Other Comprehensive Income/Loss
| 1.629 | -0.668 | -0.43 | 0.104 | -1.335 | -2.268 | -2.698 | -4.19 | -5.496 | -4.802 | -3.328 | -0.364 | 0.094 | 0.176 | 0.247 | 0.481 | 0.769 | 1.168 | -0.145 | 0.128 | 0.199 | 0.232 | -0.067 | -0.668 | -0.846 | -1.029 | -1.24 | -0.799 | -0.22 | -0.316 | -0.292 | -0.317 | -0.171 | 0.06 | -0.049 | -0.59 | -0.019 | -0.053 | -0.034 | -0.105 | -0.067 | -0.048 | -3.238 | -3.232 | -3.236 | -0.043 | 16.984 | 0 |
Other Total Stockholders Equity
| 2,818.137 | 2,793.896 | 2,232.325 | 2,208.47 | 2,190.587 | 2,173.671 | 2,151.837 | 2,137.737 | 2,124.369 | 2,106.942 | 2,089.418 | 1,639.476 | 1,622.15 | 1,611.989 | 1,601.739 | 1,593.476 | 1,585.024 | 1,199.576 | 1,188.096 | 904.972 | 896.191 | 891.184 | 885.888 | 880.753 | 876.094 | 871.517 | 867.152 | 862.48 | 696.695 | 694.147 | 689.723 | 685.291 | 681.475 | 677.624 | 673.68 | 669.878 | 666.084 | 335.669 | 332.948 | 208.912 | 207.153 | 205.29 | 208.068 | 92.41 | 92.319 | -31.628 | -0.001 | 47.679 |
Total Shareholders Equity
| 1,144.826 | 1,144.612 | 599.498 | 591.424 | 600.681 | 607.09 | 627.61 | 656.07 | 685.422 | 722.197 | 792.75 | 417.891 | 486.756 | 553.586 | 612.15 | 656.86 | 709.396 | 379.53 | 430.448 | 195.007 | 226.88 | 256.768 | 288.614 | 317.715 | 353.625 | 390.387 | 423.189 | 454.437 | 319.44 | 339.666 | 353.027 | 375.503 | 399.318 | 425.963 | 452.744 | 476.243 | 501.854 | 203.565 | 222.375 | 120.555 | 134.032 | 138.604 | 142.725 | 31.615 | 39.561 | -0.033 | 16.984 | 16.984 |
Total Equity
| 1,144.826 | 1,144.612 | 599.498 | 591.424 | 600.681 | 607.09 | 627.61 | 656.07 | 685.422 | 722.197 | 792.75 | 417.891 | 486.756 | 553.586 | 612.15 | 656.86 | 709.396 | 379.53 | 430.448 | 195.007 | 226.88 | 256.768 | 288.614 | 317.715 | 353.625 | 390.387 | 423.189 | 454.437 | 319.44 | 339.666 | 353.027 | 375.503 | 399.318 | 425.963 | 452.744 | 476.243 | 501.854 | 203.565 | 222.375 | 120.555 | 134.032 | 138.604 | 142.725 | 31.615 | 39.561 | -0.033 | 16.984 | 16.984 |
Total Liabilities & Shareholders Equity
| 1,324.445 | 1,320.504 | 747.036 | 728.295 | 717.664 | 713.602 | 722.158 | 754.78 | 781.999 | 811.906 | 868.58 | 489.922 | 556.976 | 625.697 | 674.489 | 717.314 | 771.294 | 440.931 | 481.243 | 251.186 | 280.523 | 309.863 | 342.973 | 357.206 | 385.587 | 412.074 | 445.639 | 471.487 | 334.191 | 349.54 | 372.292 | 388.903 | 542.572 | 447.603 | 463.662 | 484.104 | 513.122 | 213.404 | 237.128 | 131.112 | 137.609 | 141.343 | 146.637 | 38.449 | 47.336 | 0 | 16.984 | 0 |