PT Steel Pipe Industry of Indonesia Tbk

IDX:ISSP.JK

302 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 176,93850,17850,09259,543219,024232,235170,48931,33824,585197,776119,19614,314
Short Term Investments 0-9,074-9,074-9,078-9,078-9,084-26,136-27,806-72,4930150,0000
Cash and Short Term Investments 176,93850,17850,09259,543219,024232,235170,48931,33824,585197,776269,19614,314
Net Receivables 1,136,2561,161,5661,021,202854,708807,545684,227729,898691,718693,828792,012888,049590,954
Inventory 3,686,6583,095,3773,243,7602,103,3132,453,3142,658,0862,414,9702,453,2662,061,8152,374,7171,767,3021,631,541
Other Current Assets 74,72272,52977,99566,39744,264750,399846,244793,374907,0371,007,197966,852691,144
Total Current Assets 5,074,5744,401,4104,422,6893,113,6123,547,2893,640,7203,431,7033,277,9782,993,4373,579,6903,003,3502,336,999
Non-Current Assets:
Property, Plant & Equipment, Net 2,849,7592,867,8562,616,6032,593,5772,524,6332,578,8082,581,3132,518,4281,873,4581,561,1251,077,046729,809
Goodwill 000000000000
Intangible Assets 2,7728,34713,92220,60122,65630,13646,34455,32146,84717,4034,5403,000
Goodwill and Intangible Assets 2,7728,34713,92220,60122,65630,13646,34455,32146,84717,4034,5403,000
Long Term Investments 44,60341,52639,29235,89635,55733,94749,55551,54797,67925,204-124,560289
Tax Assets -2,772-41,526-39,292-35,896-35,557-33,947-49,555-51,547-97,679-25,204352,684-289
Other Non-Current Assets 2,772128,31844,108348,814329,929244,406210,005190,084534,705284,94080,517212,998
Total Non-Current Assets 2,897,1343,004,5212,674,6332,962,9922,877,2182,853,3502,837,6622,763,8332,455,0101,863,4681,390,227945,807
Total Assets 7,971,7087,405,9317,097,3226,076,6046,424,5076,494,0706,269,3656,041,8115,448,4475,443,1584,393,5773,282,806
Liabilities & Equity:
Current Liabilities:
Account Payables 269,867259,285387,82830,067166,29390,497436,171102,828259,145705,737624,800198,515
Short Term Debt 2,090,6202,295,5782,202,3702,054,8802,322,6042,439,5651,803,4172,642,9371,934,8771,756,4791,307,0751,740,088
Tax Payables 59,2651,602118,66634,0612,5681,5103,33428,2157,24418,14418,03228,742
Deferred Revenue 36,14421,29617,86923,41124,3061,5103,33428,2157,24418,14418,03228,742
Other Current Liabilities 100,72730,740153,43653,96529,69847,81136,79253,220126,994155,779146,624127,735
Total Current Liabilities 2,497,3582,606,8992,761,5032,162,3232,542,9012,579,3832,279,7142,827,2002,328,2602,636,1392,096,5312,095,080
Non-Current Liabilities:
Long Term Debt 549,100325,059209,950246,531422,337632,565787,270287,931291,977255,778150,557132,194
Deferred Revenue Non-Current 20,39006192,1362,6494,1674,2776,7551,4652,5161,295161
Deferred Tax Liabilities Non-Current 199,755208,440176,451161,241208,765221,111223,384164,514180,855168,386121,18179,120
Other Non-Current Liabilities 86,759120,998161,686169,033149,189141,428133,779110,35492,41554,43089,554207,541
Total Non-Current Liabilities 856,004654,497548,706578,941782,940999,2711,148,710569,554566,712481,110362,587419,016
Total Liabilities 3,353,3623,261,3963,310,2092,741,2643,325,8413,578,6543,428,4243,396,7542,894,9723,117,2492,459,1182,514,096
Equity:
Preferred Stock 000000000000
Common Stock 718,599718,599718,599718,599718,599718,599718,599718,599718,599718,599718,599428,599
Retained Earnings 2,161,6431,715,9481,483,6761,050,006874,181688,486639,763641,732574,175414,761214,23510,670
Accumulated Other Comprehensive Income/Loss 1,249,2561,221,1121,095,9511,077,8471,016,3381,018,782993,048795,190771,173661,891492,4390
Other Total Stockholders Equity 488,815488,815488,815488,815489,485489,485489,485489,485489,485530,600509,125329,376
Total Shareholders Equity 4,618,3134,144,4743,787,0413,335,2673,098,6032,915,3522,840,8952,645,0062,553,4322,325,8511,934,398768,645
Total Equity 4,618,3464,144,5353,787,1133,335,3403,098,6662,915,4162,840,9412,645,0572,553,4752,325,9091,934,459768,710
Total Liabilities & Shareholders Equity 7,971,7087,405,9317,097,3226,076,6046,424,5076,494,0706,269,3656,041,8115,448,4475,443,1584,393,5773,282,806