Innovative Solutions and Support, Inc.
NASDAQ:ISSC
7.35 (USD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.521 | 0.574 | 0.467 | 3.097 | 2.572 | 19.791 | 19.443 | 17.251 | 14.542 | 11.619 | 9.706 | 8.266 | 7.483 | 5.998 | 5.608 | 12.604 | 22.984 | 22.644 | 22.159 | 22.417 | 22.563 | 21.241 | 20.342 | 20.391 | 20.879 | 23.439 | 24.662 | 24.68 | 24.981 | 23.693 | 18.161 | 18.768 | 17.53 | 17.208 | 16.273 | 16.282 | 15.76 | 15.568 | 14.209 | 15.215 | 14.393 | 15.284 | 15.827 | 16.386 | 16.608 | 16.324 | 17.028 | 42.978 | 41.807 | 43.198 | 42.784 | 42.626 | 42.581 | 42.477 | 41.94 | 40.916 | 38.02 | 35.655 | 36.49 | 35.566 | 39.308 | 37.519 | 33.726 | 35.032 | 41.071 | 43.794 | 43.819 | 49.151 | 56.828 | 60.72 | 62.609 | 62.985 | 66.68 | 72.253 | 82.632 | 83.173 | 83.22 | 76.35 | 73.341 | 65.867 | 58.628 | 53.07 | 51.855 | 48.79 | 50.577 | 50.898 | 52.952 | 52.246 | 50.859 | 43.105 | 39.573 | 42.77 | 40.839 | 39.348 | 39.005 | 38.657 | 2.963 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.521 | 0.574 | 0.467 | 3.097 | 2.572 | 19.791 | 19.443 | 17.251 | 14.542 | 11.619 | 9.706 | 8.266 | 7.483 | 5.998 | 5.608 | 12.604 | 22.984 | 22.644 | 22.159 | 22.417 | 22.563 | 21.241 | 20.342 | 20.391 | 20.879 | 23.439 | 24.662 | 24.68 | 24.981 | 23.693 | 18.161 | 18.768 | 17.53 | 17.208 | 16.273 | 16.282 | 15.76 | 15.568 | 14.209 | 15.215 | 14.393 | 15.284 | 15.827 | 16.386 | 16.608 | 16.324 | 17.028 | 42.978 | 41.807 | 43.198 | 42.784 | 42.626 | 42.581 | 42.477 | 41.94 | 40.916 | 38.02 | 35.655 | 36.49 | 35.566 | 39.308 | 37.519 | 33.726 | 35.032 | 41.071 | 43.794 | 43.819 | 49.151 | 56.828 | 60.72 | 62.609 | 62.985 | 66.68 | 72.253 | 82.632 | 83.173 | 83.22 | 76.35 | 73.341 | 65.867 | 58.628 | 53.07 | 51.855 | 48.79 | 50.577 | 50.898 | 52.952 | 52.246 | 50.859 | 43.105 | 39.573 | 42.77 | 40.839 | 39.348 | 39.005 | 38.657 | 2.963 |
Net Receivables
| 8.428 | 7.292 | 6.231 | 10.231 | 6.196 | 4.129 | 3.479 | 4.46 | 3.003 | 4.056 | 3.721 | 4.046 | 4.294 | 2.848 | 2.545 | 4.369 | 4.166 | 2.872 | 2.977 | 2.429 | 1.472 | 2.62 | 3.219 | 3.45 | 2.821 | 3.3 | 2.564 | 4.229 | 3.883 | 5.748 | 5.391 | 6.109 | 7.831 | 8.31 | 8.033 | 7.615 | 8.768 | 9.251 | 11.396 | 11.846 | 15.895 | 15.134 | 12.075 | 11.029 | 5.097 | 5.907 | 4.239 | 3.979 | 2.7 | 3.583 | 2.56 | 3.124 | 3.065 | 2.573 | 2.789 | 2.53 | 3.909 | 4.005 | 3.529 | 6.189 | 4.748 | 5.765 | 6.872 | 4.218 | 4.964 | 4.735 | 5.109 | 6.249 | 1.788 | 2.323 | 1.761 | 3.333 | 1.651 | 2.634 | 5.317 | 5.48 | 7.511 | 6.449 | 5.196 | 5.003 | 4.991 | 6.634 | 5.644 | 6.955 | 4.316 | 6.099 | 3.85 | 5.3 | 3.433 | 8.3 | 10.715 | 8.33 | 8.6 | 7.838 | 8.295 | 8.394 | 7.726 |
Inventory
| 16.439 | 15.897 | 7.8 | 6.14 | 5.743 | 5.9 | 5.252 | 5.349 | 4.905 | 4.689 | 4.606 | 4.545 | 4.839 | 4.654 | 4.181 | 4.291 | 4.709 | 4.821 | 4.672 | 4.471 | 4.445 | 4.571 | 4.296 | 4.28 | 4.686 | 4.441 | 4.495 | 4.18 | 4.533 | 4.332 | 4.198 | 3.646 | 4.008 | 4.071 | 4.524 | 4.664 | 4.139 | 4.619 | 5.276 | 5.471 | 5.873 | 5.405 | 4.976 | 4.378 | 4.039 | 3.912 | 3.468 | 3.802 | 4.083 | 4.479 | 4.144 | 3.509 | 4.377 | 4.514 | 4.299 | 4.656 | 5.002 | 5.054 | 5.169 | 5.307 | 5.496 | 5.946 | 7.668 | 9.361 | 10.954 | 9.913 | 9.637 | 9.364 | 7.612 | 5.554 | 6.211 | 6.466 | 5.889 | 4.307 | 3.648 | 3.912 | 3.661 | 5.321 | 5.544 | 5.192 | 4.698 | 4.063 | 3.303 | 2.841 | 3.736 | 3.502 | 3.279 | 3.353 | 4.188 | 4.934 | 5.648 | 5.702 | 6.492 | 5.353 | 4.776 | 4.265 | 3.864 |
Other Current Assets
| 0.985 | 0.712 | 0.284 | 1.073 | 0.775 | 0.414 | 0.248 | 0.365 | 0.28 | 0.334 | 0.243 | 0.833 | 0.697 | 0.836 | 0.851 | 0.675 | 0.417 | 1.058 | 0.687 | 0.642 | 0.577 | 0.562 | 0.63 | 0.544 | 0.874 | 0.951 | 1.102 | 1.092 | 0.367 | 0.366 | 1.223 | 0.847 | 0.321 | 1.429 | 0.928 | 1.206 | 0.827 | 0.876 | 0.794 | 0.75 | 0.719 | 0.664 | 0.327 | 0.642 | 5.561 | 4.405 | 3.67 | 2.032 | 2.622 | 1.682 | 1.417 | 1.314 | 1.068 | 1.334 | 1.362 | 1.505 | 1.43 | 1.835 | 1.752 | 1.731 | 1.634 | 1.579 | 1.596 | 1.821 | 1.321 | 1.053 | 1.119 | 1.191 | 9.226 | 0 | 6.354 | 5.149 | 4.288 | 3.197 | 5.015 | 4.985 | 2.329 | 1.627 | 1.565 | 1.649 | 1.288 | 1.316 | 1.373 | 1.334 | 1.276 | 1.402 | 1.21 | 1.306 | 1.283 | 2.05 | 2.186 | 2.356 | 2.35 | 4.665 | 4.901 | 4.742 | 0.336 |
Total Current Assets
| 26.373 | 24.474 | 26.927 | 34.674 | 25.937 | 31.064 | 29.224 | 28.202 | 24.788 | 21.242 | 18.915 | 17.69 | 17.313 | 14.335 | 13.184 | 33.12 | 32.666 | 31.395 | 30.495 | 29.958 | 29.057 | 28.994 | 28.487 | 28.665 | 29.26 | 32.131 | 32.823 | 34.181 | 34.19 | 34.641 | 28.973 | 29.369 | 30.866 | 31.497 | 30.692 | 30.49 | 29.965 | 33.186 | 34.635 | 36.526 | 38.855 | 38.477 | 35.688 | 34.437 | 33.386 | 32.544 | 30.088 | 54.377 | 51.212 | 52.941 | 50.904 | 50.573 | 51.091 | 50.899 | 50.39 | 49.608 | 48.362 | 46.549 | 46.941 | 48.793 | 51.185 | 50.809 | 49.862 | 50.433 | 58.31 | 59.496 | 67.348 | 71.872 | 75.453 | 77.12 | 76.935 | 77.933 | 78.508 | 82.391 | 96.613 | 97.549 | 96.72 | 89.747 | 85.645 | 77.711 | 69.605 | 65.082 | 62.175 | 59.919 | 59.905 | 61.902 | 61.29 | 62.205 | 59.763 | 58.389 | 58.122 | 59.158 | 58.281 | 57.204 | 56.977 | 56.059 | 14.889 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11.595 | 12.459 | 7.943 | 7.892 | 10.065 | 6.223 | 6.265 | 6.292 | 6.381 | 8.047 | 8.171 | 8.143 | 8.221 | 8.286 | 8.156 | 8.176 | 8.292 | 8.283 | 8.365 | 8.445 | 8.542 | 8.641 | 8.719 | 8.787 | 8.891 | 6.589 | 6.649 | 6.669 | 6.763 | 6.824 | 6.902 | 6.963 | 7.015 | 6.943 | 7.048 | 7.095 | 7.226 | 7.363 | 7.367 | 7.468 | 7.53 | 7.573 | 7.528 | 7.32 | 7.435 | 7.151 | 7.152 | 7.214 | 7.272 | 7.337 | 7.463 | 7.476 | 7.557 | 7.566 | 7.646 | 7.762 | 7.916 | 8.092 | 8.239 | 8.344 | 8.606 | 8.682 | 8.816 | 8.958 | 9.186 | 9.319 | 9.298 | 9.377 | 8.963 | 8.958 | 8.803 | 8.97 | 9.143 | 9.18 | 9.262 | 9.361 | 9.379 | 9.452 | 9.552 | 9.62 | 9.596 | 9.708 | 9.663 | 9.548 | 9.69 | 9.817 | 10.016 | 10.145 | 10.462 | 10.602 | 10.417 | 8.085 | 7.322 | 5.855 | 5.214 | 4.123 | 3.928 |
Goodwill
| 4.074 | 3.558 | 3.558 | 3.558 | 4.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 16.09 | 15.648 | 15.917 | 16.185 | 20.915 | 0.06 | 0.06 | 0.06 | 0.061 | 0.061 | 0.062 | 0.062 | 0.064 | 0.08 | 0.093 | 0.113 | 0.044 | 0.044 | 0.044 | 0.049 | 0.054 | 0.056 | 0.061 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.071 | 0.071 | 0.071 | 0.078 | 0.083 | 0.083 | 0.083 | 0.088 | 0.096 | 0.1 | 0.105 | 0.105 | 0.105 | 0.105 | 0.123 | 0.13 | 0.145 | 0.159 | 0.16 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.289 | 0 | 0 | 0 | 2.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 20.164 | 19.206 | 19.475 | 19.743 | 25.523 | 0.06 | 0.06 | 0.06 | 0.061 | 0.061 | 0.062 | 0.062 | 0.064 | 0.08 | 0.093 | 0.113 | 0.044 | 0.044 | 0.044 | 0.049 | 0.054 | 0.056 | 0.061 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.071 | 0.071 | 0.071 | 0.078 | 0.083 | 0.083 | 0.083 | 0.088 | 0.096 | 0.1 | 0.105 | 0.105 | 0.105 | 0.105 | 0.123 | 0.13 | 0.145 | 0.159 | 0.16 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.289 | 0 | 0 | 0 | 2.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | -0.064 | -0.21 | -0.223 | 0 | 0 | -0.174 | -0.174 | 0 | 0 | -129.683 | -129.678 | 0 | 0 | -129.643 | -129.624 | 0 | 0 | -67.715 | -67.779 | 0 | 0 | -479.398 | -933.582 | 0 | 0 | -0.088 | -0.096 | -0.1 | -0.105 | -0.105 | 0 | -0.105 | -0.123 | -0.13 | -0.145 | -0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.11 | 1.173 | 1.141 | 0.456 | 0.644 | 0.593 | 0.331 | 0.046 | 0.278 | 0.537 | 0.833 | 1.064 | 1.332 | 0.13 | 0.13 | 0 | 0 | 0.13 | 0.13 | 0 | 0 | 129.627 | 129.617 | 0 | 0 | 129.574 | 129.555 | 0 | 0 | 67.715 | 67.708 | 0 | 0 | 479.32 | 933.499 | 0 | 0 | 1.007 | 0.775 | 0.058 | 0.066 | 0.086 | 0.024 | 0.651 | 0.667 | 0.548 | 0.698 | 0.847 | 0 | 428.786 | 435.872 | 0.439 | 0 | 402.266 | 560.438 | 0.522 | 0 | 473 | 495.186 | 0.504 | 0 | 301.841 | 0.347 | 0.217 | 0 | 0 | 0.644 | 0.328 | 0 | 1.328 | 0.912 | 0 | 0 | 0.764 | 0.701 | 0 | 0 | 0.984 | 0.984 | 0 | 0 | 0.673 | 0.673 | 0 | 0 | 0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 | 0.204 | 0.204 | 0.204 | 0.204 |
Other Non-Current Assets
| 0.541 | 0.311 | 0.212 | 0.192 | 0.18 | 0.183 | 0.075 | 0.104 | 0.107 | 0.112 | 0.08 | 0.188 | 0.151 | 0.174 | 0.208 | 0.137 | 0.095 | 0.231 | 0.255 | 0.105 | 0.106 | 0.166 | 0.173 | 0.113 | 0.115 | 0.186 | 0.187 | 0.119 | 0.132 | 0.086 | 0.157 | 0.086 | 0.086 | 0.164 | 0.169 | 0.086 | 0.086 | 0.17 | 0.106 | 0.111 | 0.116 | 0.232 | 0.127 | 0.222 | 0.123 | 0.13 | 0.145 | 0.159 | 0 | -428.786 | -435.706 | -0.23 | 0.244 | -401.986 | -560.241 | -0.301 | 0.238 | -472.739 | -494.906 | -0.104 | 0.478 | -301.338 | 0.113 | 0.091 | 0.506 | 2.996 | 3.007 | 0.188 | 2.789 | -1.011 | -0.588 | 0.33 | 0.34 | -0.417 | -0.183 | 0.125 | 0.128 | -0.853 | -0.85 | 0.137 | 0.14 | -0.53 | -0.527 | 0.409 | 0.543 | -0.351 | 0.515 | 0.267 | 0.27 | 1.097 | 1.006 | 0.809 | 0.834 | 0.772 | 0.585 | 0.36 | 0.135 |
Total Non-Current Assets
| 33.41 | 33.15 | 28.771 | 28.284 | 36.411 | 7.058 | 6.732 | 6.503 | 6.828 | 8.757 | 9.146 | 9.396 | 9.704 | 8.46 | 8.364 | 8.425 | 8.431 | 8.514 | 8.621 | 8.599 | 8.702 | 8.806 | 8.892 | 8.969 | 9.075 | 6.775 | 6.836 | 6.856 | 6.963 | 6.978 | 7.059 | 7.12 | 7.172 | 7.108 | 7.217 | 7.264 | 7.395 | 8.541 | 8.248 | 7.636 | 7.712 | 7.891 | 7.784 | 8.193 | 8.225 | 7.829 | 7.995 | 8.22 | 7.433 | 7.498 | 7.63 | 7.685 | 7.801 | 7.846 | 7.843 | 7.983 | 8.153 | 8.353 | 8.519 | 8.743 | 9.083 | 9.185 | 9.276 | 9.464 | 9.692 | 12.315 | 12.949 | 12.714 | 11.752 | 9.275 | 9.127 | 9.3 | 9.483 | 9.527 | 9.781 | 9.486 | 9.507 | 9.583 | 9.686 | 9.757 | 9.736 | 9.851 | 9.809 | 9.957 | 10.233 | 10.117 | 10.531 | 10.412 | 10.732 | 11.699 | 11.422 | 8.894 | 8.36 | 6.831 | 6.003 | 4.687 | 4.266 |
Total Assets
| 59.783 | 57.624 | 55.698 | 62.957 | 62.349 | 38.122 | 35.956 | 34.705 | 31.616 | 29.999 | 28.061 | 27.086 | 27.017 | 22.796 | 21.548 | 41.546 | 41.097 | 39.908 | 39.115 | 38.557 | 37.759 | 37.8 | 37.379 | 37.634 | 38.335 | 38.905 | 39.66 | 41.038 | 41.153 | 41.619 | 36.032 | 36.489 | 38.037 | 38.605 | 37.909 | 37.754 | 37.36 | 41.727 | 42.883 | 44.163 | 46.568 | 46.368 | 43.472 | 42.631 | 41.611 | 40.372 | 38.082 | 62.597 | 58.644 | 60.439 | 58.534 | 58.258 | 58.891 | 58.745 | 58.233 | 57.591 | 56.515 | 54.902 | 55.459 | 57.536 | 60.269 | 59.994 | 59.138 | 59.897 | 68.001 | 71.811 | 80.297 | 84.586 | 87.205 | 86.395 | 86.062 | 87.233 | 87.991 | 91.918 | 106.393 | 107.035 | 106.227 | 99.331 | 95.332 | 87.469 | 79.341 | 74.932 | 71.984 | 69.877 | 70.138 | 72.018 | 71.822 | 72.617 | 70.495 | 70.088 | 69.544 | 68.051 | 66.641 | 64.035 | 62.979 | 60.747 | 19.155 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3.344 | 2.647 | 1.546 | 1.337 | 0.767 | 1.499 | 0.842 | 0.709 | 0.752 | 0.745 | 0.5 | 0.624 | 0.936 | 1.054 | 0.728 | 0.791 | 0.949 | 1.356 | 0.978 | 1.079 | 0.823 | 0.986 | 1.04 | 1.53 | 1.33 | 1.391 | 0.927 | 1.321 | 1.022 | 1.344 | 1.714 | 1.504 | 1.849 | 2.263 | 2.571 | 1.436 | 0.359 | 1.04 | 1.671 | 2.403 | 3.29 | 3.669 | 2.289 | 2.372 | 2.017 | 1.719 | 0.779 | 1.139 | 0.385 | 1.62 | 1.027 | 0.444 | 1.091 | 0.773 | 0.816 | 0.544 | 0.992 | 0.903 | 0.843 | 1.208 | 1.016 | 1.638 | 2.01 | 2.35 | 2.942 | 2.865 | 5.092 | 4.078 | 3.998 | 2.3 | 0.497 | 0.359 | 0.632 | 0.389 | 0.337 | 0.306 | 0.409 | 1.192 | 1.348 | 1.696 | 0.78 | 1.102 | 0.757 | 0.578 | 0.442 | 0.618 | 0.304 | 0.247 | 0.377 | 0.54 | 0.995 | 0.474 | 1.039 | 1.626 | 1.484 | 1.856 | 2.356 |
Short Term Debt
| 9.864 | 10.651 | 10.623 | 2 | 2.013 | 0.013 | 0.013 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.002 | 0.006 | 0.024 | 0.045 | 0.064 | 0.082 | 0.084 | 0.212 | 0.336 | 0.179 | 0.315 | 0.143 | 0.388 | 0.228 | 0.374 | 0.259 | 0.469 | 0.572 | 0.375 | 0.267 | 0.452 | 0.547 | 0.37 | 0.502 | 0.368 | 0.5 | 0.41 | 0.972 | 0.664 | 0.788 | 0.703 | 1.017 | 0.892 | 0.925 | 0 | 0.665 | 0.003 | 0.007 | 0.01 | 0.013 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.006 | 0.008 | 0.108 | 0.108 | 0.108 | 0.108 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.1 | 0.1 | 0.103 | 0.107 | 0.112 | 0.117 | 0.116 | 0.114 | 0.114 | 0.116 | 0.116 | 0.116 | 0.115 | 0.12 | 0.021 |
Tax Payables
| 1.174 | 1.075 | 1.611 | 1.181 | 0.747 | 0.743 | 0.857 | 1.031 | 0.553 | 0.532 | 0.221 | 0.385 | 0.538 | 0.313 | 0.18 | 0.484 | 0.501 | 0.272 | 0.362 | 0.212 | 0.336 | 0.179 | 0.315 | 0.143 | 0.388 | 0.228 | 0.374 | 0.259 | 0.469 | 0.572 | 0.375 | 0.267 | 0.452 | 0.547 | 0.37 | 0.537 | 0.368 | 0.5 | 0.41 | 0.972 | 0.664 | 0.788 | 0.703 | 1.017 | 0.892 | 0.925 | 0 | 0.665 | 0.053 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.462 | 0 | 0 | 0 | 0 | 0 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.132 | 0.097 | 0.228 | 0.143 | 0.103 | 0.192 | 0.092 | 0.259 | 0.329 | 0.277 | 0.336 | 0.418 | 1.529 | 0.092 | 0.121 | 0.313 | 0.106 | 0.097 | 0.034 | 0.029 | 0.183 | 0.526 | 0.167 | 0.357 | 0.407 | 0.22 | 0.137 | 0.28 | 0.315 | 0.333 | 0.351 | 0.18 | 0.299 | 0.342 | 0.738 | 0.757 | 0.74 | 0.761 | 0.597 | 0.526 | 0.679 | 0.288 | 0.246 | 0.448 | 0.399 | 0.905 | 1.162 | 1.427 | 1.255 | 2.319 | 0.918 | 0.233 | 0.336 | 0.362 | 0.302 | 0.158 | 0.145 | 0.162 | 0.171 | 0.165 | 0.18 | 0.242 | 0.374 | 0.451 | 0.49 | 0.4 | 0.273 | 0.66 | 0.225 | 0.211 | 0.211 | 0.592 | 0.592 | 0.276 | 0.21 | 0.177 | 0.735 | 0.557 | 0.524 | 0.526 | 0.153 | 0.183 | 0.191 | 0.098 | 0.183 | 0.161 | 0.15 | 0.138 | 0.078 | 0.15 | 0.07 | 0.146 | 0.256 | 0.07 | 0.07 | 0.174 | 0.168 |
Other Current Liabilities
| 2.813 | 2.407 | 2.973 | 2.918 | 5.262 | 1.849 | 2.496 | 2.959 | 1.67 | 1.544 | 1.421 | 1.417 | 1.541 | 1.253 | 1.098 | 12.498 | 1.443 | 1.095 | 1.33 | 0.899 | 1.076 | 1.28 | 1.435 | 1.32 | 1.512 | 1.326 | 1.365 | 1.501 | 1.486 | 1.527 | 1.871 | 1.623 | 1.844 | 2.036 | 2.537 | 2.031 | 1.931 | 1.992 | 2.497 | 3.105 | 2.755 | 3.18 | 3 | 2.656 | 2.79 | 1.889 | 2.609 | 2.059 | 2.103 | 1.921 | 2.239 | 2.551 | 2.289 | 2.458 | 2.401 | 2.585 | 2.268 | 2.152 | 2.09 | 2.786 | 2.403 | 2.806 | 2.813 | 5.13 | 3.107 | 3.456 | 3.099 | 4.671 | 3.611 | 3.38 | 2.732 | 3.123 | 2.798 | 2.304 | 2.562 | 3.504 | 3.684 | 3.928 | 6.382 | 4.755 | 3.271 | 2.857 | 3.085 | 3.146 | 2.313 | 2.357 | 2.247 | 2.545 | 2.046 | 3.116 | 3.181 | 2.168 | 2.491 | 2.079 | 3.597 | 2.965 | 1.457 |
Total Current Liabilities
| 16.153 | 15.802 | 15.371 | 6.399 | 8.145 | 3.553 | 3.443 | 3.94 | 2.765 | 2.58 | 2.272 | 2.472 | 4.008 | 2.405 | 1.971 | 13.647 | 2.562 | 2.63 | 2.425 | 2.219 | 2.419 | 2.971 | 2.956 | 3.35 | 3.636 | 3.166 | 2.803 | 3.362 | 3.291 | 3.776 | 4.311 | 3.573 | 4.444 | 5.187 | 6.216 | 4.726 | 3.398 | 4.292 | 5.174 | 7.006 | 7.388 | 7.925 | 6.238 | 6.493 | 6.098 | 5.438 | 4.55 | 5.29 | 3.746 | 5.868 | 4.194 | 3.241 | 3.727 | 3.603 | 3.528 | 3.297 | 3.415 | 3.228 | 3.114 | 4.168 | 3.61 | 4.696 | 5.206 | 7.941 | 6.549 | 6.73 | 8.474 | 9.419 | 7.84 | 5.9 | 3.549 | 4.181 | 4.13 | 3.076 | 3.216 | 4.093 | 4.936 | 5.784 | 8.36 | 7.084 | 4.311 | 4.249 | 4.133 | 3.923 | 3.04 | 3.242 | 2.813 | 3.047 | 2.618 | 3.92 | 4.36 | 2.904 | 3.901 | 3.891 | 5.267 | 5.115 | 4.003 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 17.5 | 18 | 0.424 | 0.422 | 0.015 | 0.018 | 0.022 | 0.025 | 0.029 | 0 | 0 | 0 | 0 | 0.002 | 0.006 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.14 | 0.113 | 0.077 | 0.098 | 0 | 0 | 0 | 0 | 0.006 | 0.01 | 0.013 | 0.016 | 0.018 | 0.021 | 0.024 | 0.027 | 4.365 | 4.367 | 4.37 | 4.373 | 4.375 | 4.378 | 4.38 | 4.383 | 4.335 | 4.335 | 4.237 | 4.24 | 4.242 | 4.244 | 4.246 | 4.248 | 4.25 | 4.252 | 4.254 | 4.256 | 4.258 | 4.259 | 4.235 | 4.235 | 4.235 | 4.235 | 4.235 | 4.235 | 4.239 | 4.245 | 4.249 | 4.253 | 4.256 | 4.261 | 4.265 | 4.265 | 0.034 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.667 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.006 | -0.024 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | -0.003 | -0.003 | -0.003 | 0.507 | -0.012 | -0.012 | -0.012 | 132.999 | -0.012 | -0.012 | -0.012 | 0.132 | -0.14 | -0.113 | -0.077 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.022 | 0.035 | 0.048 | 0.061 | 0.074 | 0.087 | 0.1 | 0.114 | 0 | 0.015 | 0.033 | 0.051 | 0 | 0.086 | 0.103 | 0.121 | 0 | 0.156 | 0.174 | 191.463 | 0 | 0.227 | 0.244 | 0 | 0 | 0.297 | 0.315 | 0.332 | 0 | 0.368 | 0 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.652 | 0 | 0 | 0.025 | 0 | 0 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.068 | 0.068 | 0.068 | 0.068 | 0.068 | 0.577 | 0.458 | 0.507 | 0.546 | 0.139 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.132 | 0.132 | 0.131 | 0.13 | 0.129 | 0.129 | 0.564 | 0.557 | 0.564 | 0.567 | 0.547 | 0.53 | 0.688 | 0.65 | 0.579 | 0.605 | 0.631 | 0.643 | 0.327 | 0.302 | 0.347 | 0.415 | 0.046 | -0.015 | -0.033 | -0.051 | 0.358 | 0.368 | 0.576 | 0.49 | 0.521 | 0.532 | 0.581 | 0.636 | 0.412 | 0.412 | 0.412 | 0.412 | 0.32 | 0.32 | 0.328 | 0.328 | 0.206 | 0.206 | 0.206 | 0.206 | 0.043 | 0.043 | 0.043 | 0.043 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.449 | 0.444 | 0.428 | 0.422 | 0.421 | 0 | 0 | 0.015 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.006 | 0.024 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | 0.003 | 0.003 | 0.003 | -0.507 | 0.012 | 0.012 | 0.012 | -132.999 | 0.012 | 0.012 | 0.012 | -0.132 | 0.14 | 0.113 | 0.077 | 0.098 | 0.096 | 0.079 | 0.068 | 0.189 | 0.176 | 0.172 | 0.16 | 0.152 | 0.168 | 0.244 | 0.241 | 0.239 | 0.226 | 0.294 | 0.277 | 0.25 | 0.227 | 0.015 | 0.033 | 0.051 | 0.068 | 0 | 0 | 0 | 0.139 | 0 | 0 | -191.272 | 0.209 | 0 | 0 | 0.262 | 0.28 | 0 | 0 | 0 | 0.35 | 0 | 0.385 | 0 | 0.42 | 0.438 | 0.456 | 0.473 | 0.491 | 0.509 | 0.526 | 0.544 | 0.561 |
Total Non-Current Liabilities
| 0.449 | 0.444 | 0.428 | 17.922 | 18.421 | 0.424 | 0.422 | 0.015 | 0.018 | 0.022 | 0.025 | 0.029 | 0 | 0.13 | 0.13 | 0.13 | 0.132 | 0.135 | 0.154 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.068 | 0.068 | 0.068 | 0.068 | 0.068 | 0.58 | 0.461 | 0.51 | 0.549 | 0.151 | 0.145 | 0.145 | 0.145 | 0.145 | 0.144 | 0.144 | 0.144 | 0.271 | 0.243 | 0.207 | 0.227 | 0.66 | 0.636 | 0.632 | 0.756 | 0.729 | 0.712 | 0.861 | 0.826 | 0.788 | 0.905 | 0.943 | 0.969 | 4.992 | 5.051 | 5.094 | 5.151 | 4.648 | 4.393 | 4.413 | 4.433 | 4.761 | 4.788 | 4.916 | 4.851 | 4.902 | 4.932 | 5.001 | 5.076 | 4.871 | 4.89 | 4.91 | 4.929 | 4.857 | 4.877 | 4.878 | 4.896 | 4.791 | 4.808 | 4.826 | 4.844 | 4.703 | 4.727 | 4.748 | 4.769 | 4.746 | 4.769 | 4.792 | 4.809 | 0.596 |
Total Liabilities
| 16.602 | 16.246 | 15.798 | 24.32 | 26.566 | 3.977 | 3.865 | 3.955 | 2.783 | 2.601 | 2.297 | 2.501 | 4.008 | 2.535 | 2.101 | 13.777 | 2.694 | 2.765 | 2.579 | 2.349 | 2.548 | 3.101 | 3.086 | 3.479 | 3.766 | 3.295 | 2.933 | 3.429 | 3.359 | 3.844 | 4.379 | 3.641 | 5.024 | 5.648 | 6.726 | 5.275 | 3.549 | 4.437 | 5.319 | 7.151 | 7.532 | 8.069 | 6.382 | 6.636 | 6.369 | 5.681 | 4.756 | 5.517 | 4.406 | 6.504 | 4.826 | 3.997 | 4.456 | 4.315 | 4.39 | 4.122 | 4.203 | 4.132 | 4.057 | 5.137 | 8.601 | 9.746 | 10.3 | 13.093 | 11.197 | 11.123 | 12.887 | 13.852 | 12.601 | 10.688 | 8.465 | 9.032 | 9.032 | 8.009 | 8.217 | 9.169 | 9.807 | 10.675 | 13.27 | 12.014 | 9.168 | 9.125 | 9.011 | 8.818 | 7.831 | 8.051 | 7.639 | 7.89 | 7.321 | 8.647 | 9.108 | 7.673 | 8.648 | 8.66 | 10.058 | 9.924 | 4.598 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.012 | 0.014 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.007 |
Retained Earnings
| 9.487 | 7.934 | 6.726 | 5.669 | 3.034 | 1.611 | 0.34 | -0.359 | -1.961 | -3.32 | -4.75 | -5.883 | -7.413 | -10.099 | -10.708 | -2.341 | 7.596 | 6.337 | 5.898 | 5.571 | 4.573 | 4.062 | 3.86 | 3.72 | 4.135 | 5.176 | 6.493 | 7.374 | 7.56 | 7.541 | 1.611 | 2.806 | 2.408 | 2.182 | 0.603 | 1.956 | 3.383 | 6.915 | 7.279 | 6.685 | 8.774 | 8.277 | 7.493 | 6.485 | 6.33 | 6.022 | 4.915 | 29.605 | 26.832 | 26.572 | 26.283 | 26.626 | 26.615 | 26.694 | 26.194 | 25.91 | 24.658 | 23.27 | 24.016 | 25.161 | 24.576 | 23.324 | 21.976 | 20.153 | 29.31 | 33.599 | 40.659 | 44.194 | 48.231 | 49.582 | 51.941 | 53.039 | 53.989 | 55.15 | 55.928 | 55.922 | 54.702 | 49.81 | 43.536 | 37.343 | 32.878 | 29.592 | 27.018 | 25.411 | 22.595 | 21.364 | 20.093 | 19.87 | 18.357 | 16.741 | 15.737 | 14.459 | 12.773 | 11.189 | 8.979 | 6.929 | 4.802 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -13.034 | -13.305 | -13.237 | -13.136 | -13.053 | -12.956 | -12.865 | -12.762 | -12.67 | -12.559 | -12.452 | -12.401 | -12.296 | -12.19 | -12.087 | -12.004 | -11.902 | -11.792 | -11.683 | -11.606 | -11.494 | -11.381 | -11.28 | -11.18 | -11.064 | -10.934 | -10.814 | -10.681 | -10.574 | -10.46 | -10.374 | -10.242 | -10.257 | -10.147 | -10.041 | -9.928 | -9.817 | -9.691 | -9.567 | -9.435 | -9.307 | -9.17 | -9.035 | -8.988 | -8.808 | -8.61 | -8.416 | -8.269 | -8.102 | -7.881 | -7.669 | -7.44 | -7.198 | -6.952 | -6.721 | -6.442 | -6.236 | -6.038 | -5.846 | -5.692 | -5.482 | -5.281 | -5.092 | -4.865 | -4.734 | -4.549 | -4.37 | -4.166 | -3.996 | -3.813 | -3.67 | -3.513 | -3.34 | -3.185 | -3.022 | -2.818 | -2.626 | -2.422 | -2.239 | -2.153 | -1.963 | -1.832 | -1.684 | 0 |
Other Total Stockholders Equity
| 33.675 | 33.424 | 33.154 | 32.949 | 32.729 | 32.515 | 31.731 | 31.09 | 30.774 | 30.699 | 30.494 | 30.449 | 30.402 | 43.374 | 43.441 | 43.327 | 43.923 | 43.841 | 43.574 | 43.484 | 43.381 | 43.289 | 42.974 | 42.867 | 42.816 | 42.712 | 42.406 | 42.303 | 42.219 | 42.118 | 41.815 | 41.707 | 42.192 | 42.251 | 41.941 | 41.785 | 41.589 | 41.42 | 41.2 | 41.122 | 40.923 | 40.576 | 40.038 | 39.865 | 39.136 | 38.908 | 38.539 | 37.498 | 37.316 | 37.162 | 37.097 | 37.184 | 37.238 | 37.025 | 36.8 | 36.575 | 36.624 | 36.29 | 35.978 | 35.635 | 35.343 | 35.008 | 34.725 | 34.303 | 34.916 | 34.269 | 33.684 | 33.243 | 32.797 | 32.342 | 31.676 | 30.99 | 30.644 | 34.222 | 47.512 | 47.018 | 46.564 | 43.568 | 43.061 | 42.468 | 41.448 | 40.198 | 39.755 | 39.305 | 43.211 | 45.93 | 47.262 | 47.866 | 47.623 | 47.313 | 47.109 | 48.145 | 47.361 | 46.136 | 45.761 | 45.565 | 9.747 |
Total Shareholders Equity
| 43.181 | 41.378 | 39.9 | 38.637 | 35.783 | 34.145 | 32.091 | 30.75 | 28.833 | 27.398 | 25.764 | 24.585 | 23.009 | 20.261 | 19.448 | 27.769 | 38.403 | 37.143 | 36.536 | 36.208 | 35.211 | 34.7 | 34.294 | 34.154 | 34.569 | 35.61 | 36.727 | 37.608 | 37.794 | 37.775 | 31.653 | 32.848 | 33.014 | 32.957 | 31.183 | 32.479 | 33.811 | 37.29 | 37.564 | 37.012 | 39.035 | 38.299 | 37.09 | 35.994 | 35.242 | 34.692 | 33.326 | 57.08 | 54.238 | 53.935 | 53.708 | 54.261 | 54.436 | 54.43 | 53.843 | 53.468 | 52.312 | 50.77 | 51.402 | 52.399 | 51.667 | 50.248 | 48.838 | 46.804 | 56.804 | 60.688 | 67.41 | 70.734 | 74.604 | 75.706 | 77.597 | 78.201 | 78.959 | 83.909 | 98.176 | 97.866 | 96.42 | 88.656 | 82.061 | 75.455 | 70.173 | 65.807 | 62.973 | 61.058 | 62.307 | 63.967 | 64.183 | 64.726 | 63.174 | 61.441 | 60.437 | 60.379 | 57.994 | 55.374 | 52.921 | 50.822 | 14.557 |
Total Equity
| 43.181 | 41.378 | 39.9 | 38.637 | 35.783 | 34.145 | 32.091 | 30.75 | 28.833 | 27.398 | 25.764 | 24.585 | 23.009 | 20.261 | 19.448 | 27.769 | 38.403 | 37.143 | 36.536 | 36.208 | 35.211 | 34.7 | 34.294 | 34.154 | 34.569 | 35.61 | 36.727 | 37.608 | 37.794 | 37.775 | 31.653 | 32.848 | 33.014 | 32.957 | 31.183 | 32.479 | 33.811 | 37.29 | 37.564 | 37.012 | 39.035 | 38.299 | 37.09 | 35.994 | 35.242 | 34.692 | 33.326 | 57.08 | 54.238 | 53.935 | 53.708 | 54.261 | 54.436 | 54.43 | 53.843 | 53.468 | 52.312 | 50.77 | 51.402 | 52.399 | 51.667 | 50.248 | 48.838 | 46.804 | 56.804 | 60.688 | 67.41 | 70.734 | 74.604 | 75.706 | 77.597 | 78.201 | 78.959 | 83.909 | 98.176 | 97.866 | 96.42 | 88.656 | 82.061 | 75.455 | 70.173 | 65.807 | 62.973 | 61.058 | 62.307 | 63.967 | 64.183 | 64.726 | 63.174 | 61.441 | 60.437 | 60.379 | 57.994 | 55.374 | 52.921 | 50.822 | 14.557 |
Total Liabilities & Shareholders Equity
| 59.783 | 57.624 | 55.698 | 62.957 | 62.349 | 38.122 | 35.956 | 34.705 | 31.616 | 29.999 | 28.061 | 27.086 | 27.017 | 22.796 | 21.548 | 41.546 | 41.097 | 39.908 | 39.115 | 38.557 | 37.759 | 37.8 | 37.379 | 37.634 | 38.335 | 38.905 | 39.66 | 41.038 | 41.153 | 41.619 | 36.032 | 36.489 | 38.037 | 38.605 | 37.909 | 37.754 | 37.36 | 41.727 | 42.883 | 44.163 | 46.568 | 46.368 | 43.472 | 42.631 | 41.611 | 40.372 | 38.082 | 62.597 | 58.644 | 60.439 | 58.534 | 58.258 | 58.891 | 58.745 | 58.233 | 57.591 | 56.515 | 54.902 | 55.459 | 57.536 | 60.269 | 59.994 | 59.138 | 59.897 | 68.001 | 71.811 | 80.297 | 84.586 | 87.205 | 86.395 | 86.062 | 87.233 | 87.991 | 91.918 | 106.393 | 107.035 | 106.227 | 99.331 | 95.332 | 87.469 | 79.341 | 74.932 | 71.984 | 69.877 | 70.138 | 72.018 | 71.822 | 72.617 | 70.495 | 70.088 | 69.544 | 68.051 | 66.641 | 64.035 | 62.979 | 60.747 | 19.155 |