
Israel Acquisitions Corp
NASDAQ:ISRL
12.6 (USD) • At close August 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.027 | 0.021 | 0.027 | 0.067 | 0.318 | 0.672 | 0.81 | 0.901 | 1.016 | 0.008 | 0 | 0 | 0 | 0.025 | 12.742 | 9.033 | 13.857 | 10.591 | 6.984 | 11.886 | 30.009 | 31.482 | 30.815 | 26.596 | 26.09 | 25.826 | 23.773 | 22.952 | 22.078 | 25.443 | 16.793 | 3.927 | 2.027 | 7.226 | 6.18 | 3.296 | 4.149 | 2.526 | 1.718 | 0.674 | 0.615 | 2.138 | 1.473 | 1.137 | 2.122 | 4.788 | 1.707 | 0.862 | 5.657 | 5.251 | 3.924 | 3.977 | 2.907 | 3.124 | 2.924 | 3.172 | 3.141 | 6.215 | 6.53 | 3.391 |
Short Term Investments
| 0 | 82.604 | 0 | 80.314 | 79.133 | 153.702 | 151.673 | 149.728 | 147.984 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.257 | 0.293 | 0.26 | 0.178 | 0.261 | 0.261 | 0.261 | 0.23 | 0.23 | 0.23 | 0.218 | 0.183 | 0.098 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.562 | 0 | 4.554 | 4.481 | 1.664 | 0.135 | 16.099 | 15.761 | 4.49 | 5.301 | 4.713 | 3.792 | 2.809 | 2.031 | 1.799 | 3.504 | 5.078 | 5.096 |
Cash and Short Term Investments
| 0.027 | 0.021 | 0.027 | 0.067 | 0.318 | 0.672 | 0.81 | 0.901 | 1.016 | 0.008 | 0 | 0 | 0 | 0.025 | 12.758 | 9.29 | 14.15 | 10.851 | 7.162 | 12.147 | 30.27 | 31.743 | 31.045 | 26.826 | 26.32 | 26.044 | 23.956 | 23.05 | 22.176 | 25.443 | 16.793 | 3.927 | 2.027 | 7.226 | 6.18 | 3.296 | 4.149 | 2.526 | 1.718 | 0.674 | 0.615 | 2.138 | 3.035 | 1.137 | 6.676 | 9.269 | 3.371 | 0.997 | 21.756 | 21.012 | 8.414 | 9.278 | 7.62 | 6.916 | 5.733 | 5.203 | 4.94 | 9.719 | 11.608 | 8.487 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.727 | 20.314 | 18.92 | 20.531 | 19.237 | 14.037 | 12.549 | 14.059 | 12.868 | 11.432 | 9.902 | 9.378 | 9.445 | 10.015 | 12.46 | 11.925 | 12.895 | 13.163 | 17.266 | 19.516 | 19.127 | 17.554 | 14.755 | 16.346 | 14.512 | 11.351 | 11.856 | 10.441 | 8.556 | 7.025 | 6.459 | 5.672 | 5.726 | 5.91 | 6.11 | 5.84 | 5.551 | 5.599 | 7.424 | 5.658 | 6.258 | 4.22 | 5.416 | 11.702 | 14.737 | 7.946 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.605 | 0.559 | 0.563 | 0.502 | 0.421 | 0.419 | 0.475 | 0.537 | 0.554 | 0.574 | 0.697 | 0.718 | 0.781 | 0.77 | 0.871 | 1.045 | 1.205 | 1.202 | 0.829 | 0.897 | 0.588 | 0.496 | 0.428 | 0.259 | 0.104 | 0.104 | 0.122 | 0 | 0 | 0.083 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.081 |
Other Current Assets
| 9.459 | 82.61 | 81.538 | 80.384 | 79.267 | 153.847 | 151.873 | 149.993 | 148.262 | 0 | 0 | 0 | 0 | 0.005 | 2.565 | 2.728 | 3.786 | 2.278 | 2.231 | 2.557 | 3.252 | 2.569 | 2.214 | 2.405 | 2.766 | 2.262 | 3.422 | 2.356 | 2.766 | 3.869 | 1.676 | 4.763 | 5.279 | 8.85 | 7.923 | 7.948 | 9.011 | 7.882 | 7.325 | 6.766 | 4.793 | 3.267 | 3.117 | 2.76 | -0.144 | 9.586 | 6.448 | 7.302 | -8.971 | 0 | 4.611 | 3.502 | 3.835 | 3.999 | 6.127 | 13.2 | 11.632 | 0.335 | 7.081 | 4.791 |
Total Current Assets
| 9.486 | 82.632 | 81.565 | 80.451 | 79.585 | 154.519 | 152.684 | 150.894 | 149.278 | 0.008 | 0 | 0 | 0 | 0.03 | 31.655 | 32.891 | 37.419 | 34.162 | 29.051 | 29.16 | 46.546 | 48.908 | 46.681 | 41.237 | 39.685 | 38.402 | 37.604 | 36.191 | 38.273 | 42.282 | 32.569 | 23.055 | 25.401 | 36.489 | 33.818 | 29.294 | 28.343 | 27.013 | 23.659 | 18.895 | 17.386 | 15.846 | 14.708 | 11.005 | 13.077 | 24.527 | 15.545 | 14.209 | 18.895 | 26.852 | 18.576 | 18.379 | 18.879 | 16.573 | 18.118 | 22.623 | 21.988 | 21.756 | 33.426 | 22.305 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.283 | 54.369 | 54.242 | 56.275 | 54.456 | 53.941 | 52.129 | 53.549 | 53.096 | 54.19 | 55.5 | 60.941 | 62.535 | 63.753 | 65.591 | 87.077 | 113.526 | 116.204 | 115.933 | 133.126 | 127.932 | 125.638 | 120.418 | 139.869 | 135.113 | 133.731 | 132.613 | 132.821 | 131.226 | 129.504 | 232.618 | 129.101 | 127.618 | 129.657 | 223.044 | 223.848 | 222.648 | 221.141 | 220.81 | 220.695 | 220.52 | 220.442 | 220.395 | 0 | 212.132 | 207.437 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.388 | 1.102 | 1.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.807 | 0.318 | 4.554 | 3.623 | 20.943 | 15.88 | 16.099 | 15.761 | 4.49 | 5.301 | 4.713 | 3.792 | 2.809 | 2.031 | 1.799 | 3.504 | 5.078 | 5.096 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.568 | 1.863 | 0 | 5.385 | 3.444 | 0.837 | 0 | 37.941 | 37.957 | 38.731 | 38.735 | 37.249 | 37.187 | 36.832 | 35.496 | 0.709 | 0.329 | 3.16 | 2.701 | 6.561 | 7.465 | 6.872 | 6.539 | 5.858 | 5.277 | 3.684 | 3.959 | 4.793 | 4.294 | 6.291 | 0 | 3.847 | 4.769 | 6.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.655 | 0.602 | 0.541 | 0 | 0.13 | 18.236 | 21.764 | 19.565 | 17.921 | 22.265 | 26.78 | 10.122 | 7.333 | 7.248 | 7.3 | 7.352 | 7.721 | 7.769 | 8.115 | 7.597 | 33.891 | 25.475 | 14.836 | 14.829 | 2.531 | -0.768 | 1.138 | 2.613 | -3.339 | -2.673 | 0 | 0 | 0 | 0 | 0 | -98.342 | 3.673 | 0.558 | 0 | -86.16 | -89.164 | -74.098 | -71.138 | -68.084 | -58.544 | -53.812 | 0 | -40.811 | 0 | -9.115 | -15.163 |
Total Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.655 | 0.602 | 0.541 | 0 | 0.13 | 75.087 | 78.049 | 74.195 | 80.683 | 81.184 | 81.558 | 62.251 | 98.823 | 98.301 | 100.221 | 101.587 | 105.911 | 107.491 | 108.7 | 108.684 | 121.677 | 139.677 | 134.2 | 133.463 | 142.218 | 134.629 | 133.648 | 129.57 | 142.388 | 137.717 | 137.415 | 136.572 | 137.614 | 137.327 | 136.113 | 138.83 | 140.244 | 153.888 | 152.102 | 152.983 | 150.445 | 153.04 | 155.304 | 157.439 | 165.943 | 169.517 | 222.473 | 181.383 | 3.504 | 208.095 | 197.37 |
Total Assets
| 9.486 | 82.632 | 81.565 | 80.451 | 79.585 | 154.519 | 152.684 | 150.894 | 149.329 | 0.663 | 0.603 | 0.542 | 0 | 0.16 | 106.742 | 110.94 | 111.614 | 114.845 | 110.235 | 110.718 | 108.797 | 147.731 | 144.982 | 141.458 | 141.272 | 144.313 | 145.095 | 144.891 | 146.957 | 163.959 | 172.246 | 157.255 | 158.864 | 178.707 | 168.447 | 162.942 | 157.913 | 169.401 | 161.376 | 156.31 | 153.958 | 153.46 | 152.035 | 147.118 | 151.907 | 164.771 | 169.433 | 166.311 | 171.878 | 177.297 | 171.616 | 173.683 | 176.318 | 182.516 | 187.635 | 245.096 | 203.371 | 25.26 | 241.521 | 219.675 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.134 | 0.306 | 0.231 | 0.126 | 0.111 | 0.091 | 0.035 | 0.048 | 0.001 | 0 | 0 | 0 | 0 | 0 | 13.865 | 14.794 | 13.976 | 14.879 | 13.523 | 13.329 | 13.515 | 13.435 | 12.678 | 11.624 | 11.84 | 11.271 | 11.622 | 11.862 | 13.122 | 14.345 | 15.277 | 16.595 | 20.293 | 15.883 | 13.849 | 13.603 | 13.906 | 13.658 | 12.554 | 11.199 | 13.208 | 12.32 | 11.684 | 10.922 | 9.36 | 9.302 | 8.788 | 7.933 | 9.316 | 8.589 | 7.908 | 7.663 | 9.798 | 8.391 | 8.135 | 7.371 | 7.712 | 9.702 | 8.306 | 6.654 |
Short Term Debt
| 1.284 | 0.825 | 0.6 | 0.3 | 0.15 | 0 | 0 | 0 | 0 | 0.237 | 0.157 | 0.107 | 0 | 0.01 | 4.573 | 4.502 | 3.836 | 2.8 | 0.05 | 0.05 | 0.06 | 0.114 | 0.102 | 0.072 | 0.09 | 0.084 | 0.114 | 0.063 | 0.063 | 0.06 | 6.711 | 0.804 | 1.284 | 1.763 | 0.214 | 0.804 | 0.601 | 4.55 | 4.304 | 22.662 | 0 | 61.941 | 60.299 | 10 | 0 | 20 | 25.875 | 27.375 | 0.335 | 1.049 | 1.182 | 0.912 | 0.336 | 0.426 | 0.679 | 0.618 | 1.544 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.329 | 0.359 | 0.389 | 0.419 | 0.448 | 0.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.807 | 9.866 | 3.009 |
Other Current Liabilities
| 5.786 | 5.751 | 5.769 | 5.84 | 5.82 | 5.577 | 5.523 | 5.489 | 5.503 | 0.478 | 0.426 | 0.414 | 0 | 0.13 | 20.472 | 22.249 | 22.796 | 22.583 | 22.747 | 22.765 | 20.001 | 17.319 | 13.628 | 10.75 | 11.037 | 10.326 | 11.469 | 11.408 | 11.654 | 11.648 | 0.705 | 27.202 | 26.493 | 26.386 | 28.902 | 15.533 | 16.066 | 0.901 | 1.063 | 2.356 | 22.522 | 0 | 0 | 32.755 | 46.341 | 33.661 | 36.525 | 24.942 | 24.854 | 25.674 | 26.19 | 23.762 | 17.37 | 15.905 | 19.905 | 24.622 | 29.794 | 26.121 | 43.161 | 25.092 |
Total Current Liabilities
| 7.203 | 6.882 | 6.51 | 6.207 | 6.08 | 5.669 | 5.558 | 5.537 | 5.505 | 0.715 | 0.583 | 0.522 | 0 | 0.14 | 38.91 | 41.545 | 40.608 | 40.262 | 36.32 | 36.144 | 33.576 | 30.868 | 26.408 | 22.446 | 22.967 | 22.01 | 23.564 | 23.722 | 25.258 | 26.501 | 23.206 | 44.601 | 48.07 | 44.032 | 42.965 | 29.94 | 30.573 | 19.109 | 17.921 | 36.217 | 35.73 | 74.261 | 71.983 | 53.677 | 55.701 | 62.963 | 71.188 | 60.25 | 34.505 | 35.312 | 35.28 | 32.337 | 27.504 | 24.722 | 28.719 | 32.611 | 39.05 | 37.63 | 61.333 | 34.755 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.183 | 50.951 | 56.193 | 61.426 | 66.651 | 71.866 | 77.369 | 82.863 | 88.052 | 93.232 | 95.441 | 97.648 | 99.852 | 102.053 | 104.252 | 106.449 | 108.643 | 72.628 | 72.628 | 84.848 | 84.956 | 96.723 | 96.035 | 105.075 | 103.658 | 83.693 | 81.505 | 12.32 | 11.684 | 10.922 | 9.36 | 62.501 | 62.616 | 74.954 | 9.316 | 8.589 | 7.908 | 7.663 | 9.798 | 8.391 | 8.135 | 7.371 | 7.712 | 9.702 | 8.306 | 6.654 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.305 | -86.471 | 0 | -55.887 | -69.719 | -70.95 | -89.188 | -87.004 | -88.062 | -92.077 | -54.542 | -72.457 | 59.066 | 57.55 | 7.906 | 0 | -35.357 | -31.097 | -43.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.709 | 0.329 | 0 | 4.836 | 2.517 | 0.057 | 6.872 | 5.476 | 1.195 | 5.277 | 4.71 | 4.16 | 2.875 | 2.749 | 2.094 | 0 | 2.158 | 3.144 | 3.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.305 | 86.471 | 0 | 55.887 | 69.719 | 70.95 | 89.188 | 87.004 | 88.062 | 92.077 | 54.542 | 72.457 | -71.386 | -69.234 | -18.828 | 17.25 | 35.357 | 31.097 | 43.467 | 18.979 | 17.833 | 16.463 | 17.34 | 17.945 | 0 | 0 | 0 | 15.733 | 21.474 | 51.732 | 16.573 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.237 | 0.157 | 0.107 | 0 | 0.01 | 47.183 | 50.951 | 56.193 | 61.426 | 66.651 | 71.866 | 77.369 | 82.863 | 88.052 | 93.232 | 95.441 | 97.648 | 99.852 | 102.053 | 104.252 | 107.158 | 108.972 | 72.628 | 77.464 | 87.365 | 85.013 | 103.595 | 101.511 | 106.27 | 108.935 | 88.403 | 85.665 | 2.875 | 2.749 | 2.094 | 26.61 | 64.659 | 65.76 | 78.775 | 28.295 | 26.422 | 24.371 | 25.003 | 27.743 | 8.391 | 8.135 | 7.371 | 23.445 | 31.176 | 60.038 | 23.227 |
Total Liabilities
| 7.203 | 6.882 | 6.51 | 6.207 | 6.08 | 5.669 | 5.558 | 5.537 | 5.505 | 0.715 | 0.583 | 0.522 | 0 | 0.14 | 99.764 | 106.229 | 110.934 | 116.178 | 117.746 | 122.937 | 126.051 | 129.395 | 130.122 | 131.234 | 134.216 | 137.686 | 141.841 | 144.069 | 146.646 | 153.217 | 151.515 | 137.828 | 141.243 | 151.967 | 147.95 | 146.406 | 146.039 | 144.395 | 140.193 | 138.234 | 135.374 | 134.224 | 131.714 | 129.287 | 151.907 | 142.525 | 150.729 | 152.2 | -6.21 | 177.297 | 171.616 | 173.683 | 0.239 | 182.516 | 187.635 | -25.24 | -15.605 | 214.347 | 241.521 | 219.675 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9.389 | 82.605 | 81.51 | 80.314 | 79.133 | 153.703 | 151.673 | 149.728 | 147.985 | 0 | 0 | 0.001 | 0 | 0 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 |
Retained Earnings
| -7.107 | -6.855 | -6.455 | -6.071 | -5.628 | -4.852 | -4.547 | -4.372 | -4.16 | -0.077 | -0.005 | -0.005 | 0 | -0.005 | -16.738 | -19.005 | -23.036 | -25.049 | -31.227 | -35.935 | -40.97 | -5.38 | -8.856 | -13.492 | -16.66 | -17.089 | -20.462 | -22.894 | -23.405 | -12.974 | -2.985 | -4.289 | -6.095 | 3.024 | -3.219 | -7.18 | -11.257 | 1.875 | -1.948 | -5.055 | -4.547 | -3.895 | -2.736 | -5.226 | 0 | -2.46 | -17.154 | -18.455 | -14.149 | 0 | 0 | 0 | -11.362 | -6.025 | -4.007 | 4.007 | 2.217 | 0 | -40.846 | -8.658 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.254 | 1.649 | 12.801 | 9.509 | 9.629 | 9.499 | 2.099 | 2.529 | 2.038 | 1.3 | 0.799 | 0.031 | -0.24 | 1.109 | 2.315 | 2.295 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.024 | 0 | 0.025 | 23.689 | 23.689 | 23.689 | 23.689 | 23.689 | 23.689 | 23.689 | 23.689 | 23.689 | 23.689 | 23.689 | 23.689 | 23.689 | 23.689 | 23.689 | 23.689 | 23.689 | 23.689 | 23.689 | 23.689 | 23.689 | 23.689 | 23.104 | 23.104 | 23.104 | 23.104 | 23.104 | 23.104 | 23.03 | 23.03 | 16.262 | 23.03 | 23.03 | 23.03 | 23.03 | 11.481 | 13.991 | 13.025 | 23.03 | 23.03 | 23.03 | 23.03 | 23.03 | 16.672 | 23.03 | 23.03 |
Total Shareholders Equity
| 2.282 | 75.75 | -6.454 | 74.244 | 73.505 | 148.85 | 147.126 | 145.357 | 143.825 | -0.052 | 0.02 | 0.02 | -0.005 | 0.02 | 6.978 | 4.711 | 0.68 | -1.333 | -7.511 | -12.219 | -17.254 | 18.336 | 14.86 | 10.224 | 7.056 | 6.627 | 3.254 | 0.822 | 0.311 | 10.742 | 20.731 | 19.427 | 17.621 | 26.74 | 20.497 | 16.536 | 11.874 | 25.006 | 21.183 | 18.076 | 18.584 | 19.236 | 20.321 | 17.831 | 18.543 | 22.246 | 18.704 | 14.111 | 18.537 | 21.007 | 16.117 | 15.581 | 13.733 | 18.332 | 19.849 | 27.095 | 25.034 | 17.808 | -15.474 | 16.694 |
Total Equity
| 2.282 | 75.75 | 75.055 | 74.244 | 73.505 | 148.85 | 147.126 | 145.357 | 143.825 | -0.052 | 0.02 | 0.02 | -0.005 | 0.02 | 6.978 | 4.711 | 0.68 | -1.333 | -7.511 | -12.219 | -17.254 | 18.336 | 14.86 | 10.224 | 7.056 | 6.627 | 3.254 | 0.822 | 0.311 | 10.742 | 20.731 | 19.427 | 17.621 | 26.74 | 20.497 | 16.536 | 11.874 | 25.006 | 21.183 | 18.076 | 18.584 | 19.236 | 20.321 | 17.831 | 18.543 | 22.246 | 18.704 | 14.111 | 18.537 | 21.007 | 16.117 | 15.581 | 13.733 | 18.332 | 19.849 | 27.095 | 25.034 | 17.808 | -15.474 | 16.694 |
Total Liabilities & Shareholders Equity
| 9.486 | 82.632 | 81.565 | 80.451 | 79.585 | 154.519 | 152.684 | 150.894 | 149.329 | 0.663 | 0.603 | 0.542 | -0.005 | 0.16 | 106.742 | 110.94 | 111.614 | 114.845 | 110.235 | 110.718 | 108.797 | 147.731 | 144.982 | 141.458 | 141.272 | 144.313 | 145.095 | 144.891 | 146.957 | 163.959 | 172.246 | 157.255 | 158.864 | 178.707 | 168.447 | 162.942 | 157.913 | 169.401 | 161.376 | 156.31 | 153.958 | 153.46 | 152.035 | 147.118 | 151.907 | 164.771 | 169.433 | 166.311 | 171.878 | 177.297 | 171.616 | 173.683 | 176.318 | 182.516 | 187.635 | 245.096 | 203.371 | 25.26 | 241.521 | 219.675 |