Intuitive Surgical, Inc.
NASDAQ:ISRG
537.07 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,124.1 | 6,222.2 | 5,710.1 | 4,358.4 | 4,478.5 | 3,724.2 | 3,128.9 | 2,704.4 | 2,384.4 | 2,131.7 | 2,265.1 | 2,178.8 | 1,757.3 | 1,413 | 1,052.168 | 874.919 | 600.828 | 372.682 | 227.338 | 138.803 | 91.675 | 72.022 | 51.673 | 26.624 | 10.192 | 0 |
| Cost of Revenue
| 2,394.6 | 2,026.2 | 1,751.6 | 1,497.2 | 1,368.3 | 1,120.1 | 934.8 | 814.3 | 806.5 | 717.9 | 670.9 | 608.5 | 483.5 | 383 | 301.116 | 254.142 | 186.542 | 124.846 | 73.769 | 50.813 | 47.646 | 34.584 | 28.218 | 13.279 | 7.03 | 0 |
| Gross Profit
| 4,729.5 | 4,196 | 3,958.5 | 2,861.2 | 3,110.2 | 2,604.1 | 2,194.1 | 1,890.1 | 1,577.9 | 1,413.8 | 1,594.2 | 1,570.3 | 1,273.8 | 1,030 | 751.052 | 620.777 | 414.286 | 247.836 | 153.569 | 87.99 | 44.029 | 37.438 | 23.455 | 13.345 | 3.162 | 0 |
| Gross Profit Ratio
| 0.664 | 0.674 | 0.693 | 0.656 | 0.694 | 0.699 | 0.701 | 0.699 | 0.662 | 0.663 | 0.704 | 0.721 | 0.725 | 0.729 | 0.714 | 0.71 | 0.69 | 0.665 | 0.676 | 0.634 | 0.48 | 0.52 | 0.454 | 0.501 | 0.31 | 0 |
| Reseach & Development Expenses
| 998.8 | 879 | 671 | 595.1 | 557.3 | 418.1 | 328.6 | 239.6 | 197.4 | 178 | 167.7 | 170 | 140.2 | 116 | 95.102 | 79.372 | 48.859 | 29.778 | 17.354 | 17.812 | 16.19 | 16.793 | 13.851 | 11.734 | 11.13 | 23.208 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 986.6 | 810.9 | 705.3 | 640.5 | 691 | 574 | 522.2 | 438.8 | 358.8 | 278.511 | 230.57 | 158.685 | 110.703 | 67.443 | 48.994 | 39.719 | 40.864 | 29.987 | 19.136 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,963.9 | 1,739.9 | 1,466.5 | 1,216.3 | 1,178.4 | 986.6 | 810.9 | 705.3 | 640.5 | 691 | 574 | 522.2 | 438.8 | 358.8 | 278.511 | 230.57 | 158.685 | 110.703 | 67.443 | 48.994 | 39.719 | 40.864 | 29.987 | 19.136 | 9.338 | 7.565 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.752 | 11.581 | 7.565 |
| Operating Expenses
| 2,962.7 | 2,618.9 | 2,137.5 | 1,811.4 | 1,735.7 | 1,404.7 | 1,139.5 | 944.9 | 837.9 | 869 | 741.7 | 692.2 | 579 | 474.8 | 373.613 | 309.942 | 207.544 | 140.481 | 84.797 | 66.806 | 55.909 | 57.657 | 43.838 | 35.622 | 22.711 | 30.773 |
| Operating Income
| 1,766.8 | 1,211.3 | 1,821 | 773.6 | 1,374.5 | 1,199.4 | 1,054.6 | 945.2 | 740 | 544.8 | 852.5 | 878.1 | 694.8 | 555.2 | 377.439 | 310.835 | 206.742 | 107.355 | 68.772 | 21.184 | -11.88 | -20.219 | -20.383 | -22.277 | -19.549 | -30.773 |
| Operating Income Ratio
| 0.248 | 0.195 | 0.319 | 0.177 | 0.307 | 0.322 | 0.337 | 0.35 | 0.31 | 0.256 | 0.376 | 0.403 | 0.395 | 0.393 | 0.359 | 0.355 | 0.344 | 0.288 | 0.303 | 0.153 | -0.13 | -0.281 | -0.394 | -0.837 | -1.918 | 0 |
| Total Other Income Expenses Net
| 192.1 | 395.5 | 69.3 | 433.4 | 127.7 | 80.1 | 41.9 | 35.6 | 18.5 | 4.2 | 18.4 | 15.8 | 14.9 | 17.1 | 18.672 | 24.368 | 30.492 | 12.783 | -0.517 | 0.242 | 0.394 | -0.043 | 0.042 | -0.108 | 0 | 0 |
| Income Before Tax
| 1,958.9 | 1,606.8 | 1,890.3 | 1,207 | 1,502.2 | 1,279.5 | 1,096.5 | 980.8 | 758.5 | 549 | 870.9 | 893.9 | 709.7 | 572.3 | 396.111 | 335.203 | 237.234 | 120.138 | 73.807 | 24.204 | -9.623 | -18.421 | -20.341 | -22.385 | 0 | 0 |
| Income Before Tax Ratio
| 0.275 | 0.258 | 0.331 | 0.277 | 0.335 | 0.344 | 0.35 | 0.363 | 0.318 | 0.258 | 0.384 | 0.41 | 0.404 | 0.405 | 0.376 | 0.383 | 0.395 | 0.322 | 0.325 | 0.174 | -0.105 | -0.256 | -0.394 | -0.841 | 0 | 0 |
| Income Tax Expense
| 141.6 | 262.4 | 162.2 | 140.2 | 120.4 | 154.5 | 436.5 | 244.9 | 169.7 | 130.2 | 199.9 | 237.3 | 214.6 | 190.5 | 163.505 | 130.888 | 92.697 | 48.094 | -20.327 | 0.726 | -2.257 | -1.798 | -3.683 | -3.754 | -1.134 | 29.443 |
| Net Income
| 1,798 | 1,322.3 | 1,704.6 | 1,060.6 | 1,379.3 | 1,127.9 | 660 | 735.9 | 588.8 | 418.8 | 671 | 656.6 | 495.1 | 381.8 | 232.606 | 204.315 | 144.537 | 72.044 | 94.134 | 23.478 | -9.623 | -18.421 | -16.7 | -18.523 | -18.415 | -29.443 |
| Net Income Ratio
| 0.252 | 0.213 | 0.299 | 0.243 | 0.308 | 0.303 | 0.211 | 0.272 | 0.247 | 0.196 | 0.296 | 0.301 | 0.282 | 0.27 | 0.221 | 0.234 | 0.241 | 0.193 | 0.414 | 0.169 | -0.105 | -0.256 | -0.323 | -0.696 | -1.807 | 0 |
| EPS
| 5.12 | 3.72 | 4.79 | 3.02 | 3.98 | 3.31 | 1.97 | 2.13 | 1.76 | 1.26 | 1.86 | 1.83 | 1.4 | 1.08 | 0.67 | 0.58 | 0.42 | 0.22 | 0.3 | 0.078 | -0.045 | -0.11 | -0.1 | -0.17 | -0.85 | -1.81 |
| EPS Diluted
| 5.03 | 3.65 | 4.66 | 2.94 | 3.85 | 3.16 | 1.89 | 2.08 | 1.73 | 1.23 | 1.86 | 1.78 | 1.37 | 1.05 | 0.66 | 0.57 | 0.41 | 0.21 | 0.28 | 0.074 | -0.045 | -0.11 | -0.1 | -0.17 | -0.85 | -1.81 |
| EBITDA
| 1,766.8 | 1,577.1 | 1,821 | 1,049.8 | 1,374.5 | 1,199.4 | 1,054.6 | 945.2 | 740 | 544.8 | 852.5 | 878.1 | 694.8 | 555.2 | 377.439 | 335.919 | 219.769 | 142.624 | 76.016 | 28.053 | -1.645 | -15.627 | -15.713 | -17.417 | -17.306 | -30.773 |
| EBITDA Ratio
| 0.248 | 0.253 | 0.319 | 0.241 | 0.307 | 0.322 | 0.337 | 0.35 | 0.31 | 0.256 | 0.376 | 0.403 | 0.395 | 0.393 | 0.359 | 0.384 | 0.366 | 0.383 | 0.334 | 0.202 | -0.018 | -0.217 | -0.304 | -0.654 | -1.698 | 0 |