ISMT Limited

NSE:ISMTLTD.NS

121.9 (INR) • At close August 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Revenue 26,443.725,521.921,311.212,341.413,00418,229.215,036.110,946.110,161.215,229.515,957.115,382.320,351.817,024.212,490.614,373.413,523.511,971.4
Cost of Revenue 15,278.813,830.818,282.110,859.610,480.215,20912,421.15,941.18,232.912,768.87,647.27,578.310,05912,586.69,208.910,0129,530.58,195.9
Gross Profit 11,164.911,691.13,029.11,481.82,523.83,020.22,6155,0051,928.32,460.78,309.97,80410,292.84,437.63,281.74,361.43,9933,775.5
Gross Profit Ratio 0.4220.4580.1420.120.1940.1660.1740.4570.190.1620.5210.5070.5060.2610.2630.3030.2950.315
Reseach & Development Expenses 00000.15.14.59.66.90014.4000000
General & Administrative Expenses 0639.1485.9323.9317.7403.2361.526.1365.1407.7293.8298.1000000
Selling & Marketing Expenses 0540.1525.1128.5197.1293.4312155.6202.2420455.4484.70508285.2524470.2330.6
SG&A 8,304.21,179.21,011452.4514.8696.6673.5181.7567.3827.72,241.92,201.80508285.2524470.2330.6
Other Expenses 146.8179.7170.6407.711.51653.25,055.283.32,078.78,592.37,331.88,466.11,976.11,708.71,917.41,764.11,356.9
Operating Expenses 8,304.210,103.83,0452,845.92,393.82,623.42,419.95,236.92,546.22,906.48,592.37,331.88,466.12,484.11,993.92,441.42,234.31,687.5
Operating Income 2,860.71,625.6117.6-327128.7396.8195.1-2,905.9-617.9-1,911.8-2,258.2-1,576.81,826.71,953.51,287.81,9201,758.72,088
Operating Income Ratio 0.1080.0640.006-0.0260.010.0220.013-0.265-0.061-0.126-0.142-0.1030.090.1150.1030.1340.130.174
Total Other Income Expenses Net -187.6-139.725,051.5-3,097.2-2,551.9-2,766.9-2,633-2,674-3,235.9-1,466.1-1,975.8-2,049-1,574.8-964.7-725.5-1,445-472.8-711.4
Income Before Tax 2,673.11,485.925,169.1-3,424.2-2,423.2-2,370.1-2,437.9-2,905.9-3,853.8-1,911.8-2,258.2-1,576.8251.9988.8562.34751,285.91,376.6
Income Before Tax Ratio 0.1010.0581.181-0.277-0.186-0.13-0.162-0.265-0.379-0.126-0.142-0.1030.0120.0580.0450.0330.0950.115
Income Tax Expense 938608.51,428.31-19.5-135.7-9.90.194.3-30.8-316.1-335.10.4207.577.4-2.5268.875.4
Net Income 1,736.3877.323,742.1-3,425.1-2,404.3-2,370-2,428-2,905.8-3,947.8-1,880.6-1,941.7-1,240.8251.9781.1552.9500.51,0051,301.2
Net Income Ratio 0.0660.0341.114-0.278-0.185-0.13-0.161-0.265-0.389-0.123-0.122-0.0810.0120.0460.0440.0350.0740.109
EPS 5.782.92152.4-23.38-16.41-16.18-16.57-19.83-26.95-12.84-13.25-8.471.725.333.773.426.969.01
EPS Diluted 5.782.92152.4-23.38-16.41-16.18-16.57-19.83-26.95-12.84-13.25-8.471.725.333.773.426.969.01
EBITDA 3,734.62,288.5484.3-172.9842.61,033.9859.5433.2-483.8-36.9349.11,484.42,412.42,866.71,993.91,931.12,594.12,685.5
EBITDA Ratio 0.1410.090.023-0.0140.0650.0570.0570.04-0.048-0.0020.0220.0970.1190.1680.160.1340.1920.224