INTERSHOP Communications Aktiengesellschaft
FSX:ISHA.DE
1.99 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.917 | -0.545 | -0.106 | -1.141 | -0.78 | -0.092 | -0.996 | -2.023 | -0.66 | -0.649 | -0.058 | 0.067 | 0.07 | 0.539 | 0.252 | 0.392 | 0.062 | 0.182 | 0.266 | -1.862 | -0.946 | -1.644 | -2.178 | -2.23 | -1.748 | -1.304 | -0.779 | 0.014 | -0.022 | -0.047 | 0.136 | -0.385 | -0.783 | -0.005 | -1.468 | 0.02 | 0.535 | -0.114 | -0.422 | -1.521 | -0.474 | -2.537 | -1.737 | 0.036 | -0.384 | -1.135 | -1.724 | -0.622 | -0.276 | 0.536 | -0.148 | 1.127 | 0.79 | 0.474 | 0.326 | 1.116 | 0.721 | 0.334 | 0.085 | 2.635 | -0.919 | 0.308 | 0.111 |
Depreciation & Amortization
| 0.829 | 0.79 | 0.777 | 0.843 | 0.845 | 0.865 | 0.851 | 0.855 | 0.831 | 0.833 | 0.769 | 0.742 | 0.749 | 0.868 | 0.754 | 0.83 | 0.82 | 0.881 | 0.893 | 0.981 | 1.825 | 0.665 | 0.675 | 0.644 | 0.562 | 0.478 | 0.527 | 0.545 | 0.669 | 0.603 | 0.603 | 0.662 | 0.65 | 0.573 | 0.61 | 0.648 | 0.747 | 0.768 | 1.133 | 1.121 | 0.976 | 0.997 | 1.052 | 0.948 | 0.953 | 0.95 | 0.865 | 0.831 | 0.662 | 0.643 | 0.212 | 0.915 | 0.351 | 0.32 | 0.3 | 1.131 | 0.573 | 0.564 | 0.561 | 0.553 | 0.418 | 0.417 | 0.377 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.958 | -0.804 | -0.894 | 2.464 | -0.935 | -0.815 | 1.593 | 1.125 | -1.839 | -1.556 | 2.62 | 0.572 | 0.027 | -0.337 | 0.662 | 0.028 | 0.451 | -0.952 | 0.86 | 0.645 | -0.212 | -0.36 | 0.525 | -0.085 | 0.515 | -0.791 | 0.511 | -0.449 | -0.91 | -1.488 | 2.09 | 0.346 | 0.127 | -1.095 | 0.149 | 0.107 | 0.457 | 0.464 | 0.818 | 0.224 | -0.767 | 1.367 | 1.39 | -1.635 | -1.422 | -0.841 | 0.626 | -0.303 | -1.6 | -0.19 | 2.21 | -0.581 | 0.169 | 1.105 | -1.689 | -1.829 | -2.106 | 2.994 | 2.105 | -1.372 | -0.855 | -2.276 | 0.642 |
Accounts Receivables
| -0.285 | -0.72 | -0.981 | 0.295 | 0.731 | -0.862 | 0.695 | 0.206 | -0.436 | -0.479 | 0.267 | -0.228 | 0.855 | -0.652 | -0.877 | 0.259 | 0.295 | -0.312 | 1.109 | -1.049 | 0.063 | -0.169 | -0.478 | 0.786 | 0.887 | -0.678 | 0.225 | -0.64 | 0.352 | -1.23 | 1.389 | -0.089 | 0.976 | -1.375 | 0.744 | 0.668 | 1.031 | -1.099 | 0.977 | 0.53 | 0.203 | 0.665 | 1.744 | -1.227 | -0.53 | 0.292 | -0.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.673 | -0.084 | 0.087 | 2.169 | -1.666 | 0.047 | 0.898 | 0.919 | -1.403 | -1.077 | 2.353 | 0.8 | -0.828 | 0.315 | 1.539 | 0.169 | 0.515 | 0.319 | -1.387 | 1.128 | -0.189 | 0.048 | -0.17 | -0.219 | 0.11 | -0.115 | -0.842 | 0.639 | -0.254 | -0.094 | -0.625 | 0.959 | -0.171 | 0.028 | -1.203 | 0.09 | -0.272 | 1.49 | -0.859 | -0.103 | -0.287 | 0.515 | -0.592 | 0.51 | -0.264 | -0.485 | -1.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.017 | 2.364 | 2.559 | 1.424 | 0.04 | 0.152 | 0.024 | 0.962 | 0.029 | 0.048 | -0.128 | 0.006 | 0.02 | -0.315 | -0.079 | 0.073 | -0.021 | -0.046 | 0.008 | 0.109 | 0.029 | -0.04 | -0.027 | -0.013 | -0.006 | -0.035 | -0.388 | 0.075 | -0.046 | -0.007 | -0.074 | -0.059 | 0.009 | -0.046 | -0.147 | 0.024 | -0.067 | -0.097 | -0.054 | 1.481 | -1.145 | 0.01 | -0.05 | -0.895 | -0.076 | -0.053 | -0.344 | 0.034 | 0.12 | -0.11 | -0.003 | -0.915 | 0.016 | 0.313 | 0.04 | 1.511 | -0.465 | -1.79 | 1.845 | -0.498 | 1.011 | -0.036 | 0.311 |
Operating Cash Flow
| -0.195 | -0.495 | -0.199 | 2.199 | -0.83 | 0.11 | 1.472 | 0.919 | -1.639 | -1.324 | 3.203 | 1.387 | 0.866 | 0.755 | 1.589 | 1.323 | 1.312 | 0.065 | 2.027 | -0.127 | 0.696 | -1.379 | -1.005 | -1.684 | -0.677 | -1.652 | -0.129 | 0.185 | -0.309 | -0.939 | 2.755 | 0.564 | 0.003 | -0.573 | -0.856 | 0.799 | 1.672 | 1.021 | 1.475 | 1.305 | -1.41 | -0.163 | 0.655 | -1.546 | -0.929 | -1.079 | -0.577 | -0.06 | -1.094 | 0.879 | 2.271 | 0.546 | 1.326 | 2.212 | -1.023 | 1.929 | -1.277 | 2.102 | 4.596 | 1.318 | -0.345 | -1.587 | 1.441 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.213 | -0.298 | -0.399 | -0.229 | -0.178 | -0.224 | -0.208 | -0.236 | -0.245 | -0.23 | -1.957 | -0.436 | -0.429 | -0.471 | -0.508 | -0.491 | -0.509 | -0.616 | -0.586 | -0.655 | -0.716 | -0.711 | -0.639 | -0.66 | -0.804 | -0.69 | -0.716 | -0.869 | -0.63 | -0.513 | -0.584 | -0.511 | -0.916 | -0.81 | -0.572 | -0.571 | -0.667 | -0.543 | -0.534 | -0.583 | -0.869 | -0.784 | -0.747 | -0.605 | -0.461 | -0.716 | -1.088 | -1.014 | -1.099 | -1.105 | -1.291 | -0.801 | -1.128 | -0.803 | -0.772 | -0.834 | -0.308 | -0.344 | -0.49 | -0.744 | -0.622 | -0.951 | -0.577 |
Acquisitions Net
| 0 | -0.299 | 0 | 0 | 0 | -0.3 | 0 | -0.075 | 0.012 | 0.013 | -0.691 | 0.002 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | 0 | 0 | 0 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | -0.21 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.206 | -0.287 | -0.367 | -0.207 | -0.161 | -0.152 | -0.17 | 0.002 | -0.203 | -0.145 | -1.903 | -0.088 | -0.36 | 0.477 | -0.471 | 0.003 | 0.004 | 0.001 | -0.57 | 0.002 | -0.652 | -0.641 | -0.635 | 0.001 | 0.001 | -0.615 | 0.001 | 0.02 | 0.002 | 0.006 | -0.543 | -0.44 | -0.654 | -0.728 | 0.376 | 0.041 | -0.632 | 0.002 | 0.002 | 0.04 | 1.576 | 0.001 | -0.614 | 0.067 | 0.001 | 0.002 | 0.005 | 0.004 | -0.002 | 0.002 | 0 | 0.384 | -0.002 | 0 | 0.007 | 0.403 | 0 | 0 | 0 | 0.361 | 0 | 0 | 0 |
Investing Cash Flow
| -0.213 | -0.597 | -0.399 | -0.229 | -0.178 | -0.524 | -0.208 | -0.309 | -0.233 | -0.217 | -2.648 | -0.524 | -0.429 | 0.006 | -0.508 | -0.488 | -0.505 | -0.615 | -0.586 | -0.653 | -0.716 | -0.711 | -1.274 | -0.659 | -0.803 | -0.69 | -0.715 | -0.849 | -0.628 | -0.507 | -0.584 | -0.511 | -0.916 | -0.81 | -0.196 | -0.563 | -0.667 | -0.541 | -0.532 | -0.594 | 0.707 | -0.783 | -0.747 | -0.538 | -0.46 | -0.714 | -1.083 | -1.01 | -1.101 | -1.103 | -1.291 | -0.417 | -1.13 | -0.803 | -0.765 | -0.431 | -0.308 | -0.344 | -0.49 | -0.383 | -0.622 | -0.995 | -0.787 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.124 | -0.125 | -0.124 | -0.335 | -0.554 | -0.556 | -1.392 | -0.124 | -0.124 | -0.125 | -0.39 | -0.01 | -0.366 | -0.916 | -0.125 | -0.125 | -0.125 | -0.125 | -0.125 | -0.125 | -0.125 | -1.125 | -0.125 | -0.125 | -0.125 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | -0.85 | 0 | 0.85 | 0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.847 | 4.966 | 0 | 0 | 5.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.025 | 0 | 0.201 | 0.148 | 0.383 | 0.471 | 0.167 | 3.842 | 0.026 | 0.071 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.002 | -0.006 | -0.006 | -0.014 | -0.021 | 0 | 0.146 | -0.013 | 0 | -0.007 | -0.007 | -0.01 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.393 | -0.385 | 0 | 0 | 0 | 0 | 0.85 | -0.425 | -0.401 | 2.072 | -0.39 | -0.363 | -0.366 | -0.455 | -0.318 | -0.457 | 2.651 | 0.064 | -0.423 | -0.426 | -1.304 | 3.847 | -0.063 | 0 | 0 | 5.601 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | -0.105 | 6.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.007 | -0.002 | 0.019 | 0 | -0.014 | -0.021 | 0 | 0 | 0 | 3.335 | 0.019 | 0.033 | 0 | 0.105 | 0 |
Financing Cash Flow
| -0.517 | -0.51 | -0.508 | -0.335 | -0.554 | -0.556 | -0.542 | -0.549 | -0.525 | 1.947 | -0.39 | -0.373 | -0.366 | -1.371 | -0.443 | -0.582 | 2.526 | -0.061 | -0.548 | -0.551 | -1.429 | 2.722 | 4.778 | -0.125 | -0.125 | 5.601 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | -0.105 | 6.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.007 | -0.002 | 0.019 | -0.006 | 0.187 | 0.127 | 0.383 | 0.617 | 0.154 | 3.335 | 0.019 | 0.097 | -0.01 | 0.105 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.037 | 0.047 | -0.052 | -0.18 | 0.012 | -0.015 | -0.066 | -0.08 | 0 | 0.005 | 0.102 | 0.01 | -0.008 | -0.041 | 0.085 | 0.031 | 0.015 | 0.126 | -0.197 | 0.156 | -0.006 | -0.057 | 0.063 | -0.009 | -0.021 | 0.018 | -0.055 | -0.033 | -0.017 | -0.068 | 0.045 | -0.045 | 0.043 | -0.015 | -0.022 | 0.106 | -0.081 | -0.041 | -0.032 | 0.016 | -0.036 | 0.005 | 0.014 | 0.091 | -0.031 | -0.117 | 0.058 | -0.085 | -0.072 | 0.089 | -0.003 | -0.089 | 0.214 | -0.067 | -0.201 | 0.084 | -0.375 | 0.304 | 0.158 | 0.015 | 0.019 | -0.033 | -0.001 |
Net Change In Cash
| -0.962 | -1.555 | -1.158 | 1.455 | -1.55 | -0.985 | 0.656 | -0.019 | -2.397 | 0.411 | 0.267 | 0.5 | 0.063 | -0.651 | 0.723 | 0.284 | 3.348 | -0.485 | 0.696 | -1.175 | -1.455 | 0.575 | 2.562 | -2.477 | -1.626 | 3.277 | -0.899 | -0.697 | -0.954 | -2.514 | 2.216 | 0.008 | -0.87 | -2.398 | -1.074 | 0.237 | 7.287 | 0.439 | 0.911 | 0.727 | -0.739 | -0.941 | -0.078 | -1.993 | -1.42 | -1.91 | -1.602 | -1.155 | -2.274 | -0.137 | 0.996 | 0.034 | 0.597 | 1.469 | -1.606 | 2.202 | -1.806 | 5.397 | 4.283 | 1.047 | -0.958 | -2.51 | 0.653 |
Cash At End Of Period
| 6.372 | 7.334 | 8.889 | 10.047 | 8.592 | 10.142 | 11.127 | 10.471 | 10.49 | 12.887 | 12.476 | 12.209 | 11.709 | 11.646 | 12.297 | 11.574 | 11.29 | 7.942 | 8.427 | 7.731 | 8.906 | 10.361 | 9.786 | 7.224 | 9.701 | 11.327 | 8.05 | 8.949 | 9.646 | 10.6 | 13.114 | 10.898 | 10.89 | 11.76 | 14.158 | 15.232 | 14.995 | 7.708 | 7.269 | 6.358 | 5.631 | 6.37 | 7.311 | 7.389 | 9.382 | 10.802 | 12.712 | 14.314 | 15.469 | 17.743 | 17.88 | 16.884 | 16.85 | 16.253 | 14.784 | 16.39 | 14.188 | 15.994 | 10.597 | 6.314 | 5.267 | 6.225 | 8.735 |