PT Indosat Ooredoo Hutchison Tbk (ISAT.JK) - Quarterly Income Statement

Home
ISAT.JK
Financials

2180 (IDR) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1
Revenue Numbers are in millions	13,835,707	14,141,080	13,835,251	13,766,385	12,787,641	12,729,727	11,945,029	12,221,488	12,004,257	11,653,997	10,872,577	8,333,217	8,071,561	7,638,231	7,345,302	7,333,635	7,140,305	6,928,626	6,523,095	7,264,492	6,561,512	6,245,365	6,046,164	6,369,758	5,704,011	5,373,362	5,692,420	7,360,271	7,453,445	7,822,586	7,289,796	7,659,912	7,582,496	7,129,261	6,812,955	7,186,988	6,961,573	6,526,994	6,092,970	6,367,833	6,104,151	5,839,940	5,773,177	6,056,631	6,091,200	5,919,876	5,788,183	6,145,187	6,018,874	5,334,650	4,921,866	4,877,815	4,805,299	5,181,290	4,927,087	4,734,702	5,219,959	4,489,826	4,422,300	4,497,400	5,010,312	4,821,387.367	4,557,522.126	4,263,230.555	4,667,237.66	4,098,472.727	3,887,193.142	3,760,127.155	3,361,582.144	3,130,514.706	2,783,509.259	2,899,594	2,651,018.599	2,968,697.088	2,975,852.942	2,878,799.999	2,805,301.46	2,862,798.166	2,317,698.112	2,528,068.967	2,129,873.951	2,107,722.69	2,107,421.488	1,907,044.643	1,867,333.658	1,747,747.748	1,760,208.695	1,566,666.667	1,439,849.316	1,639,805.825	1,350,170.454	731,250	671,461.707	807,017.544	773,684.211	674,242.425	649,246.795	789,075.631	696,000	875,862.069	248,712.493	513,255.567	582,723.28	435,941.531	-220,212.285	407,089.151	521,303.258	478,338.704	497,672.753	454,708.199	460,078.768	425,349.087
Cost of Revenue Numbers are in millions	10,648,321	10,756,121	5,611,975	5,429,270	5,183,232	5,245,530	5,226,848	5,102,091	5,467,457	5,293,579	5,286,247	3,723,086	3,515,459	3,226,476	3,115,081	3,204,758	3,196,337	2,897,980	2,866,465	3,415,727	4,125,679	1,795,338	3,005,909	3,349,240	2,984,439	2,851,877	2,857,751	3,373,654	3,068,034	3,100,887	3,101,966	3,136,075	3,076,481	2,954,928	2,751,337	3,027,477	2,820,518	2,749,631	2,616,276	2,877,363	2,604,846	2,536,422	2,390,281	2,568,829	2,539,904	2,440,417	2,407,383	2,443,465	2,446,180	2,129,114	1,886,977	1,778,217	1,822,305	1,770,708	3,331,214	189,183	2,045,639	1,677,861	1,587,900	1,584,900	1,620,428	1,607,720.512	1,508,112.095	1,305,108.145	754,379.599	1,425,272.727	1,009,828.52	1,082,897.366	-46,365.116	545,036.765	403,398.148	524,127	360,325.45	426,341.217	408,715.686	392,752.381	367,334.476	351,935.78	322,735.849	326,629.311	304,260.504	189,605.042	245,619.835	235,205.357	-590,264.059	536,036.036	495,852.174	463,725.49	1,443,999.495	269,902.913	180,579.545	0	426,474.865	320,175.439	55,263.158	46,969.697	556,356.934	31,932.773	44,666.667	0	14,273.826	50,901.379	38,067.35	34,393.809	-10,609.871	23,630.505	30,075.188	30,075.188	0	0	0	0
Gross Profit Numbers are in millions	3,187,386	3,384,959	8,223,276	8,337,115	7,604,409	7,484,197	6,718,181	7,119,397	6,536,800	6,360,418	5,586,330	4,610,131	4,556,102	4,411,755	4,230,221	4,128,877	3,943,968	4,030,646	3,656,630	3,848,765	2,435,833	4,450,027	3,040,255	3,020,518	2,719,572	2,521,485	2,834,669	3,986,617	4,385,411	4,721,699	4,187,830	4,523,837	4,506,015	4,174,333	4,061,618	4,159,511	4,141,055	3,777,363	3,476,694	3,490,470	3,499,305	3,303,518	3,382,896	3,487,802	3,551,296	3,479,459	3,380,800	3,701,722	3,572,694	3,205,536	3,034,889	3,099,598	2,982,994	3,410,582	1,595,873	4,545,519	3,174,320	2,811,965	2,834,400	2,912,500	3,389,884	3,213,666.856	3,049,410.031	2,958,122.41	3,912,858.061	2,673,200	2,877,364.622	2,677,229.79	3,407,947.26	2,585,477.941	2,380,111.111	2,375,467	2,290,693.149	2,542,355.871	2,567,137.255	2,486,047.618	2,437,966.985	2,510,862.386	1,994,962.263	2,201,439.656	1,825,613.447	1,918,117.648	1,861,801.653	1,671,839.286	2,457,597.717	1,211,711.712	1,264,356.521	1,102,941.177	-4,150.18	1,369,902.912	1,169,590.909	731,250	244,986.842	486,842.106	718,421.053	627,272.728	92,889.861	757,142.858	651,333.334	875,862.069	234,438.667	462,354.189	544,655.93	401,547.721	-209,602.415	383,458.647	491,228.07	448,263.516	497,672.753	454,708.199	460,078.768	425,349.087
Gross Profit Ratio Numbers are in millions	0.23	0.239	0.594	0.606	0.595	0.588	0.562	0.583	0.545	0.546	0.514	0.553	0.564	0.578	0.576	0.563	0.552	0.582	0.561	0.53	0.371	0.713	0.503	0.474	0.477	0.469	0.498	0.542	0.588	0.604	0.574	0.591	0.594	0.586	0.596	0.579	0.595	0.579	0.571	0.548	0.573	0.566	0.586	0.576	0.583	0.588	0.584	0.602	0.594	0.601	0.617	0.635	0.621	0.658	0.324	0.96	0.608	0.626	0.641	0.648	0.677	0.667	0.669	0.694	0.838	0.652	0.74	0.712	1.014	0.826	0.855	0.819	0.864	0.856	0.863	0.864	0.869	0.877	0.861	0.871	0.857	0.91	0.883	0.877	1.316	0.693	0.718	0.704	-0.003	0.835	0.866	1	0.365	0.603	0.929	0.93	0.143	0.96	0.936	1	0.943	0.901	0.935	0.921	0.952	0.942	0.942	0.937	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	15,238	14,456	-31,292	50,446	4,692	6,018	5,207	3,161	3,908	4,544	5,606	4,273	4,983	5,624	6,125	4,094	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	186,286	176,448	212,309	142,950	147,564	131,494	305,541	180,981	111,289	126,641	158,281	78,580	64,258	92,326	156,332	97,018	74,749	86,540	121,514	155,285	132,493	143,543	106,251	96,061	27,473	148,293	189,218	159,130	174,730	173,470	196,025	156,214	164,166	195,810	173,405	158,609	196,453	157,502	153,860	112,107	172,145	150,740	250,502	162,215	142,808	107,497	157,785	104,314	71,367	118,066	176,537	196,064	180,515	119,148	164,260	196,156	160,281	172,100	164,900	169,830	-603,120.714	608,407.08	561,435.803	1,932,948.686	327,363.636	682,851.986	525,485.922	1,456,208.943	779,411.765	807,898.148	154,246	654,778.958	889,456.337	809,774.51	865,619.047	947,953.612	819,834.863	519,452.83	816,586.207	781,831.933	726,058.824	779,892.562	606,571.429	1,407,844.253	336,936.937	304,878.261	188,235.294	-939,582.22	495,145.631	452,545.454	0	120,307.355	34,210.526	310,526.316	199,242.424	-269,685.739	227,731.093	242,000	0	81,321.768	170,731.707	194,729.136	170,249.355	-98,021.395	171,142.141	214,822.771	200,501.253	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	458,715	526,876	627,135	443,334	271,217	305,104	427,323	305,547	355,715	291,564	282,596	220,478	282,226	229,640	316,178	214,698	275,664	249,366	352,642	224,482	249,308	296,684	489,291	246,217	295,994	178,831	341,904	347,513	331,352	262,019	270,142	303,488	346,703	317,498	487,213	263,173	300,551	185,742	373,940	298,911	212,362	159,671	244,424	258,542	220,225	170,383	273,951	249,610	191,665	205,070	187,374	-42,722	312,373	273,112	236,429	205,891	230,043	187,400	193,600	214,943	271,765.071	236,910.03	194,201.565	-507,563.636	188,663.636	174,927.798	140,853.769	0	0	0	80,365	0	0	0	0	0	0	0	0	0	0	0	0	0	0	36,591.304	28,431.373	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	479,458	473,804	703,324	839,444	586,284	418,781	436,598	732,864	486,528	467,004	418,205	440,877	299,058	346,484	321,966	472,510	311,716	350,413	335,906	474,156	379,767	381,801	440,227	595,542	342,278	323,467	327,124	531,122	506,643	506,082	435,489	466,167	459,702	510,869	513,308	660,618	421,782	497,004	343,244	527,800	411,018	384,507	310,411	494,926	420,757	363,033	277,880	431,736	353,924	263,032	323,136	363,911	153,342	492,888	392,260	400,689	402,047	390,324	359,500	358,500	384,773	-331,355.644	845,317.11	755,637.367	1,425,385.049	516,027.273	857,779.784	666,339.691	1,456,208.943	779,411.765	807,898.148	234,611	654,778.958	889,456.337	809,774.51	865,619.047	947,953.612	819,834.863	519,452.83	816,586.207	781,831.933	726,058.824	779,892.562	606,571.429	1,407,844.253	336,936.937	341,469.565	216,666.667	-818,061.387	495,145.631	452,545.454	0	120,307.355	34,210.526	310,526.316	199,242.424	-269,685.739	227,731.093	242,000	0	81,321.768	170,731.707	194,729.136	170,249.355	-98,021.395	171,142.141	214,822.771	200,501.253	0	0	0	0
Other Expenses Numbers are in millions	-5,095	-4,390	41,996	-39,742	-84,639	-16,258	4,650,165	4,685,858	4,427,919	4,461,670	4,044,653	550,320	-101,714	-321,592	33,467	251,727	40,938	381,871	191,968	-31,271	241,665	444,239	35,263	161,308	35,262	35,262	35,263	35,263	35,262	35,262	35,263	35,263	35,262	35,262	35,263	35,263	35,262	35,262	35,263	35,263	35,262	35,262	35,263	3,213,277	2,844,058	2,550,930	2,506,015	2,887,783	3,075,069	2,111,572	2,060,582	2,068,851	1,870,011	1,969,171	336,104	3,398,809	2,154,680	1,748,770	1,611,600	1,497,900	1,604,906	2,307,265.61	1,155,973.452	1,156,925.908	1,156,445.429	1,005,209.091	1,040,460.289	973,160.762	1,082,889.747	920,036.765	877,037.037	-14,715	853,162.928	727,748.837	707,470.588	761,266.666	911,653.004	710,018.349	590,481.132	601,086.207	693,731.093	489,184.874	370,388.43	492,616.072	465,501.523	470,270.27	426,721.739	405,882.353	364,695.895	377,669.903	167,352.273	0	-112,701.08	33,333.333	35,964.912	34,090.909	37,278.443	27,731.092	29,333.333	0	22,615.115	29,692.471	19,033.675	19,776.44	-5,467.618	18,617.974	25,062.657	22,198.353	-957,035.446	0	0	0
Operating Expenses Numbers are in millions	484,553	478,194	5,445,720	5,555,924	5,210,733	4,967,663	5,092,781	5,423,929	4,917,608	4,932,582	4,467,402	3,658,759	3,437,458	3,495,582	3,287,982	3,718,510	3,312,089	3,424,486	3,715,720	3,649,972	3,058,499	3,465,138	3,136,906	3,471,933	2,907,156	2,853,989	2,998,388	3,013,895	3,369,012	3,299,751	3,380,343	3,388,168	3,313,561	3,343,282	3,250,920	3,848,975	2,979,647	3,176,667	2,943,518	3,297,086	4,353,091	2,880,924	2,757,030	3,708,203	3,264,815	2,913,963	2,783,895	3,319,519	3,428,993	2,374,604	2,383,718	2,432,762	2,023,353	2,462,059	728,364	3,799,498	2,556,727	2,139,094	1,971,100	1,856,400	1,989,679	1,975,909.966	2,001,290.561	1,912,563.276	2,581,830.478	1,521,236.363	1,898,240.073	1,639,500.453	2,539,098.69	1,699,448.529	1,684,935.185	1,527,030	1,507,941.885	1,617,205.174	1,517,245.098	1,626,885.714	1,859,606.616	1,529,853.212	1,109,933.962	1,417,672.415	1,475,563.026	1,215,243.698	1,150,280.992	1,099,187.5	1,873,345.776	807,207.207	768,191.304	622,549.02	-453,365.492	872,815.534	619,897.727	0	7,606.275	67,543.86	346,491.228	233,333.333	-232,407.295	255,462.185	271,333.333	0	103,936.883	200,424.178	213,762.811	190,025.795	-103,489.014	189,760.115	239,885.428	222,699.606	-957,035.446	0	0	0
Operating Income Numbers are in millions	2,702,833	2,906,765	2,858,150	2,796,436	2,372,409	2,491,637	1,628,970	1,801,531	1,990,772	1,382,607	1,277,038	2,274,455	1,118,644	962,011	896,401	360,674	513,998	606,160	196,320	198,793	-622,666	984,889	-96,651	-451,415	-187,584	607,018	-74,094	1,516,182	2,045,276	2,840,052	1,663,488	2,172,242	2,298,046	1,715,606	1,695,212	-2,723,833	1,696,056	538,061	501,882	174,544	-870,335	381,226	987,497	-29,072	326,887	630,650	563,277	443,299	1,324,348	804,632	608,321	666,836	959,641	948,523	867,509	746,021	617,593	672,871	863,300	1,056,100	1,400,205	1,237,756.89	1,048,119.47	1,045,559.134	1,331,027.583	1,151,963.636	979,124.549	1,037,729.336	868,848.569	886,029.412	695,175.926	848,437	782,751.264	925,150.697	1,049,892.157	859,161.904	578,360.369	981,009.175	885,028.301	783,767.242	350,050.42	702,873.95	711,520.661	572,651.786	584,251.941	404,504.505	496,165.217	480,392.157	449,215.313	497,087.378	549,693.182	731,250	237,380.567	419,298.246	371,929.825	393,939.394	325,297.156	501,680.673	380,000	875,862.069	130,501.784	261,930.011	330,893.119	211,521.926	-106,113.401	193,698.532	251,342.642	225,563.91	-459,362.692	454,708.199	460,078.768	425,349.087
Operating Income Ratio Numbers are in millions	0.195	0.206	0.207	0.203	0.186	0.196	0.136	0.147	0.166	0.119	0.117	0.273	0.139	0.126	0.122	0.049	0.072	0.087	0.03	0.027	-0.095	0.158	-0.016	-0.071	-0.033	0.113	-0.013	0.206	0.274	0.363	0.228	0.284	0.303	0.241	0.249	-0.379	0.244	0.082	0.082	0.027	-0.143	0.065	0.171	-0.005	0.054	0.107	0.097	0.072	0.22	0.151	0.124	0.137	0.2	0.183	0.176	0.158	0.118	0.15	0.195	0.235	0.279	0.257	0.23	0.245	0.285	0.281	0.252	0.276	0.258	0.283	0.25	0.293	0.295	0.312	0.353	0.298	0.206	0.343	0.382	0.31	0.164	0.333	0.338	0.3	0.313	0.231	0.282	0.307	0.312	0.303	0.407	1	0.354	0.52	0.481	0.584	0.501	0.636	0.546	1	0.525	0.51	0.568	0.485	0.482	0.476	0.482	0.472	-0.923	1	1	1
Total Other Income Expenses Net Numbers are in millions	-1,126,145	-954,082	-1,089,210	-467,095	-1,190,576	-1,228,495	-471,703	-43,745	-1,188,568	2,430,306	-1,114,152	-689,451	-863,676	4,405,351	-596,761	-558,338	-654,688	-357,807	-450,450	1,809,606	679,216	-1,074,609	-291,387	-721,809	-731,686	348,244	-423,070	-745,748	-517,556	-516,471	-498,355	-680,204	-573,096	-480,936	-440,373	-443,454	-1,921,841	-942,148	-1,084,208	-842,332	-717,989	-1,131,475	950,072	-623,130	-2,278,294	-725,837	-32,051	-20,708	517,339	-857,145	-188,861	425,382	-181,517	217,330	-270,279	166,206	291,325	436,745	792,300	-467,700	-771,766	-386,607.454	-58,075.221	206,166.59	-80,558.986	71,409.091	-151,895.307	-328,101.726	12,035.04	-21,139.706	-132,722.222	-290,854	324,940.772	-572,968.263	-7,068.627	-126,047.619	27,205.779	26,330.275	-417,320.755	338,206.897	14,722.689	-9,268.908	57,661.157	-358,196.429	-458,375.495	-130,630.631	154,634.783	209,803.922	-243,235.234	642,718.446	2,215.909	0	763,472.841	3,508.772	347,368.421	164,393.939	-91,531.975	300,840.336	26,000	0	-8,940.994	66,808.059	263,543.192	36,113.5	-2,595.968	68,385.249	26,494.808	40,458.289	0	0	0	0
Income Before Tax Numbers are in millions	1,576,688	1,952,683	1,768,940	2,329,341	1,181,833	1,263,142	1,157,267	1,757,786	802,204	3,812,913	162,886	1,585,004	254,968	5,367,362	299,640	-197,664	-140,690	248,353	-509,540	2,008,399	56,550	-89,720	-388,038	-1,173,224	-919,270	15,740	-586,789	226,974	498,843	905,477	309,132	455,465	619,358	350,115	370,325	-132,918	-760,433	-341,452	-551,032	-648,948	-1,571,775	-708,881	993,703	-1,149,744	-1,991,813	-160,341	-49,413	-145,668	661,040	-26,213	-36,964	651,965	451,666	376,192	76,877	420,473	413,192	649,826	1,262,300	203,200	254,399	592,102.43	597,345.133	879,889.553	869,943.409	854,827.273	483,835.74	709,627.611	646,195.729	555,147.059	251,037.037	557,583	831,827.371	352,182.434	725,715.686	424,342.857	298,432.563	1,007,339.45	254,150.943	793,206.897	137,764.706	436,991.597	769,181.818	214,455.357	38,875.02	-71,171.171	732,600	459,803.922	54,386.935	922,330.097	552,977.273	0	647,013.664	568,421.053	719,298.246	603,787.879	233,765.181	833,613.446	406,000	0	120,780.759	329,798.515	594,436.31	247,635.426	-108,709.369	262,083.781	278,553.527	266,022.198	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.114	0.138	0.128	0.169	0.092	0.099	0.097	0.144	0.067	0.327	0.015	0.19	0.032	0.703	0.041	-0.027	-0.02	0.036	-0.078	0.276	0.009	-0.014	-0.064	-0.184	-0.161	0.003	-0.103	0.031	0.067	0.116	0.042	0.059	0.082	0.049	0.054	-0.018	-0.109	-0.052	-0.09	-0.102	-0.257	-0.121	0.172	-0.19	-0.327	-0.027	-0.009	-0.024	0.11	-0.005	-0.008	0.134	0.094	0.073	0.016	0.089	0.079	0.145	0.285	0.045	0.051	0.123	0.131	0.206	0.186	0.209	0.124	0.189	0.192	0.177	0.09	0.192	0.314	0.119	0.244	0.147	0.106	0.352	0.11	0.314	0.065	0.207	0.365	0.112	0.021	-0.041	0.416	0.293	0.038	0.562	0.41	0	0.964	0.704	0.93	0.896	0.36	1.056	0.583	0	0.486	0.643	1.02	0.568	0.494	0.644	0.534	0.556	0	0	0	0
Income Tax Expense Numbers are in millions	342,487	419,589	377,372	539,604	239,741	213,159	163,338	429,463	327,228	410,247	-1,352	590,992	30,059	-70,705	96,507	14,471	-40,326	-27,055	83,529	121,839	-8,563	-48,946	-107,511	-342,186	-102,197	-14,083	-121,018	153,293	139,924	247,389	97,891	130,383	169,950	104,310	114,965	16,457	-412,856	-101,752	-124,206	-26,747	-52,954	-160,353	162,175	-142,476	-485,654	-31,422	-9,112	-79,538	-19,071	110,025	-36,934	183,471	129,159	120,179	45,244	127,756	155,552	194,368	362,100	69,500	-155,584	166,121.964	150,258.112	258,628.624	265,498.822	255,545.455	116,227.437	219,109.9	157,494.154	165,441.176	85,157.407	164,408	225,996.463	119,081.969	214,980.392	132,123.809	26,915.716	321,660.551	142,377.358	227,275.862	-875,806.723	277,302.521	417,950.413	160,571.429	137,383.227	18,018.018	385,208.695	261,764.706	-64,815.736	242,718.447	145,965.909	-539,583.334	188,234.818	161,403.509	206,140.351	171,212.121	48,379.462	214,285.714	99,333.333	-479,310.345	37,876.595	-12,725.345	275,256.222	66,208.083	-28,558.746	70,533.477	74,113.856	70,175.439	-240,959.542	-183,315.431	-184,389.545	-175,080.559
Net Income Numbers are in millions	1,143,478	1,439,915	1,294,760	1,719,254	878,696	979,374	929,068	1,035,782	427,322	3,131,566	128,745	950,644	202,230	5,425,844	172,155	-259,217	-116,402	264,511	-605,611	1,853,586	47,302	-39,389	-292,508	-863,821	-845,320	-188,003	-505,699	45,510	306,066	610,350	173,857	259,692	417,279	210,842	217,229	-187,666	-388,539	-278,242	-455,554	-664,172	-1,549,278	-573,834	800,114	-1,032,386	-1,535,065	-160,009	-71,145	-110,066	656,186	-157,845	-22,626	453,894	371,956	243,783	9,144	277,987	240,896	442,808	887,600	119,500	405,407	417,620.899	441,556.047	612,977.45	604,053.372	589,245.454	358,655.235	482,007.266	481,788.093	380,514.706	154,685.185	383,929	600,815.646	224,674.55	501,215.686	284,114.286	263,743.461	679,990.826	107,783.019	558,594.828	991,000.001	159,689.076	351,231.405	53,883.929	-98,508.206	-89,189.189	347,391.304	198,039.216	119,202.671	679,611.65	407,011.364	539,583.334	458,778.846	407,017.544	513,157.895	432,575.758	185,385.719	619,327.731	306,666.667	479,310.345	82,904.164	342,523.86	319,180.088	181,427.343	-80,150.623	191,550.304	204,439.671	195,846.76	240,959.542	183,315.431	184,389.545	175,080.559
Net Income Ratio Numbers are in millions	0.083	0.102	0.094	0.125	0.069	0.077	0.078	0.085	0.036	0.269	0.012	0.114	0.025	0.71	0.023	-0.035	-0.016	0.038	-0.093	0.255	0.007	-0.006	-0.048	-0.136	-0.148	-0.035	-0.089	0.006	0.041	0.078	0.024	0.034	0.055	0.03	0.032	-0.026	-0.056	-0.043	-0.075	-0.104	-0.254	-0.098	0.139	-0.17	-0.252	-0.027	-0.012	-0.018	0.109	-0.03	-0.005	0.093	0.077	0.047	0.002	0.059	0.046	0.099	0.201	0.027	0.081	0.087	0.097	0.144	0.129	0.144	0.092	0.128	0.143	0.122	0.056	0.132	0.227	0.076	0.168	0.099	0.094	0.238	0.047	0.221	0.465	0.076	0.167	0.028	-0.053	-0.051	0.197	0.126	0.083	0.414	0.301	0.738	0.683	0.504	0.663	0.642	0.286	0.785	0.441	0.547	0.333	0.667	0.548	0.416	0.364	0.471	0.392	0.409	0.484	0.403	0.401	0.412
EPS Numbers are in millions	35.46	44.65	40.15	53.31	27.25	30.37	28.81	32.12	19.66	144.07	5.92	45.73	9.31	249.63	7.92	-11.93	-5.36	12.17	-27.86	85.28	2.17	-1.81	-13.46	-39.74	-38.89	-8.65	-23.27	2.1	14.08	28.08	8	11.95	19.2	9.7	9.99	-8.63	-17.88	-12.8	-20.96	-30.56	-71.28	-26.4	36.66	-47.5	-70.62	-7.36	-3.27	-5.06	30.18	-7.27	-1.04	20.88	17.11	11.22	0.42	12.79	11.08	20.37	40.83	5.5	18.65	19.21	20.28	28.24	27.79	27.27	16.5	22.25	22.17	17.51	7.56	17.86	27.96	10.74	23.53	13.55	12.51	31.52	5.38	26.98	47.85	7.56	16.94	2.68	-4.76	-4.31	16.57	9.81	5.76	33.98	19.66	26.04	22.15	17.55	26.32	22.73	8.81	29.41	14.67	23.28	3.98	16.44	15.37	8.6	-3.75	8.95	9.85	9.49	10.12	7.7	8.95	8.41
EPS Diluted Numbers are in millions	35.46	44.65	40.15	53.31	27.25	30.37	28.81	32.12	19.66	144.07	5.92	45.73	9.31	249.63	7.92	-11.93	-5.36	12.17	-27.86	85.28	2.17	-1.81	-13.46	-39.74	-38.89	-8.65	-23.27	2.1	14.08	28.08	8	11.95	19.2	9.7	9.99	-8.63	-17.88	-12.8	-20.96	-30.56	-71.28	-26.4	36.66	-47.5	-70.62	-7.36	-3.27	-5.06	30.18	-7.26	-1.04	20.88	17.11	11.22	0.42	12.79	11.08	20.37	40.83	5.5	18.65	19.21	20.28	28.24	27.79	27.27	16.5	22.25	22.17	17.51	7.38	17.67	27.96	10.74	23.53	13.49	12.51	31.52	5	26.9	47.85	7.56	16.94	2.68	-4.76	-4.31	16.57	9.81	5.76	33.98	19.66	26.04	22.15	17.55	26.32	22.73	8.81	29.41	14.67	23.28	3.98	16.44	15.37	8.6	-3.75	8.95	9.85	9.49	10.12	7.7	8.95	8.41
EBITDA Numbers are in millions	6,878,227	7,240,266	6,589,903	6,486,267	6,062,600	6,029,072	5,332,676	5,488,086	5,295,977	4,783,671	4,587,372	4,142,133	3,704,286	3,153,854	3,464,908	3,634,221	2,991,235	3,509,600	2,548,949	2,696,414	3,090,059	2,784,367	2,354,957	1,985,332	1,811,381	1,643,275	1,916,899	3,224,109	3,251,143	3,677,937	3,109,954	3,282,610	3,558,515	3,153,484	3,414,862	3,590,513	1,974,846	2,472,232	1,930,319	2,236,812	959,240	1,782,579	3,471,042	1,681,765	611,891	2,478,016	2,687,638	2,804,235	2,422,139	2,152,902	2,206,827	2,245,562	3,249,389	2,392,560	2,416,965	2,261,434	4,092,846	2,034,366	2,190,700	2,248,700	1,823,121	2,696,487.169	2,320,243.364	2,052,462.033	2,625,500.452	2,141,072.727	2,227,707.582	2,071,762.034	1,943,580.219	1,882,352.941	1,760,185.185	1,994,224	1,388,197.697	1,918,988.578	1,820,215.687	1,803,323.809	1,520,249.246	1,447,880.734	2,004,179.244	1,104,974.139	1,067,983.194	1,290,462.186	880,702.479	1,263,160.714	1,766,370.833	1,248,648.649	783,939.13	853,921.569	1,512,315.232	232,038.835	714,829.545	731,250	-489,879.892	449,122.807	90,350.877	263,636.364	493,452.41	228,571.429	449,333.334	875,862.069	162,057.893	224,814.422	84,919.473	193,465.176	-104,051.59	144,289.295	249,910.49	207,303.974	-459,362.692	454,708.199	460,078.768	425,349.087
EBITDA Ratio Numbers are in millions	0.497	0.512	0.476	0.471	0.474	0.474	0.446	0.449	0.441	0.41	0.422	0.497	0.459	0.413	0.472	0.496	0.419	0.507	0.391	0.371	0.471	0.446	0.389	0.312	0.318	0.306	0.337	0.438	0.436	0.47	0.427	0.429	0.469	0.442	0.501	0.5	0.284	0.379	0.317	0.351	0.157	0.305	0.601	0.278	0.1	0.419	0.464	0.456	0.402	0.404	0.448	0.46	0.676	0.462	0.491	0.478	0.784	0.453	0.495	0.5	0.364	0.559	0.509	0.481	0.563	0.522	0.573	0.551	0.578	0.601	0.632	0.688	0.524	0.646	0.612	0.626	0.542	0.506	0.865	0.437	0.501	0.612	0.418	0.662	0.946	0.714	0.445	0.545	1.05	0.142	0.529	1	-0.73	0.557	0.117	0.391	0.76	0.29	0.646	1	0.652	0.438	0.146	0.444	0.473	0.354	0.479	0.433	-0.923	1	1	1

PT Indosat Ooredoo Hutchison Tbk

IDX:ISAT.JK Add to watchlist

IDX:ISAT.JK