IRPC Public Company Limited
SET:IRPC.BK
1.49 (THB) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) THB.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 6,220.331 | 3,230.45 | 11,236.03 | 8,851.19 | 3,036.127 | 2,337.652 | 2,144.86 | 2,042.211 | 3,575.853 | 2,008.634 | 5,124.205 | 6,524.025 | 2,955.619 | 4,770.201 | 4,396.584 | 8,550.095 | 11,143.926 | 9,973.894 | 13,352.386 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,038.375 | 1,408.5 | 769.5 | 437.71 | 1,528.615 | 7,668.232 | 1,351.824 |
Cash and Short Term Investments
| 6,220.331 | 3,230.45 | 11,236.03 | 8,851.19 | 3,036.127 | 2,337.652 | 2,144.86 | 2,042.211 | 3,575.853 | 2,008.634 | 5,124.205 | 6,524.025 | 3,993.994 | 6,178.701 | 5,166.084 | 8,987.805 | 12,672.541 | 17,642.126 | 14,704.21 |
Net Receivables
| 20,777.052 | 26,218.975 | 21,930.536 | 11,903.904 | 13,429.313 | 14,913.632 | 14,355.378 | 10,975.686 | 9,985.33 | 15,435.525 | 23,108.555 | 16,316.819 | 11,898.146 | 12,260.47 | 12,002.679 | 8,605.858 | 16,615.481 | 11,723.123 | 11,809.192 |
Inventory
| 32,413.185 | 39,376.048 | 33,766.14 | 21,168.883 | 25,995.288 | 28,458.831 | 30,052.209 | 25,783.375 | 21,306.087 | 25,344.147 | 34,798.366 | 31,252.985 | 38,810.332 | 30,101.452 | 29,582.376 | 19,731.094 | 36,002.571 | 30,697.397 | 30,315.55 |
Other Current Assets
| 2,053.101 | 1,981.961 | 101.654 | 1,191.75 | 855.252 | 678.065 | 791.994 | 883.497 | 998.611 | 1,209.23 | 648.951 | 708.247 | 667.85 | 443.823 | 579.802 | 520.814 | 559.022 | 612.304 | 1,781.974 |
Total Current Assets
| 61,682.787 | 70,920.217 | 67,200.193 | 43,370.97 | 43,646.915 | 46,628.856 | 47,582.547 | 39,848.172 | 35,984.32 | 44,141.902 | 63,771.737 | 54,971.233 | 55,447.415 | 49,307.117 | 47,808.099 | 37,919.392 | 66,043.07 | 63,312.106 | 60,915.016 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 114,615 | 111,680 | 109,464 | 114,864 | 120,932 | 124,737 | 127,061 | 120,171 | 114,807 | 100,872 | 83,141 | 73,148 | 70,077.164 | 66,166.116 | 57,010.266 | 64,275.935 | 62,310.716 | 61,387.856 | 63,600.777 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 726 | 695 | 761 | 774 | 564 | 547 | 683 | 809 | 1,122 | 1,331 | 1,516 | 1,707 | 0 | 1,462.752 | 0 | 1,721.504 | 1,565.001 | 1,574.776 | 1,694.379 |
Goodwill and Intangible Assets
| 726 | 695 | 761 | 774 | 564 | 547 | 683 | 809 | 1,122 | 1,331 | 1,516 | 1,707 | 1,398.702 | 1,462.752 | 1,564.987 | 1,721.504 | 1,565.001 | 1,574.776 | 1,694.379 |
Long Term Investments
| 11,437.805 | 11,154.641 | 10,983.307 | 10,375.627 | 9,924.47 | 8,441.189 | 7,636.185 | 7,793.689 | 7,267.742 | 6,876.395 | 7,100.608 | 6,863.91 | 194.684 | 121.654 | 4,570.777 | 80.456 | 85.615 | 1,803.139 | 2,020.617 |
Tax Assets
| 3,141.622 | 2,325.368 | 1,152.182 | 2,812.133 | 1,376.314 | 322.652 | 232.573 | 2,339.849 | 2,574.17 | 4,930.773 | 2,373.775 | 5,165.414 | 3,292.813 | 3,292.813 | 3,839.794 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,057.939 | 1,411.531 | 931.175 | 1,293.822 | 1,406.689 | 1,768.968 | 1,348.525 | 1,416.142 | 1,418.442 | 4,646.319 | 4,704.556 | 121.207 | 1,765.665 | 107.745 | 80.455 | 114.878 | 809.616 | 20.368 | 46.509 |
Total Non-Current Assets
| 130,978.366 | 127,266.54 | 123,291.664 | 130,119.582 | 134,203.474 | 135,816.808 | 136,961.282 | 132,529.68 | 127,189.354 | 118,656.487 | 98,835.938 | 87,005.531 | 76,729.029 | 71,151.081 | 67,066.279 | 66,192.774 | 64,770.948 | 64,786.138 | 67,362.282 |
Total Assets
| 192,661.153 | 198,186.757 | 190,491.857 | 173,490.552 | 177,850.389 | 182,445.664 | 184,543.829 | 172,377.851 | 163,173.675 | 162,798.389 | 162,607.675 | 141,976.764 | 132,176.443 | 120,458.198 | 114,874.378 | 104,112.166 | 130,814.018 | 128,098.244 | 128,277.298 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 34,304.687 | 34,465.949 | 28,671.172 | 23,982.703 | 24,871.427 | 26,211.855 | 26,031 | 19,792 | 25,741 | 25,815 | 36,337 | 15,528 | 17,407.963 | 7,267.826 | 10,509.43 | 4,448.187 | 17,062.438 | 9,126.546 | 9,224.622 |
Short Term Debt
| 18,188.266 | 19,864.861 | 10,666.334 | 13,434.06 | 15,090 | 13,804 | 13,617.469 | 25,845.332 | 4,491.579 | 16,547.585 | 9,151.534 | 2,241.654 | 3,384.176 | 6,024.748 | 7,066.637 | 8,277.032 | 55.61 | 30,800.435 | 838.922 |
Tax Payables
| 14.686 | 7.741 | 593.496 | 58 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,387.689 | 1,209.526 | 1,874.544 | 803.911 | 740.502 | 495.241 | 886.309 | 601.826 | 522.621 | 375.377 | 404.952 | 530.573 | 915.731 | 788.656 | 4,595.016 | 1,986.428 | 3,053.691 | 3,245.535 | 1,917.031 |
Other Current Liabilities
| 5,063.122 | 6,515.512 | 6,330.573 | 5,837.88 | 5,004.632 | 8,384.699 | 8,829.836 | 6,189.417 | 5,454.761 | 4,091.183 | 3,636.97 | 4,051.636 | 5,934.382 | 4,023.269 | 1,161.464 | 1,658.427 | 1,687.004 | 1,667.431 | 6,279.326 |
Total Current Liabilities
| 58,943.764 | 62,055.847 | 47,542.623 | 44,058.553 | 45,706.562 | 48,895.795 | 49,364.614 | 52,428.574 | 36,209.962 | 46,829.145 | 49,530.457 | 22,351.864 | 27,642.251 | 18,104.5 | 23,332.547 | 16,370.075 | 21,858.744 | 44,839.947 | 18,259.901 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 53,117.89 | 52,024.407 | 50,666.771 | 48,686.714 | 43,880 | 43,561 | 45,152 | 36,741 | 49,235 | 44,243 | 33,883.042 | 41,973.03 | 27,459.485 | 58.846 | 22,455.686 | 18,451.118 | 18,527.037 | 0 | 0 |
Deferred Revenue Non-Current
| -274 | -260 | -268 | -405 | 0 | 0 | 2,336.263 | -94 | -163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 274 | 260 | 268 | 405 | 0 | 0 | 41.445 | 94 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,477.767 | 4,428.726 | 4,570.176 | 5,079.358 | 4,861.717 | 2,609.237 | -0.491 | 2,203.309 | 1,850.763 | 3,822.318 | 3,667.579 | 3,490.359 | 1,144.144 | 26,716.052 | 11.708 | 96.472 | 13.099 | 304.858 | 33,706.28 |
Total Non-Current Liabilities
| 57,595.657 | 56,453.133 | 55,236.948 | 53,766.072 | 48,741.717 | 46,170.237 | 47,529.217 | 38,944.309 | 51,085.763 | 48,065.318 | 37,550.622 | 45,463.388 | 28,603.63 | 26,774.898 | 22,467.394 | 18,547.59 | 18,540.137 | 304.858 | 33,706.28 |
Total Liabilities
| 116,539.421 | 118,508.98 | 102,779.571 | 97,824.625 | 94,448.278 | 95,066.032 | 96,893.83 | 91,372.883 | 87,295.725 | 94,894.464 | 87,081.079 | 67,815.252 | 56,245.881 | 44,879.398 | 45,799.941 | 34,917.665 | 40,398.88 | 45,144.805 | 51,966.181 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 20,434.419 | 20,434.419 | 20,434.419 | 20,434.419 | 20,434.419 | 20,434.419 | 20,434.419 | 20,434.419 | 20,434.419 | 20,434.419 | 20,434.419 | 20,434.419 | 20,434.419 | 20,169.814 | 19,829.15 | 19,705.57 | 19,500 | 46,855.735 | 47,075.523 |
Retained Earnings
| 24,998.669 | 28,531.873 | 36,571.82 | 24,600.387 | 32,349.454 | 36,365.832 | 36,591.032 | 29,932.317 | 24,908.698 | 17,252.353 | 24,683.898 | 23,171.026 | 27,002.726 | 27,426.401 | 21,834.819 | 22,574.762 | 44,325.739 | 36,284.623 | 29,462.051 |
Accumulated Other Comprehensive Income/Loss
| 2,032.317 | 2,040.885 | 2,047.5 | 2,047.5 | 2,047.5 | 2,047.5 | 2,047.5 | 2,047.5 | 2,047.5 | 2,047.5 | 2,047.5 | 2,049.035 | -4.511 | 3.889 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 28,445.107 | 28,445.107 | 28,441.843 | 28,444.096 | 28,424.356 | 28,438.362 | 28,439.739 | 28,505.63 | 28,413.805 | 28,099.425 | 28,292.605 | 28,445.107 | 28,445.107 | 27,934.799 | 27,410.468 | 26,865.795 | 26,540.892 | -226.501 | -226.501 |
Total Shareholders Equity
| 75,910.512 | 79,452.285 | 87,495.582 | 75,526.402 | 83,255.73 | 87,286.113 | 87,512.69 | 80,919.866 | 75,804.422 | 67,833.697 | 75,458.422 | 74,099.587 | 75,877.742 | 75,534.903 | 69,074.437 | 69,146.127 | 90,366.631 | 82,913.856 | 76,311.073 |
Total Equity
| 76,121.732 | 79,677.777 | 87,712.286 | 75,665.927 | 83,402.111 | 87,379.632 | 87,649.999 | 81,004.968 | 75,877.949 | 67,903.926 | 75,526.596 | 74,161.512 | 75,930.563 | 75,578.799 | 69,074.437 | 69,194.501 | 90,415.138 | 82,953.438 | 76,311.117 |
Total Liabilities & Shareholders Equity
| 192,661.153 | 198,186.757 | 190,491.857 | 173,490.552 | 177,850.389 | 182,445.664 | 184,543.829 | 172,377.851 | 163,173.675 | 162,798.389 | 162,607.675 | 141,976.764 | 132,176.443 | 120,458.198 | 114,874.378 | 104,112.166 | 130,814.018 | 128,098.244 | 128,277.298 |