IF Bancorp, Inc.
NASDAQ:IROQ
21.1701 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.431 | 0.708 | 0.185 | 0.466 | 0.597 | 0.69 | 1.404 | 1.969 | 1.035 | 1.154 | 1.704 | 1.891 | 0.993 | 1.56 | 1.463 | 1.331 | 1.371 | 0.81 | 0.964 | 1.1 | 1.033 | 0.804 | 0.787 | 0.934 | 0.497 | 0.994 | -0.728 | 0.975 | 0.602 | 0.844 | 1.17 | 1.303 | 1.068 | 0.944 | 0.755 | 0.799 | 0.79 | 0.89 | 0.823 | 0.771 | 1.004 | 0.834 | 0.897 | 0.742 | 0.944 | 0.924 | 0.709 | 1.133 | 0.903 | 0.848 | 1.024 | -1.375 | 0.565 | 0.665 | 0.712 | 0.888 | 0.67 | 0.855 |
Depreciation & Amortization
| 0.157 | 0.169 | 0.168 | 0.177 | 0.176 | 0.164 | 0.157 | 0.166 | 0.17 | 0.168 | 0.168 | 0.169 | 0.171 | 0.17 | 0.169 | 0.169 | 0.171 | 0.173 | 0.174 | 0.153 | 0.132 | 0.17 | 0.177 | 0.149 | 0.098 | 0.126 | 0.125 | 0.119 | 0.015 | 0.099 | 0.104 | 0.106 | 0.105 | 0.109 | 0.106 | 0.108 | 0.105 | 0.107 | 0.108 | 0.11 | 0.114 | 0.1 | 0.099 | 0.105 | 0.111 | 0.106 | 0.115 | 0.115 | 0.117 | 0.11 | 0.102 | 0.101 | 0.105 | 0.096 | 0.098 | 0.093 | 0.06 | 0.019 |
Deferred Income Tax
| -0.012 | 0.069 | -0.053 | 0.116 | 0.08 | -0.089 | -0.055 | -0.092 | -0.086 | 0.048 | 0.14 | 0.116 | -0.115 | -0.107 | 0.138 | -0.078 | -0.266 | -0.07 | -0.021 | 0.342 | 0.132 | -0.06 | 0.018 | -0.014 | -0.315 | 0.695 | 1.291 | -0.347 | -0.483 | -0.106 | 0.237 | 0.02 | 0.064 | -0.026 | -0.078 | -0.19 | -0.076 | 0.037 | -0.005 | -0.091 | 0.116 | 0.007 | 0.062 | -0.018 | 0.157 | 0.021 | 0.056 | -0.156 | -0.003 | -0.121 | -0.104 | -1.174 | -0.957 | 0.525 | -0.532 | 0.731 | -0.664 | -0.066 |
Stock Based Compensation
| 0.128 | 0.128 | 0.144 | 0.163 | 0.162 | 0.173 | 0.18 | 0.147 | 0.145 | 0.157 | 0.148 | 0.151 | 0.151 | 0.137 | 0.149 | 0.135 | 0.136 | 0.158 | 0.164 | 0.16 | 0.154 | 0.156 | 0.161 | 0.174 | 0.159 | 0.152 | 0.151 | 0.151 | 0.152 | 0.152 | 0.147 | 0.147 | 0.127 | 0.143 | 0.256 | 0.145 | 0.117 | 0.131 | 0.133 | 0.132 | 0.128 | 0.131 | 0.096 | 0.076 | 0.073 | 0.071 | 0.065 | 0.063 | 0.061 | 0.056 | 0.053 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.254 | -0.641 | -0.029 | 0.133 | 0.787 | -0.028 | -1.166 | -2.509 | 0.741 | 1.101 | 1.179 | -2.484 | 0.744 | 0.792 | -0.622 | -1.103 | 1.237 | 0.038 | 0.47 | -0.189 | 0.913 | -0.2 | 1.539 | -1.472 | 1.427 | -0.315 | 0.184 | -0.993 | 0.393 | 0.934 | -0.25 | 0.243 | -0.477 | 0.514 | -0.702 | 0.598 | 0.157 | 0.487 | -0.193 | -0.316 | 0.284 | -0.093 | 0.192 | -0.075 | 0.897 | -0.018 | -0.221 | 0.117 | 0.576 | -0.411 | 1.034 | -0.416 | 1.592 | -0.668 | 0.991 | -1.404 | 1.069 | -0.218 |
Accounts Receivables
| 0.292 | 0.009 | -0.535 | -0.442 | -0.14 | -0.06 | -0.252 | -0.306 | -0.017 | 0.036 | -0.04 | -0.105 | 0.137 | 0.154 | -0.573 | 0.293 | 0.117 | 0.292 | 0.069 | -0.244 | 0.112 | -0.292 | 0.333 | -0.474 | 0.185 | -0.254 | 0.078 | -0.291 | 0.382 | -0.257 | 0.277 | -0.138 | -0.071 | -0.097 | -0.005 | 0.043 | -0.004 | 0.024 | 0.077 | 0.018 | 0.236 | -0.273 | 0.245 | -0.308 | 0.41 | -0.414 | 0.41 | -0.233 | 0.348 | -0.59 | 0.678 | -0.613 | 0.409 | -0.432 | 0.363 | -0.306 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0.388 | -0.504 | 0.218 | 0 | 0 | 0 | 1.153 | 0 | 1.229 | -2.382 | 0.605 | 0.726 | 0.018 | -1.298 | 1.505 | 0.504 | -0.13 | -0.35 | 0.578 | -0.051 | 1.119 | -1.215 | 0.94 | 0.209 | 0.063 | -0.726 | 0.009 | 1.191 | 0 | 0 | -0.427 | 0.609 | -0.707 | 0.554 | 0.17 | 0.457 | -0.272 | -0.365 | 0.155 | 0.098 | -0.079 | 0.198 | 0.478 | 0.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.247 | -0.087 | 0.112 | 1.071 | 0.705 | 0.286 | 0.468 | 0.031 | 0.008 | -0.002 | -0.017 | -0.012 | -0.022 | -0.113 | -0.087 | -0.116 | -0.398 | -0.771 | 0.516 | 0.389 | 0.207 | 0.127 | 0.074 | 0.205 | 0.04 | 0.032 | 0.034 | 0.027 | 0.005 | -0.009 | 0 | 0 | 0.013 | -0.005 | -0.002 | -0.012 | -0.023 | -0.008 | -0.015 | 0.015 | 0.015 | 0.015 | 0.007 | 0.015 | 0.003 | -0.001 | -0.004 | 0.003 | -0.01 | -0.023 | -0.027 | -0.055 | -0.063 | -0.009 | 0.072 | -0.027 | -0.131 | -0.057 |
Other Working Capital
| 0.004 | 0.005 | 0.006 | 0.008 | 0.004 | -0.254 | -1.382 | -2.234 | 0.008 | 1.067 | 0.007 | 0.015 | 0.024 | 0.025 | 0.02 | 0.018 | 0.013 | 0.013 | 0.015 | 0.016 | 0.016 | 0.016 | 0.013 | 0.012 | 0.262 | -0.302 | 0.009 | -0.003 | -0.003 | 0.009 | -0.527 | 0.381 | 0.008 | 0.007 | 0.012 | 0.013 | 0.014 | 0.014 | 0.017 | 0.016 | -0.122 | 0.067 | 0.019 | 0.02 | 0.006 | 0.016 | -0.627 | 0.347 | 0.238 | 0.202 | 0.383 | 0.252 | 1.246 | -0.658 | 0.918 | -1.071 | 1.2 | -0.162 |
Other Non Cash Items
| 0.355 | -0.168 | 0.173 | -0.017 | -0.688 | 0.191 | 0.316 | 0.034 | 0.18 | -0.499 | 0.165 | 0.227 | 0.225 | -0.366 | 0.017 | 0.744 | -0.526 | 0.095 | -0.049 | 0.301 | -0.366 | 0.207 | 0.034 | 0.235 | 1.391 | -1.356 | -0.008 | 0.365 | 0.414 | 0.181 | -0.096 | -0.184 | 0.071 | 0.27 | 0.341 | 0.278 | 0.314 | 0.014 | 0.252 | 0.535 | 0.381 | 0.424 | 0.329 | 0.564 | 0.178 | 0.235 | 0.526 | -0.155 | 0.424 | 0.451 | 0.184 | 3.647 | 2.995 | -8.86 | -9.117 | -8.607 | -0.856 | -5.753 |
Operating Cash Flow
| 1.145 | -0.201 | 0.588 | 1.038 | 1.114 | 1.101 | 0.836 | -0.285 | 2.966 | 2.129 | 3.388 | 0.186 | 2.169 | 2.186 | 1.314 | 1.198 | 2.123 | 1.204 | 1.702 | 1.867 | 1.998 | 1.077 | 2.716 | 0.006 | 3.257 | 0.296 | 1.015 | 0.27 | 1.093 | 2.104 | 1.312 | 1.635 | 0.958 | 1.954 | 0.678 | 1.738 | 1.407 | 1.666 | 1.118 | 1.141 | 2.027 | 1.403 | 1.675 | 1.394 | 2.36 | 1.339 | 1.25 | 1.117 | 2.078 | 0.933 | 2.293 | 0.837 | 2.14 | 0.995 | 1.275 | 0.716 | 0.936 | 0.686 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.054 | -0.086 | -0.014 | -0.093 | -0.108 | -2.028 | -0.086 | -0.028 | -0.105 | -0.2 | -0.043 | -0.039 | -0.028 | -0.06 | -0.134 | -0.057 | -0.042 | -0.025 | -0.007 | -0.084 | -0.158 | -0.026 | -0.452 | -0.472 | -0.939 | -0.098 | -0.376 | -3.441 | -0.969 | -0.142 | -0.479 | -0.092 | -0.049 | -0.051 | -0.078 | -0.036 | -0.047 | -0.009 | -0.05 | 0 | -0.338 | -0.257 | -0.635 | -0.019 | -0.101 | -0.036 | -0.131 | -0.115 | -0.059 | -0.146 | -0.428 | -0.056 | -0.085 | -0.023 | -0.045 | -0.159 | -0.106 | 0.031 |
Acquisitions Net
| 0 | 0.088 | -38.742 | 0 | -8.587 | 0 | 0 | 0 | -21.166 | 0 | 14.367 | 6.799 | -8.862 | 3.013 | 11.504 | -9.544 | -14.678 | -4.318 | 0.313 | -3.482 | 4.548 | 1.597 | -10.586 | -14.759 | -19.641 | 1.27 | 7.417 | -26.14 | -5.46 | -1.497 | 2.892 | 3.829 | 16.147 | -16.147 | 0 | 0 | -18.099 | 4.035 | 0 | 0 | -3.11 | -5.396 | -4.517 | -2.477 | -25.247 | -5.821 | -24.89 | -1.56 | -10.146 | -11.186 | 0 | 0 | 0 | 0 | -0.25 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -1.977 | 0 | -1.395 | -5.412 | -10.418 | -0.98 | -30.782 | -23.82 | -25.508 | -18.674 | -21.871 | -27.856 | -16.106 | -13.757 | -22.371 | -12.083 | -11.002 | -6.596 | -31.653 | -2.525 | -2.513 | -5.457 | -6.716 | -8.907 | -14.477 | -9.13 | -50.741 | -1.976 | -18.283 | -2.421 | -17 | -5 | 0 | -3 | -9.986 | -6.075 | -8.4 | -24.542 | -10.032 | -28.418 | -32.882 | -1.999 | -14.049 | -43.392 | -29.557 | -72.883 | -58.684 | -37.294 | -65.921 | -37.134 | -75.007 | -8.961 | -39.386 | -47.757 | -27.481 | -19.053 |
Sales Maturities Of Investments
| 5.945 | 2.602 | 2.724 | 3.094 | 3.769 | 8.871 | 11.455 | 7.201 | 16.426 | 5.8 | 9.839 | 7.367 | 8.101 | 15.769 | 9.279 | 14.906 | 15.458 | 8.458 | 11.381 | 6.034 | 18.043 | 1.745 | 3.725 | 3.894 | 1.691 | 1.772 | 6.305 | 10.722 | 53.322 | 0.966 | 15.444 | 9.759 | 15.267 | 4.749 | 13.963 | 42.817 | 13.242 | 3.956 | 9.101 | 36.137 | 40.923 | 30.717 | 4.528 | 14.829 | 29.159 | 21.532 | 44.501 | 77.747 | 46.41 | 26.285 | 62.548 | 35.191 | 27.653 | 5.935 | 17.759 | 53.841 | 38.336 | 17.852 |
Other Investing Activites
| 1.303 | 13.103 | -0.633 | -29.076 | 0.716 | -17.603 | -17.564 | -24.922 | 1.056 | -10.269 | -2.5 | 0.535 | 0.004 | 0.559 | 0.082 | -0.98 | -0.597 | -0.809 | -0.032 | 0.179 | 2.102 | 2.455 | 2.026 | 1.331 | -0.972 | 0.833 | 0.362 | -0.203 | 0.27 | 2.996 | 0.047 | 0.121 | -14.515 | 0.031 | -25.105 | -33.567 | 0.304 | 0.101 | -10.173 | -2.838 | 0.036 | 0.113 | 0.014 | 0.287 | 0.209 | 0.056 | -0.008 | -0.656 | -0.377 | 9.179 | -8.609 | -0.452 | -0.15 | -0.173 | -8.066 | 0.665 | -3.503 | 0.135 |
Investing Cash Flow
| 11.44 | 13.237 | -38.642 | -26.075 | -5.605 | -16.172 | -16.613 | -18.729 | -32.457 | -28.489 | -3.845 | -4.012 | -22.656 | -8.575 | 4.625 | -9.432 | -22.23 | -8.777 | 0.653 | -3.949 | -7.118 | 3.246 | -7.8 | -15.463 | -26.577 | -5.13 | -0.769 | -28.192 | -3.578 | 0.347 | -0.379 | 11.196 | -16.297 | -16.418 | -11.22 | 6.214 | -14.586 | 2.008 | -9.522 | 8.757 | 27.479 | -3.241 | -33.492 | 10.621 | -10.029 | -27.661 | -10.085 | 2.533 | -22.856 | -13.162 | -12.41 | -2.451 | -47.589 | -3.222 | -29.988 | 6.59 | 7.246 | -1.034 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -63.05 | -8.984 | -41.927 | -76.251 | -37 | -9.5 | -3 | -48 | -8 | -5 | -0.232 | -0.458 | -4 | 0 | 0 | -82.5 | -19 | -20 | -6.5 | -3 | -30 | -27.5 | -32.5 | -65 | -36 | -27 | -28.5 | -34.5 | -9 | -17 | -8 | -3.5 | -3 | -8 | -5 | -1 | -132 | -31 | -40 | -64.75 | -115.563 | -134.351 | -43.086 | -133.5 | -79.5 | -167.5 | -160.5 | -168 | -135.5 | -107.5 | -146 | -116 | -3 | 0 | 0 | -26.5 | -3 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -0.449 | 0.283 | 0 | 0.449 | 0 | 0 | 0.315 | 0 | 0 | 0 | 0 | 0 | 35.938 | 0 | 0 | 0 | 89.117 | 0 | 0 | 0 | 55.662 | 0 | 0 | 0 | -64.864 | 0 | 0 | 0 | -98.442 | 0 | 0 | 0 | 150.481 | 0 | 0 | 0 | 87.68 | 0 | 0 | 126.046 | 0 | 0 | 0 | 0 | 0 | 0 | 3.849 | 39.391 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.459 | -0.443 | -0.233 | -6.783 | -0.06 | -0.732 | -5.43 | 0 | -0.4 | -0.98 | 0 | 0 | 1.375 | -0.187 | -0.301 | -0.887 | 1.426 | 0 | -0.566 | -0.86 | -4.315 | 0 | -0.637 | 0 | -0.824 | -0.51 | -3.281 | -0.007 | -0.404 | -0.543 | -2.287 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.64 | 0 | -0.639 | -0.672 | -0.636 | 0 | -0.633 | -0.667 | -0.535 | 0 | -0.532 | -0.568 | -0.455 | 0 | -0.454 | -0.485 | -0.452 | 0 | -0.487 | -0.521 | -0.415 | 0 | -0.453 | -0.484 | -0.364 | 0 | -0.366 | -0.393 | -0.023 | -0.315 | -0.297 | -0.32 | -0.025 | -0.321 | -0.188 | -0.202 | -0.017 | -0.217 | -0.203 | -0.219 | -0.204 | 0 | -0.211 | -0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.363 | 0.096 | 75.207 | 104.554 | 43.65 | 25.593 | 10.467 | -93.411 | -0.795 | 25.435 | 5.133 | -29.43 | 54.421 | 31.98 | -13.97 | 73.448 | 66.151 | -15.953 | -6.667 | -44.359 | -0.48 | 23.449 | 37.472 | 83.317 | -0.801 | 36.097 | 29.497 | 60.5 | 2.443 | 9.296 | 1.603 | -10.291 | 12.337 | 13.584 | -1.368 | -6.025 | -0.24 | 29.094 | 48.35 | 53.974 | -0.325 | 142.143 | 74.533 | -0.237 | 80.749 | 196.425 | 170.479 | 168.749 | 154.714 | 114.895 | 148.953 | 39.472 | 100.609 | 3.917 | 15.034 | 32.693 | -8.601 | 4.568 |
Financing Cash Flow
| -19.074 | -5.145 | 32.641 | 27.631 | 6.014 | 16.093 | 12.834 | -45.411 | 77.64 | 20.435 | 5.133 | -29.998 | 49.966 | 31.98 | -13.97 | -9.537 | 46.699 | 3.604 | -0.887 | -48.142 | 58.162 | -4.783 | 4.972 | 17.833 | 18.097 | 8.117 | 0.997 | 25.607 | -6.534 | 8.794 | -6.995 | -7.678 | 9.362 | 21.263 | 2.878 | -7.885 | 13.909 | -2.123 | 7.713 | -10.995 | -29.236 | 7.282 | 28.166 | -7.927 | 0.845 | 28.382 | 7.692 | 0.644 | 19.214 | 7.395 | 2.953 | -37.137 | 97.609 | 3.917 | 15.034 | 6.193 | -11.601 | 4.568 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -0.05 | 0 | 0 | -0 | 0 | -0 | 0 |
Net Change In Cash
| -6.489 | 7.891 | -5.413 | 2.594 | 1.523 | 1.022 | -2.943 | -64.425 | 48.149 | -5.925 | 4.676 | -33.824 | 29.479 | 25.591 | -8.031 | -17.771 | 26.592 | -3.969 | 1.468 | -50.224 | 53.042 | -0.46 | -0.112 | 2.376 | -5.223 | 3.283 | 1.243 | -2.315 | -9.019 | 11.245 | -6.062 | 5.153 | -5.977 | 6.799 | -7.664 | 0.067 | 0.73 | 1.551 | -0.691 | -1.097 | 0.27 | 5.444 | -3.651 | 4.088 | -6.824 | 2.06 | -1.143 | 4.294 | -1.564 | -4.834 | -7.114 | -38.801 | 52.16 | 1.691 | -13.68 | 13.499 | -3.419 | 4.221 |
Cash At End Of Period
| 9.571 | 16.06 | 8.169 | 13.582 | 10.988 | 9.465 | 8.443 | 11.386 | 75.811 | 27.662 | 33.587 | 28.911 | 62.735 | 33.256 | 7.665 | 15.696 | 33.467 | 6.875 | 10.844 | 9.376 | 59.6 | 6.558 | 7.018 | 7.13 | 4.754 | 9.977 | 6.694 | 5.451 | 7.766 | 16.785 | 5.54 | 11.602 | 6.449 | 12.426 | 5.627 | 13.291 | 13.224 | 12.494 | 10.943 | 11.634 | 12.731 | 12.461 | 7.017 | 10.668 | 6.58 | 13.404 | 11.344 | 12.487 | 8.193 | 9.757 | 14.591 | 21.705 | 60.506 | 8.346 | 6.655 | 20.335 | 6.836 | 10.255 |