Indian Railway Finance Corporation Limited
NSE:IRFC.NS
139.66 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 16,126.5 | 15,768.31 | 17,173.21 | 16,042.27 | 15,498.72 | 15,565.74 | 13,277.05 | 16,334.48 | 17,142.8 | 16,615.8 | 14,928.14 | 15,939.09 | 15,014.81 | 15,019.51 | 14,826 | 10,466.9 | 9,950.33 | 8,918.08 | 6,546.63 | 9,070.4 | 8,151.965 | 8,151.965 | 6,741.54 | 4,819.447 | 5,493.25 | 5,493.25 | 7,302.113 | 7,302.112 | 2,971.21 | 2,971.21 | 2,079.363 | 2,079.363 | 2,164.1 | 2,164.1 | 1,682.849 | 1,682.849 | 2,108.65 | 2,108.65 | 1,739.503 | 1,739.503 | 1,763.983 | 1,763.983 | 805.456 | 1,417.6 | 1,496.316 |
Depreciation & Amortization
| 10.9 | 15.89 | 17.33 | 13.32 | 21.5 | 42.27 | 33.2 | 37.3 | 35.07 | 35.05 | 47.16 | 31.03 | 31.05 | 31.01 | 40.81 | 1.17 | 1.17 | 1.17 | 1.05 | 1.32 | 1.03 | 1.03 | 1.104 | 0 | 0 | 0 | 0.8 | 0 | 0.934 | 0.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.893 | 0 | 0.923 | 0.923 | 0 | 0 | 0.912 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 156,650.25 | 24,950.85 | -22,503.77 | -144,388.98 | 112,565.51 | 69,855.74 | -178,011.05 | -240,676.65 | 73,645.82 | -7,996.64 | -210,915.2 | -290,163.41 | -138,824.61 | -69,352.6 | -687,297.9 | -124,213.9 | -121,546.4 | -4,471.49 | -446,944.2 | -88,776.95 | -58,603.58 | -58,603.58 | -391,131.986 | 0 | 0 | 0 | -180,317.247 | 0 | 28,593.449 | 28,593.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94,666.127 | 0 | 36,062.952 | 36,062.952 | 0 | 0 | 0 |
Accounts Receivables
| 48,981.02 | 49,392.08 | -299,495.46 | 46,612.67 | 44,821.18 | 44,724.31 | -252,194.5 | 8,020.15 | -24,402.27 | -165,968.45 | -219,326.11 | -47,756.03 | -56,017.27 | -28,135.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 18,909.39 | -19,559.95 | 12,000.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -405.44 | 348.74 | 40.63 | -1.97 | 90.87 | -102.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 108,074.67 | -24,789.97 | 276,951.06 | -209,909.07 | 87,213.41 | 13,233.08 | 74,183.45 | -248,696.8 | 98,048.09 | 157,971.81 | 9,016.24 | -241,944.45 | -80,983.29 | -45,345.93 | -687,297.9 | -124,213.9 | -121,546.4 | -4,471.49 | -446,944.2 | -88,776.95 | -58,603.58 | -58,603.58 | -391,131.986 | 0 | 0 | 0 | -180,317.247 | 0 | 28,593.449 | 28,593.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94,666.127 | 0 | 36,062.952 | 36,062.952 | 0 | 0 | 0 |
Other Non Cash Items
| 1.02 | -49,619.66 | 300,074.37 | -110.92 | 652.23 | 235.76 | 2,863.49 | 222.88 | 347.63 | 255.43 | 3,163.73 | 280.36 | 411.07 | 236.04 | -3,089.04 | -758.93 | 262.91 | -2,157.35 | -704.86 | 243.19 | -2,770.735 | -2,770.735 | 2,937.38 | -4,819.447 | -5,493.25 | -5,493.25 | -1,102.909 | -7,302.112 | 2,870.865 | 2,870.865 | -2,079.363 | -2,079.363 | -2,164.1 | -2,164.1 | -1,682.849 | -1,682.849 | -2,108.65 | -2,108.65 | 2,018.223 | -1,739.503 | 670.027 | 670.027 | -805.456 | -1,417.6 | 29,847.24 |
Operating Cash Flow
| 172,788.67 | 40,824.43 | -4,728.35 | -128,444.31 | 128,737.96 | 85,699.51 | -161,837.31 | -224,081.99 | 91,171.32 | 8,909.64 | -192,776.17 | -273,912.93 | -123,367.68 | -54,066.04 | -675,520.13 | -114,504.76 | -111,331.99 | 2,290.41 | -441,101.38 | -79,462.04 | -53,221.32 | -53,221.32 | -381,451.962 | 0 | 0 | 0 | -174,117.243 | 0 | 34,436.457 | 34,436.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90,907.51 | 0 | 38,497.884 | 38,497.884 | 0 | 0 | 31,344.467 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.71 | -1.09 | -11.76 | -32.5 | -38.29 | -0.72 | -2.63 | -0.58 | -0.77 | -3.77 | -44.43 | -6.05 | -14.59 | -1.26 | -5.49 | -1.18 | -1.4 | -0.58 | -0.54 | -0.75 | -0.56 | -0.56 | -0.945 | 0 | 0 | 0 | -0.327 | 0 | -0.414 | -0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.144 | 0 | -0.109 | -0.109 | 0 | 0 | -0.992 |
Acquisitions Net
| 0.25 | 0.05 | 0.07 | -0.05 | 0.05 | 0 | 0.19 | 0 | 0 | 0 | -0.03 | 0 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.92 | 0.01 | 4.48 | -0.01 | 4.7 | 0 | 4.91 | 0 | 5.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.01 | 0.05 | 4.46 | 0.3 | 3.07 | 0 | 4.12 | 1.43 | 0 | 2.92 | 5.94 | 1.53 | 1.01 | 1.48 | 0.23 | 4.91 | 2.6 | 5.14 | 3.38 | 8.09 | 2.83 | 2.83 | -763.482 | 0 | 0 | 0 | 4.508 | 0 | 4.605 | 4.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.947 | 0 | 6.116 | 6.116 | 0 | 0 | 5.394 |
Investing Cash Flow
| -0.45 | 4,700.15 | -11.69 | -32.25 | -35.17 | -0.72 | 1.68 | 0.85 | -0.77 | -0.85 | -38.48 | -0.04 | -13.59 | 4.92 | -5.26 | 3.73 | 1.2 | 4.56 | 2.84 | 7.34 | 2.27 | 2.27 | -764.427 | 0 | 0 | 0 | 4.181 | 0 | 4.191 | 4.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.803 | 0 | 6.008 | 6.008 | 0 | 0 | 4.402 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -43,800.43 | -46,440.37 | 2,266.1 | 56,271.64 | -36,795.06 | -82,594.26 | 157,402.38 | 162,102.14 | -9,298.35 | -4,953.56 | 193,158.3 | 264,452.43 | 103,291.01 | 52,215.43 | 660,266.73 | 120,795 | 85,967.11 | -2,244.27 | 417,806.91 | 57,189 | 0 | 0 | 328,462.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 41.3 | 45 | -61.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,889.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -9,148 | 0 | -0.01 | -19,602.75 | 0 | 0 | 0 | -18,687.96 | 0 | 0 | 0 | -10,062.75 | 0 | 0 | -13,721.93 | -5,000 | 0 | 0 | 0 | -2,000 | 0 | 0 | -2,000 | 0 | 0 | 0 | -1,237.696 | 0 | -167.628 | -167.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500 | 0 | -50 | -50 | 0 | 0 | 0 |
Other Financing Activities
| -8.47 | 36.57 | 50.83 | -8.66 | -9.34 | -42.71 | -34.53 | -32.82 | -32.26 | -32.25 | -32.25 | -32.19 | 39,705.24 | -32.2 | -247.28 | -5,000 | 25,315.79 | 0 | 23,290.44 | 24,267.66 | 53,207.03 | 53,207.03 | 55,778.894 | 0 | 0 | 0 | 164,541.108 | 0 | -23,001.853 | -23,001.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,201.555 | 0 | -22,592.769 | -22,592.769 | 0 | 0 | -17,657.097 |
Financing Cash Flow
| -52,915.6 | -46,403.8 | 2,316.92 | 36,660.23 | -36,804.4 | -82,636.97 | 157,367.85 | 143,381.36 | -9,330.61 | -4,985.81 | 193,126.05 | 254,357.49 | 142,996.25 | 52,183.23 | 677,186.72 | 115,795 | 111,282.9 | -2,244.27 | 441,097.35 | 79,456.66 | 53,207.03 | 53,207.03 | 382,241.129 | 0 | 0 | 0 | 163,303.412 | 0 | -23,169.481 | -23,169.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,701.555 | 0 | -22,642.769 | -22,642.769 | 0 | 0 | -17,657.097 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.01 | -0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.05 | -25.056 | 12.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 119,872.62 | -580.48 | -2,423.11 | -91,816.34 | 91,898.38 | 3,061.83 | -4,467.78 | -80,699.78 | 81,839.94 | 3,922.98 | 311.4 | -19,555.48 | 19,614.98 | -1,877.89 | 1,661.33 | 1,293.97 | -47.89 | 50.7 | -1.19 | 1.96 | 13.03 | -37.076 | 37.076 | 0 | 0 | 0 | -10,809.65 | 0 | 11,271.168 | 11,271.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,200.152 | 0 | 15,861.123 | 15,861.123 | 0 | 0 | 13,691.772 |
Cash At End Of Period
| 123,667.1 | 3,794.48 | 4,673.7 | 5,204.15 | 97,020.49 | 5,122.11 | 2,060.28 | 6,528.06 | 87,227.84 | 5,387.9 | 1,464.92 | 1,153.52 | 20,709 | 1,094.02 | 2,971.91 | 1,310.58 | 16.61 | 64.5 | 13.8 | 14.99 | 13.03 | 0 | 37.076 | 0 | 0 | 0 | -10,809.65 | 0 | 11,271.168 | 11,271.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,200.152 | 0 | 15,861.123 | 15,861.123 | 0 | 0 | 13,691.772 |