Iress Limited
ASX:IRE.AX
9.9 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 306.469 | 310.416 | 315.327 | 309.723 | 308.205 | 305.737 | 290.208 | 271.941 | 270.689 | 267.175 | 241.768 | 234.952 | 229.672 | 218.126 | 211.826 | 195.395 | 194.342 | 188.273 | 173.191 | 158.847 | 170.226 | 145.279 | 105.853 | 62.783 | 51.869 | 51.869 | 51.869 | 51.869 | 51.19 | 51.19 | 51.19 | 51.19 | 44.897 | 44.897 | 44.897 | 44.897 | 42.44 | 42.44 | 42.44 | 42.44 | 40.978 | 40.978 | 40.978 | 40.978 | 33.618 | 33.618 | 33.618 | 33.618 | 23.344 | 23.344 | 23.344 | 23.344 | 17.89 | 17.89 | 17.89 | 17.89 | 15.263 | 15.263 | 15.263 | 15.263 | 13.44 | 13.44 | 13.44 | 13.44 | 12.246 | 12.246 | 12.246 | 12.246 | 10.126 | 10.126 | 10.126 | 10.126 | 8.168 | 8.168 | 8.168 | 8.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 213.941 | 280.79 | 260.514 | 244.242 | 242.066 | 233.049 | 234.913 | 209.022 | 218.262 | 208.027 | 184.583 | 153.77 | 151.662 | 145.414 | 144.606 | 130.659 | 126.18 | 121.55 | 109.742 | 100.616 | 105.361 | 93.638 | 62.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.613 | 3.613 | 3.613 | 3.613 | 3.609 | 3.609 | 3.609 | 3.609 | 3.362 | 3.362 | 3.362 | 3.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 92.528 | 29.626 | 54.813 | 65.481 | 66.139 | 72.688 | 55.295 | 62.919 | 52.427 | 59.148 | 57.185 | 81.182 | 78.01 | 72.712 | 67.22 | 64.736 | 68.162 | 66.723 | 63.449 | 58.231 | 64.865 | 51.641 | 42.947 | 62.783 | 51.869 | 51.869 | 51.869 | 51.869 | 51.19 | 51.19 | 51.19 | 51.19 | 44.897 | 44.897 | 44.897 | 44.897 | 42.44 | 42.44 | 42.44 | 42.44 | 40.978 | 40.978 | 40.978 | 40.978 | 33.618 | 33.618 | 33.618 | 33.618 | 23.344 | 23.344 | 23.344 | 23.344 | 17.89 | 17.89 | 17.89 | 17.89 | 11.65 | 11.65 | 11.65 | 11.65 | 9.831 | 9.831 | 9.831 | 9.831 | 8.884 | 8.884 | 8.884 | 8.884 | 10.126 | 10.126 | 10.126 | 10.126 | 8.168 | 8.168 | 8.168 | 8.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.302 | 0.095 | 0.174 | 0.211 | 0.215 | 0.238 | 0.191 | 0.231 | 0.194 | 0.221 | 0.237 | 0.346 | 0.34 | 0.333 | 0.317 | 0.331 | 0.351 | 0.354 | 0.366 | 0.367 | 0.381 | 0.355 | 0.406 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.763 | 0.763 | 0.763 | 0.763 | 0.731 | 0.731 | 0.731 | 0.731 | 0.725 | 0.725 | 0.725 | 0.725 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 14.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 31.3 | 53.753 | 13.126 | 29.599 | 12.88 | 11.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.218 | 31.838 | 31.838 | 22.611 | 22.611 | 22.611 | 22.611 | 20.728 | 20.728 | 20.728 | 20.728 | 16.645 | 16.645 | 16.645 | 16.645 | 15.177 | 15.177 | 15.177 | 15.177 | 15.515 | 15.515 | 15.515 | 15.515 | 13.016 | 13.016 | 13.016 | 13.016 | 7.827 | 7.827 | 7.827 | 7.827 | 5.515 | 5.515 | 5.515 | 5.515 | 3.813 | 3.813 | 3.813 | 3.813 | 3.088 | 3.088 | 3.088 | 3.088 | 2.469 | 2.469 | 2.469 | 2.469 | 1.926 | 1.926 | 1.926 | 1.926 | 0.253 | 0.253 | 0.253 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.722 | 4.3 | 1.834 | 1.917 | 1.552 | 2.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.693 | -20.246 | -20.246 | -12.227 | -12.227 | -12.227 | -12.227 | -10.977 | -10.977 | -10.977 | -10.977 | -8.087 | -8.087 | -8.087 | -8.087 | -6.743 | -6.743 | -6.743 | -6.743 | -8.019 | -8.019 | -8.019 | -8.019 | -6.315 | -6.315 | -6.315 | -6.315 | -2.758 | -2.758 | -2.758 | -2.758 | -1.695 | -1.695 | -1.695 | -1.695 | -3.47 | -3.47 | -3.47 | -3.47 | -2.763 | -2.763 | -2.763 | -2.763 | 2.491 | 2.491 | 2.491 | 2.491 | 1.368 | 1.368 | 1.368 | 1.368 | 3.755 | 3.755 | 3.755 | 3.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 33.022 | 44.628 | 14.96 | 11.786 | 14.432 | 13.528 | 12.62 | 12.777 | 10.027 | 9.246 | 9.163 | 6.485 | 5.389 | 5.011 | 4.341 | 6.899 | 0 | 6.804 | 0 | 2.379 | 3.525 | 2.995 | 2.355 | 11.592 | 10.385 | 10.385 | 10.385 | 10.385 | 9.751 | 9.751 | 9.751 | 9.751 | 8.558 | 8.558 | 8.558 | 8.558 | 8.434 | 8.434 | 8.434 | 8.434 | 7.496 | 7.496 | 7.496 | 7.496 | 6.702 | 6.702 | 6.702 | 6.702 | 5.069 | 5.069 | 5.069 | 5.069 | 3.82 | 3.82 | 3.82 | 3.82 | 0.343 | 0.343 | 0.343 | 0.343 | 0.326 | 0.326 | 0.326 | 0.326 | 4.96 | 4.96 | 4.96 | 4.96 | 3.294 | 3.294 | 3.294 | 3.294 | 4.009 | 4.009 | 4.009 | 4.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -0.421 | -0.093 | 0.331 | -0.092 | -2.169 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.391 | 3.391 | 3.391 | 3.391 | 1.912 | 1.912 | 1.912 | 1.912 | 0.136 | 0.136 | 0.136 | 0.136 |
Operating Expenses
| 47.329 | 45.049 | 15.053 | 11.455 | 14.524 | 15.697 | 12.611 | 12.777 | 10.027 | 9.246 | 9.163 | 34.925 | 33.288 | 28.62 | 28.379 | 27.027 | 23.354 | 28.334 | 23.634 | 25.061 | 25.764 | 33.778 | 17.273 | 11.592 | 10.385 | 10.385 | 10.385 | 10.385 | 9.751 | 9.751 | 9.751 | 9.751 | 8.558 | 8.558 | 8.558 | 8.558 | 8.434 | 8.434 | 8.434 | 8.434 | 7.496 | 7.496 | 7.496 | 7.496 | 6.702 | 6.702 | 6.702 | 6.702 | 5.069 | 5.069 | 5.069 | 5.069 | 3.82 | 3.82 | 3.82 | 3.82 | 0.343 | 0.343 | 0.343 | 0.343 | 0.326 | 0.326 | 0.326 | 0.326 | 4.96 | 4.96 | 4.96 | 4.96 | 3.294 | 3.294 | 3.294 | 3.294 | 4.009 | 4.009 | 4.009 | 4.009 | 3.391 | 3.391 | 3.391 | 3.391 | 1.912 | 1.912 | 1.912 | 1.912 | 0.136 | 0.136 | 0.136 | 0.136 |
Operating Income
| 45.199 | -15.423 | 39.76 | 54.026 | 51.615 | 56.991 | 42.684 | 50.142 | 42.4 | 49.902 | 48.022 | 47.931 | 46.947 | 42.099 | 41.757 | 44.237 | 46.298 | 40.556 | 39.867 | 31.552 | 41.292 | 30.201 | 27.894 | 14.005 | 14.276 | 14.276 | 14.276 | 14.276 | 15.094 | 15.094 | 15.094 | 15.094 | 16.957 | 16.957 | 16.957 | 16.957 | 13.965 | 13.965 | 13.965 | 13.965 | 12.259 | 12.259 | 12.259 | 12.259 | 9.704 | 9.704 | 9.704 | 9.704 | 8.96 | 8.96 | 8.96 | 8.96 | 7.435 | 7.435 | 7.435 | 7.435 | 10.308 | 10.308 | 10.308 | 10.308 | 9.545 | 9.545 | 9.545 | 9.545 | 5.972 | 5.972 | 5.972 | 5.972 | 7.44 | 7.44 | 7.44 | 7.44 | 6.074 | 6.074 | 6.074 | 6.074 | 3.391 | 3.391 | 3.391 | 3.391 | 1.912 | 1.912 | 1.912 | 1.912 | 0.136 | 0.136 | 0.136 | 0.136 |
Operating Income Ratio
| 0.147 | -0.05 | 0.126 | 0.174 | 0.167 | 0.186 | 0.147 | 0.184 | 0.157 | 0.187 | 0.199 | 0.204 | 0.204 | 0.193 | 0.197 | 0.226 | 0.238 | 0.215 | 0.23 | 0.199 | 0.243 | 0.208 | 0.264 | 0.223 | 0.275 | 0.275 | 0.275 | 0.275 | 0.295 | 0.295 | 0.295 | 0.295 | 0.378 | 0.378 | 0.378 | 0.378 | 0.329 | 0.329 | 0.329 | 0.329 | 0.299 | 0.299 | 0.299 | 0.299 | 0.289 | 0.289 | 0.289 | 0.289 | 0.384 | 0.384 | 0.384 | 0.384 | 0.416 | 0.416 | 0.416 | 0.416 | 0.675 | 0.675 | 0.675 | 0.675 | 0.71 | 0.71 | 0.71 | 0.71 | 0.488 | 0.488 | 0.488 | 0.488 | 0.735 | 0.735 | 0.735 | 0.735 | 0.744 | 0.744 | 0.744 | 0.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -29.124 | 31.827 | -183.229 | -26.47 | -11.251 | -14.54 | 7.731 | -7.088 | -7.305 | -2.952 | -6.521 | -4.713 | -5.196 | -1.475 | -4.616 | -9.146 | -4.412 | -7.586 | -3.931 | -2.59 | -6.853 | -19.715 | -1.915 | -4.889 | -0.066 | -0.066 | -0.066 | -0.066 | -0.054 | -0.054 | -0.054 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.085 | -4.085 | -4.085 | -4.085 | -3.902 | -3.902 | -3.902 | -3.902 | -2.443 | -2.443 | -2.443 | -2.443 | -3.043 | -3.043 | -3.043 | -3.043 | -2.414 | -2.414 | -2.414 | -2.414 | -1.346 | -1.346 | -1.346 | -1.346 | -0.732 | -0.732 | -0.732 | -0.732 | -0.05 | -0.05 | -0.05 | -0.05 |
Income Before Tax
| 16.075 | 16.404 | -143.469 | 27.556 | 40.364 | 42.451 | 50.415 | 43.054 | 35.095 | 46.95 | 41.501 | 43.218 | 41.751 | 40.624 | 37.141 | 35.091 | 41.886 | 32.97 | 35.936 | 28.962 | 34.439 | 10.486 | 25.979 | 9.116 | 14.211 | 14.211 | 14.211 | 14.211 | 15.04 | 15.04 | 15.04 | 15.04 | 16.957 | 16.957 | 16.957 | 16.957 | 13.965 | 13.965 | 13.965 | 13.965 | 12.259 | 12.259 | 12.259 | 12.259 | 9.704 | 9.704 | 9.704 | 9.704 | 8.96 | 8.96 | 8.96 | 8.96 | 7.435 | 7.435 | 7.435 | 7.435 | 6.223 | 6.223 | 6.223 | 6.223 | 5.643 | 5.643 | 5.643 | 5.643 | 3.53 | 3.53 | 3.53 | 3.53 | 4.396 | 4.396 | 4.396 | 4.396 | 3.66 | 3.66 | 3.66 | 3.66 | 2.045 | 2.045 | 2.045 | 2.045 | 1.18 | 1.18 | 1.18 | 1.18 | 0.086 | 0.086 | 0.086 | 0.086 |
Income Before Tax Ratio
| 0.052 | 0.053 | -0.455 | 0.089 | 0.131 | 0.139 | 0.174 | 0.158 | 0.13 | 0.176 | 0.172 | 0.184 | 0.182 | 0.186 | 0.175 | 0.18 | 0.216 | 0.175 | 0.207 | 0.182 | 0.202 | 0.072 | 0.245 | 0.145 | 0.274 | 0.274 | 0.274 | 0.274 | 0.294 | 0.294 | 0.294 | 0.294 | 0.378 | 0.378 | 0.378 | 0.378 | 0.329 | 0.329 | 0.329 | 0.329 | 0.299 | 0.299 | 0.299 | 0.299 | 0.289 | 0.289 | 0.289 | 0.289 | 0.384 | 0.384 | 0.384 | 0.384 | 0.416 | 0.416 | 0.416 | 0.416 | 0.408 | 0.408 | 0.408 | 0.408 | 0.42 | 0.42 | 0.42 | 0.42 | 0.288 | 0.288 | 0.288 | 0.288 | 0.434 | 0.434 | 0.434 | 0.434 | 0.448 | 0.448 | 0.448 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.206 | 14.094 | -3.675 | 5.504 | 9.744 | 9.572 | 9.496 | 10.31 | 8.773 | 12.173 | 11.15 | 11.155 | 9.718 | 10.399 | 7.611 | 8.384 | 9.141 | 6.075 | 7.446 | 8.364 | 4.366 | 4.065 | 8.159 | 3.056 | 4.404 | 4.404 | 4.404 | 4.404 | 4.705 | 4.705 | 4.705 | 4.705 | 4.337 | 4.337 | 4.337 | 4.337 | 3.264 | 3.264 | 3.264 | 3.264 | 3.353 | 3.353 | 3.353 | 3.353 | 3.335 | 3.335 | 3.335 | 3.335 | 2.895 | 2.895 | 2.895 | 2.895 | 2.529 | 2.529 | 2.529 | 2.529 | 6.223 | 6.223 | 6.223 | 6.223 | 5.643 | 5.643 | 5.643 | 5.643 | 3.53 | 3.53 | 3.53 | 3.53 | 4.396 | 4.396 | 4.396 | 4.396 | 3.66 | 3.66 | 3.66 | 3.66 | 2.045 | 2.045 | 2.045 | 2.045 | 1.18 | 1.18 | 1.18 | 1.18 | 0.086 | 0.086 | 0.086 | 0.086 |
Net Income
| 17.281 | 2.31 | -139.794 | 22.052 | 30.62 | 32.879 | 40.919 | 32.744 | 26.322 | 34.777 | 30.351 | 32.063 | 32.033 | 30.225 | 29.53 | 26.707 | 32.745 | 26.895 | 28.49 | 20.598 | 30.073 | 6.421 | 17.82 | 6.06 | 9.807 | 9.807 | 9.807 | 9.807 | 10.335 | 10.335 | 10.335 | 10.335 | 12.62 | 12.62 | 12.62 | 12.62 | 10.702 | 10.702 | 10.702 | 10.702 | 8.906 | 8.906 | 8.906 | 8.906 | 6.369 | 6.369 | 6.369 | 6.369 | 6.065 | 6.065 | 6.065 | 6.065 | 4.906 | 4.906 | 4.906 | 4.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.056 | 0.007 | -0.443 | 0.071 | 0.099 | 0.108 | 0.141 | 0.12 | 0.097 | 0.13 | 0.126 | 0.136 | 0.139 | 0.139 | 0.139 | 0.137 | 0.168 | 0.143 | 0.165 | 0.13 | 0.177 | 0.044 | 0.168 | 0.097 | 0.189 | 0.189 | 0.189 | 0.189 | 0.202 | 0.202 | 0.202 | 0.202 | 0.281 | 0.281 | 0.281 | 0.281 | 0.252 | 0.252 | 0.252 | 0.252 | 0.217 | 0.217 | 0.217 | 0.217 | 0.189 | 0.189 | 0.189 | 0.189 | 0.26 | 0.26 | 0.26 | 0.26 | 0.274 | 0.274 | 0.274 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.095 | 0.013 | -0.77 | 0.12 | 0.16 | 0.17 | 0.21 | 0.17 | 0.15 | 0.2 | 0.18 | 0.19 | 0.19 | 0.17 | 0.17 | 0.16 | 0.2 | 0.17 | 0.18 | 0.13 | 0.19 | 0.043 | 0.14 | 0.043 | 0.074 | 0.074 | 0.074 | 0.074 | 0.08 | 0.08 | 0.08 | 0.08 | 0.098 | 0.098 | 0.098 | 0.098 | 0.083 | 0.083 | 0.083 | 0.083 | 0.07 | 0.07 | 0.07 | 0.07 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.044 | 0.044 | 0.044 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.092 | 0.013 | -0.77 | 0.12 | 0.16 | 0.17 | 0.21 | 0.17 | 0.15 | 0.2 | 0.18 | 0.19 | 0.19 | 0.17 | 0.17 | 0.16 | 0.2 | 0.17 | 0.18 | 0.13 | 0.19 | 0.043 | 0.14 | 0.043 | 0.074 | 0.074 | 0.074 | 0.074 | 0.08 | 0.08 | 0.08 | 0.08 | 0.098 | 0.098 | 0.098 | 0.098 | 0.083 | 0.083 | 0.083 | 0.083 | 0.07 | 0.07 | 0.07 | 0.07 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.044 | 0.044 | 0.044 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 45.974 | 15.943 | 59.398 | 74.469 | 71.827 | 81.421 | 65.232 | 70.374 | 61.524 | 69.273 | 65.895 | 50.087 | 59.502 | 44.23 | 53.842 | 46.272 | 56.74 | 37.876 | 52.328 | 29.353 | 52.957 | 28.887 | 36.752 | 18.902 | 19.031 | 19.031 | 19.031 | 19.031 | 20.74 | 20.74 | 20.74 | 20.74 | 20.731 | 20.731 | 20.731 | 20.731 | 19.228 | 19.228 | 19.228 | 19.228 | 17.912 | 17.912 | 17.912 | 17.912 | 14.131 | 14.131 | 14.131 | 14.131 | 10.53 | 10.53 | 10.53 | 10.53 | 8.449 | 8.449 | 8.449 | 8.449 | 11.275 | 11.275 | 11.275 | 11.275 | 10.525 | 10.525 | 10.525 | 10.525 | 8.419 | 8.419 | 8.419 | 8.419 | 7.845 | 7.845 | 7.845 | 7.845 | 6.421 | 6.421 | 6.421 | 6.421 | 3.391 | 3.391 | 3.391 | 3.391 | 1.912 | 1.912 | 1.912 | 1.912 | 0.136 | 0.136 | 0.136 | 0.136 |
EBITDA Ratio
| 0.15 | 0.051 | 0.188 | 0.24 | 0.233 | 0.266 | 0.225 | 0.259 | 0.227 | 0.259 | 0.273 | 0.213 | 0.259 | 0.203 | 0.254 | 0.237 | 0.292 | 0.201 | 0.302 | 0.185 | 0.311 | 0.199 | 0.347 | 0.301 | 0.367 | 0.367 | 0.367 | 0.367 | 0.405 | 0.405 | 0.405 | 0.405 | 0.462 | 0.462 | 0.462 | 0.462 | 0.453 | 0.453 | 0.453 | 0.453 | 0.437 | 0.437 | 0.437 | 0.437 | 0.42 | 0.42 | 0.42 | 0.42 | 0.451 | 0.451 | 0.451 | 0.451 | 0.472 | 0.472 | 0.472 | 0.472 | 0.739 | 0.739 | 0.739 | 0.739 | 0.783 | 0.783 | 0.783 | 0.783 | 0.687 | 0.687 | 0.687 | 0.687 | 0.775 | 0.775 | 0.775 | 0.775 | 0.786 | 0.786 | 0.786 | 0.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |