Iress Limited
ASX:IRE.AX
9.9 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 17.281 | 2.31 | -139.794 | 22.052 | 30.62 | 32.879 | 40.919 | 32.744 | 26.322 | 34.777 | 30.351 | 32.063 | 32.033 | 30.225 | 29.53 | 26.707 | 32.745 | 26.895 | 28.49 | 20.598 | 30.073 | 6.421 | 17.82 | 6.06 | 9.807 | 9.807 | 9.807 | 9.807 | 10.335 | 10.335 | 10.335 | 10.335 | 12.62 | 12.62 | 12.62 | 12.62 | 10.702 | 10.702 | 10.702 | 10.702 | 8.906 | 8.906 | 8.906 | 8.906 | 6.369 | 6.369 | 6.369 | 6.369 | 6.065 | 6.065 | 6.065 | 6.065 | 4.906 | 4.906 | 4.906 | 4.906 | 4.085 | 4.085 | 4.085 | 4.085 | 3.902 | 3.902 | 3.902 | 3.902 | 2.443 | 2.443 | 2.443 | 2.443 | 3.043 | 3.043 | 3.043 | 3.043 | 2.414 | 2.414 | 2.414 | 2.414 | 1.346 | 1.346 | 1.346 | 1.346 | 0.732 | 0.732 | 0.732 | 0.732 | 0.05 | 0.05 | 0.05 | 0.05 |
Depreciation & Amortization
| 21.142 | 31.366 | 19.638 | 20.443 | 20.212 | 24.43 | 22.548 | 20.232 | 19.124 | 19.371 | 17.873 | 2.156 | 12.555 | 2.131 | 12.085 | 2.035 | 10.442 | -2.68 | 12.461 | -2.199 | 11.665 | -1.314 | 8.858 | 4.897 | 4.755 | 4.755 | 4.755 | 4.755 | 5.647 | 5.647 | 5.647 | 5.647 | 3.775 | 3.775 | 3.775 | 3.775 | 5.262 | 5.262 | 5.262 | 5.262 | 5.653 | 5.653 | 5.653 | 5.653 | 4.428 | 4.428 | 4.428 | 4.428 | 1.57 | 1.57 | 1.57 | 1.57 | 1.014 | 1.014 | 1.014 | 1.014 | 0.967 | 0.967 | 0.967 | 0.967 | 0.98 | 0.98 | 0.98 | 0.98 | 2.447 | 2.447 | 2.447 | 2.447 | 0.406 | 0.406 | 0.406 | 0.406 | 0.347 | 0.347 | 0.347 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -72.591 | 0 | -40.589 | 0 | -50.866 | 0 | -75.378 | 0 | -38.797 | 0 | -3.133 | 0 | 1.276 | 0 | -0.846 | 0 | -7.191 | 0 | -7.296 | 0 | 2.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 10.256 | 10.244 | 9.939 | 8.808 | 7.096 | 10.323 | 10.613 | 10.407 | 9.541 | 8.16 | 5.76 | 4.605 | 4.46 | 4.867 | 5.65 | 5.186 | 4.829 | 5.038 | 4.585 | 4.333 | 3.409 | 4.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -0.397 | 0 | -10.237 | 0 | -5.09 | 0 | 24.301 | 0 | -10.403 | 0 | -0.122 | 0 | -6.577 | 0 | -25.452 | 0 | 10.078 | 0 | -1.714 | 0 | -4.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0.138 | 0 | -10.237 | 0 | -5.09 | 0 | 24.301 | 0 | -9.486 | 0 | -2.627 | 0 | -5.736 | 0 | -4.804 | 0 | 2.362 | 0 | 2.711 | 0 | -6.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.917 | 0 | 2.505 | 0 | -0.841 | 0 | -20.648 | 0 | 7.716 | 0 | -4.425 | 0 | 1.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.868 | 52.526 | 199.627 | 51.938 | 48.624 | 42.562 | 31.828 | 41.249 | 63.915 | 26.932 | 49.877 | 13.825 | -1.614 | 13.759 | -6.737 | 34.997 | -1.742 | 6.512 | -0.877 | 22.086 | -6.88 | 21.921 | 4.346 | -10.957 | -14.562 | -14.562 | -14.562 | -14.562 | -15.982 | -15.982 | -15.982 | -15.982 | -16.394 | -16.394 | -16.394 | -16.394 | -15.964 | -15.964 | -15.964 | -15.964 | -14.559 | -14.559 | -14.559 | -14.559 | -10.797 | -10.797 | -10.797 | -10.797 | -7.635 | -7.635 | -7.635 | -7.635 | -5.921 | -5.921 | -5.921 | -5.921 | -5.052 | -5.052 | -5.052 | -5.052 | -4.882 | -4.882 | -4.882 | -4.882 | -4.889 | -4.889 | -4.889 | -4.889 | -3.449 | -3.449 | -3.449 | -3.449 | -2.76 | -2.76 | -2.76 | -2.76 | -1.346 | -1.346 | -1.346 | -1.346 | -0.732 | -0.732 | -0.732 | -0.732 | -0.05 | -0.05 | -0.05 | -0.05 |
Operating Cash Flow
| 40.291 | 23.47 | 40.195 | 53.547 | 59.032 | 51.011 | 50.199 | 53.761 | 71.113 | 42.338 | 62.355 | 53.682 | 47.579 | 43.998 | 39.745 | 43.937 | 46.631 | 45.634 | 45.112 | 43.356 | 39.191 | 25.508 | 35.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.045 | -7.945 | -11.483 | -16.499 | -11.11 | -12.323 | -11.807 | -9.381 | -14.13 | -6.987 | -5.98 | -7.261 | -15.553 | -9.716 | -9.229 | -4.802 | -2.438 | -0.534 | -5.355 | -4.3 | -3.795 | -4.733 | -3.997 | -2.183 | -1.464 | -1.464 | -1.464 | -1.464 | -11.616 | -11.616 | -11.616 | -11.616 | -0.946 | -0.946 | -0.946 | -0.946 | -0.435 | -0.435 | -0.435 | -0.435 | -0.729 | -0.729 | -0.729 | -0.729 | -3.169 | -3.169 | -3.169 | -3.169 | -1.155 | -1.155 | -1.155 | -1.155 | -0.745 | -0.745 | -0.745 | -0.745 | -0.785 | -0.785 | -0.785 | -0.785 | -0.336 | -0.336 | -0.336 | -0.336 | -2.447 | -2.447 | -2.447 | -2.447 | -0.388 | -0.388 | -0.388 | -0.388 | -0.607 | -0.607 | -0.607 | -0.607 | -0.412 | -0.412 | -0.412 | -0.412 | -0.196 | -0.196 | -0.196 | -0.196 | -0.275 | -0.275 | -0.275 | -0.275 |
Acquisitions Net
| 3.058 | 45.214 | 0 | 0.045 | 0.008 | 0.006 | -8.818 | -108.044 | -6.121 | -0.299 | -20.112 | -0.17 | -1.822 | 0 | -1.132 | -7.656 | 0 | -74.38 | 0 | -3.234 | 0 | -377.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | -0.015 | -0.015 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.748 | -1.748 | -1.748 | -1.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -2.371 | 39.399 | -8.244 | -12.528 | -4.4 | -1.614 | -8.818 | -0.021 | -1.599 | -1.436 | -0.898 | -2.156 | -0.454 | -0.982 | -0.547 | -106.267 | 0 | -4.557 | 0 | -2.818 | 0.066 | -0.03 | 0.035 | 17.48 | 16.83 | 16.83 | 16.83 | 16.83 | 25.294 | 25.294 | 25.294 | 25.294 | 19.834 | 19.834 | 19.834 | 19.834 | 18.124 | 18.124 | 18.124 | 18.124 | 16.595 | 16.595 | 16.595 | 16.595 | 14.601 | 14.601 | 14.601 | 14.601 | 9.652 | 9.652 | 9.652 | 9.652 | 7.887 | 7.887 | 7.887 | 7.887 | 8.784 | 8.784 | 8.784 | 8.784 | 5.249 | 5.249 | 5.249 | 5.249 | 7.208 | 7.208 | 7.208 | 7.208 | 3.478 | 3.478 | 3.478 | 3.478 | 3.383 | 3.383 | 3.383 | 3.383 | 2.485 | 2.485 | 2.485 | 2.485 | 1.307 | 1.307 | 1.307 | 1.307 | 0.909 | 0.909 | 0.909 | 0.909 |
Investing Cash Flow
| -4.416 | 37.269 | -11.483 | -16.454 | -15.502 | -13.931 | -20.625 | -117.446 | -21.85 | -7.409 | -26.092 | -9.587 | -17.829 | -10.698 | -10.908 | -118.725 | -2.438 | -79.471 | -5.355 | -10.352 | -3.729 | -382.465 | -3.962 | 15.299 | 15.367 | 15.367 | 15.367 | 15.367 | 13.679 | 13.679 | 13.679 | 13.679 | 18.889 | 18.889 | 18.889 | 18.889 | 17.69 | 17.69 | 17.69 | 17.69 | 15.852 | 15.852 | 15.852 | 15.852 | 11.431 | 11.431 | 11.431 | 11.431 | 8.497 | 8.497 | 8.497 | 8.497 | 7.142 | 7.142 | 7.142 | 7.142 | 6.252 | 6.252 | 6.252 | 6.252 | 4.913 | 4.913 | 4.913 | 4.913 | 4.761 | 4.761 | 4.761 | 4.761 | 3.09 | 3.09 | 3.09 | 3.09 | 2.776 | 2.776 | 2.776 | 2.776 | 2.073 | 2.073 | 2.073 | 2.073 | 1.111 | 1.111 | 1.111 | 1.111 | 0.634 | 0.634 | 0.634 | 0.634 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -39.066 | -66 | -30 | -28.146 | -71 | -67.428 | -36.085 | -36.682 | -72.49 | -0.309 | -16.932 | 0 | -10.5 | 0 | -17.559 | 0 | -4.345 | 0 | 0 | 0 | 0 | 0 | -47.5 | -47.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.769 | -0.769 | -0.769 | -0.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.278 | 0 | -29.454 | -45.364 | -47.36 | -20.387 | 25.116 | 146.38 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.532 | 51.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.746 | 0.746 | 0.746 | 0.746 | 0.936 | 0.936 | 0.936 | 0.936 | 1.238 | 1.238 | 1.238 | 1.238 | 0.481 | 0.481 | 0.481 | 0.481 | 0.304 | 0.304 | 0.304 | 0.304 | 0.168 | 0.168 | 0.168 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -29.831 | -45.35 | -47.754 | -20.387 | -4.108 | -73.89 | -1.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.538 | 1.538 | 1.538 | 1.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.055 | -0.004 | -55.42 | -29.967 | -56.929 | -30.949 | -54.768 | -30.068 | -50.654 | -26.642 | -49.24 | -28.328 | -47.031 | -27.113 | -47.531 | -25.744 | -42.632 | -25.718 | -40.57 | -25.46 | -38.815 | -17.429 | -31.447 | -12.219 | -11.963 | -11.963 | -11.963 | -11.963 | -13.11 | -13.11 | -13.11 | -13.11 | -10.911 | -10.911 | -10.911 | -10.911 | -9.81 | -9.81 | -9.81 | -9.81 | -8.4 | -8.4 | -8.4 | -8.4 | -6.593 | -6.593 | -6.593 | -6.593 | -5.375 | -5.375 | -5.375 | -5.375 | -4.451 | -4.451 | -4.451 | -4.451 | -3.53 | -3.53 | -3.53 | -3.53 | -3.04 | -3.04 | -3.04 | -3.04 | -1.559 | -1.559 | -1.559 | -1.559 | -1.175 | -1.175 | -1.175 | -1.175 | -2.781 | -2.781 | -2.781 | -2.781 | -0.24 | -0.24 | -0.24 | -0.24 | -0.16 | -0.16 | -0.16 | -0.16 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -7.066 | -74.845 | 22.019 | 20.702 | -0.014 | 60.516 | 13.256 | 59.602 | 146.38 | -6.376 | -4.696 | -2.765 | -1.308 | -4.091 | 59.059 | 86.42 | 34 | 26.712 | 0 | 0 | 0 | 386.621 | -4.032 | 23.486 | 27.329 | 27.329 | 27.329 | 27.329 | 26.789 | 26.789 | 26.789 | 26.789 | 29.8 | 29.8 | 29.8 | 29.8 | 27.5 | 27.5 | 27.5 | 27.5 | 24.252 | 24.252 | 24.252 | 24.252 | 18.025 | 18.025 | 18.025 | 18.025 | 13.126 | 13.126 | 13.126 | 13.126 | 10.657 | 10.657 | 10.657 | 10.657 | 8.543 | 8.543 | 8.543 | 8.543 | 7.471 | 7.471 | 7.471 | 7.471 | 6.016 | 6.016 | 6.016 | 6.016 | 4.097 | 4.097 | 4.097 | 4.097 | 4.788 | 4.788 | 4.788 | 4.788 | 2.313 | 2.313 | 2.313 | 2.313 | 1.271 | 1.271 | 1.271 | 1.271 | 0.634 | 0.634 | 0.634 | 0.634 |
Financing Cash Flow
| -39.121 | -74.849 | -33.401 | -39.096 | -38.755 | -18.187 | -46.201 | 25.426 | 18.332 | -34.082 | -37.004 | -31.093 | -37.839 | -31.204 | -29.972 | 60.676 | -46.977 | 0.994 | -40.57 | -25.46 | -38.815 | 369.192 | -31.447 | 15.299 | 15.367 | 15.367 | 15.367 | 15.367 | 13.679 | 13.679 | 13.679 | 13.679 | 18.889 | 18.889 | 18.889 | 18.889 | 17.69 | 17.69 | 17.69 | 17.69 | 15.852 | 15.852 | 15.852 | 15.852 | 11.431 | 11.431 | 11.431 | 11.431 | 8.497 | 8.497 | 8.497 | 8.497 | 7.142 | 7.142 | 7.142 | 7.142 | 6.252 | 6.252 | 6.252 | 6.252 | 4.913 | 4.913 | 4.913 | 4.913 | 4.761 | 4.761 | 4.761 | 4.761 | 3.09 | 3.09 | 3.09 | 3.09 | 2.776 | 2.776 | 2.776 | 2.776 | 2.073 | 2.073 | 2.073 | 2.073 | 1.111 | 1.111 | 1.111 | 1.111 | 0.634 | 0.634 | 0.634 | 0.634 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.253 | -0.378 | -0.295 | -2.452 | -1.36 | -1.762 | 0.748 | 1.436 | -1.017 | 3.378 | -0.288 | -2.763 | -0.575 | 5.866 | -1.163 | 3.803 | -3.189 | -2.886 | 0.861 | -0.853 | 0.171 | 1.913 | 1.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.993 | -14.488 | -4.984 | -4.455 | 3.415 | 17.131 | -15.879 | -36.823 | 66.578 | 4.225 | -1.029 | 10.239 | -8.664 | 7.962 | -2.298 | -10.309 | -5.973 | -35.729 | 0.048 | 6.691 | -3.182 | -38.529 | 43.265 | 3.86 | 1.761 | 1.761 | 1.761 | 1.761 | -12.535 | -12.535 | -12.535 | -12.535 | 6.46 | 6.46 | 6.46 | 6.46 | 6.887 | 6.887 | 6.887 | 6.887 | 6.419 | 6.419 | 6.419 | 6.419 | -0.725 | -0.725 | -0.725 | -0.725 | -3.836 | -3.836 | -3.836 | -3.836 | 2.729 | 2.729 | 2.729 | 2.729 | 1.115 | 1.115 | 1.115 | 1.115 | 0.594 | 0.594 | 0.594 | 0.594 | 1.042 | 1.042 | 1.042 | 1.042 | 1.699 | 1.699 | 1.699 | 1.699 | 2.05 | 2.05 | 2.05 | 2.05 | 0.186 | 0.186 | 0.186 | 0.186 | -0.04 | -0.04 | -0.04 | -0.04 | 0.177 | 0.177 | 0.177 | 0.177 |
Cash At End Of Period
| 41.888 | 43.881 | 58.369 | 63.353 | 67.808 | 64.393 | 47.262 | 63.141 | 99.964 | 33.386 | 29.161 | 30.19 | 19.951 | 28.615 | 20.653 | 22.95 | 33.259 | 39.233 | 74.962 | 74.914 | 68.223 | 18.729 | 57.257 | 17.851 | 13.992 | 13.992 | 13.992 | 13.992 | 12.231 | 12.231 | 12.231 | 12.231 | 24.766 | 24.766 | 24.766 | 24.766 | 18.306 | 18.306 | 18.306 | 18.306 | 11.42 | 11.42 | 11.42 | 11.42 | 5 | 5 | 5 | 5 | 5.725 | 5.725 | 5.725 | 5.725 | 9.561 | 9.561 | 9.561 | 9.561 | 6.832 | 6.832 | 6.832 | 6.832 | 5.717 | 5.717 | 5.717 | 5.717 | 5.123 | 5.123 | 5.123 | 5.123 | 4.081 | 4.081 | 4.081 | 4.081 | 2.382 | 2.382 | 2.382 | 2.382 | 0.332 | 0.332 | 0.332 | 0.332 | 0.147 | 0.147 | 0.147 | 0.147 | 0.187 | 0.187 | 0.187 | 0.187 |