Iron Road Limited
ASX:IRD.AX
0.058 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.635 | -0.853 | -0.099 | -0.369 | -1.667 | -2.359 | -3.338 | -2.098 | -1.436 | -0.334 | -1.459 | -0.702 | -1.432 | -1.822 | -2.079 | -1.847 | -4.1 | -2.574 | -2.591 | -2.32 | -2.247 | -2.434 | -2.616 | -1.207 | -2.213 | -0.636 | -0.636 | -0.636 | -0.636 | -4.122 | -4.122 | -4.122 | -4.122 | -2.825 | -2.825 | -2.825 | -2.825 | -1.151 | -1.151 | -1.151 | -1.151 | -0.095 | -0.095 | -0.095 | -0.095 |
Depreciation & Amortization
| 0.02 | 0.021 | 0.021 | 0.025 | 0.023 | 0.024 | 0.023 | 0.024 | 0.024 | 0.024 | 0.025 | 0.031 | 0.038 | 0.065 | 0.078 | 0.109 | 2.11 | 0.131 | 0.154 | 0.139 | 0.147 | 0.601 | 1.547 | 0.034 | 0.291 | 0.017 | 0.017 | 0.017 | 0.017 | 0.007 | 0.007 | 0.007 | 0.007 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 1.659 | 0.28 | 0.087 | -1.466 | -1.349 | -1.43 | 0 | -0.07 | -0.097 | 0.044 | -0.06 | 0 | -0.125 | 0.004 | -0.184 | -0.431 | -0.204 | 0 | -1.895 | 0 | 1.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | -0.421 | -0.878 | 0.067 | 1.003 | 1.665 | 1.12 | 0 | -0.361 | 0.04 | 0.01 | 0.011 | 0.014 | 0.056 | 0.057 | 0.091 | 0.259 | 0.056 | 0 | 0.012 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.136 | -0.105 | 1.296 | -0.54 | 0.195 | -0.371 | 0.309 | -0.236 | 0.398 | -0.663 | 0.651 | -0.09 | 0.243 | -0.095 | 0.106 | -0.145 | 0.095 | 0.207 | 0.142 | -0.027 | 1.984 | 0 | -1.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.104 | -0.103 | 0.087 | -0.085 | 0.111 | -0.067 | 0.052 | -0.101 | 0.069 | -0.08 | 0.058 | -0.054 | 0.049 | 0 | 0.069 | -0.061 | 0.093 | 0.172 | 0.148 | -0.062 | 1.883 | 0 | -1.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | -0.657 | 1.192 | -0.464 | 0.089 | -0.348 | 0.31 | -0.161 | 0.303 | -0.303 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.032 | -0.003 | 0.018 | 0.01 | -0.005 | 0.044 | -0.053 | 0.026 | 0.026 | -0.28 | 0.047 | -0.036 | 0.194 | -0.095 | 0.037 | -0.084 | 0.003 | 0.035 | -0.006 | 0.035 | 0.101 | 0 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.296 | -0.657 | -1.626 | -0.236 | -0.087 | 1.622 | 1.349 | 1.464 | -0.324 | 0.07 | -0.531 | -0.104 | -0.041 | -0.111 | 0.139 | -0.094 | 0.27 | -0.47 | 0.221 | -0.165 | -0.437 | 0.914 | 0.869 | 0.259 | -0.205 | -0.02 | -0.02 | -0.02 | -0.02 | 0.309 | 0.309 | 0.309 | 0.309 | 1.004 | 1.004 | 1.004 | 1.004 | 0.262 | 0.262 | 0.262 | 0.262 | 0.057 | 0.057 | 0.057 | 0.057 |
Operating Cash Flow
| -0.183 | -1.594 | 0.829 | -1.719 | -1.382 | -1.548 | -1.34 | -1.156 | -1.014 | -1.334 | -0.764 | -0.854 | -1.181 | -1.949 | -1.7 | -1.921 | -1.533 | -2.446 | -2.017 | -2.373 | -0.541 | -0.919 | -1.531 | -0.915 | -2.127 | -0.639 | -0.639 | -0.639 | -0.639 | -3.806 | -3.806 | -3.806 | -3.806 | -1.818 | -1.818 | -1.818 | -1.818 | -0.887 | -0.887 | -0.887 | -0.887 | -0.039 | -0.039 | -0.039 | -0.039 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.311 | -0.244 | -0.208 | -0.135 | -0.146 | -1.155 | -0.591 | -0.175 | 0 | 0 | -0.216 | -0.882 | -0.369 | -0.601 | -0.691 | -0.543 | -1.052 | -2.491 | -5.806 | -7.428 | -12.872 | -22.032 | -16.693 | -8.767 | -18.377 | -6.111 | -6.111 | -6.111 | -6.111 | -0.162 | -0.162 | -0.162 | -0.162 | -0.009 | -0.009 | -0.009 | -0.009 | -0.003 | -0.003 | -0.003 | -0.003 | -0.019 | -0.019 | -0.019 | -0.019 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.09 | -0.09 | -0.09 | -0.09 | 0 | 0 | 0.09 | -0.09 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.09 | 0.09 | 0.09 | 0.09 | 0 | 0 | -0.09 | 0.09 | 0 | 0 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0.02 | 0.045 | 0 | 0 | 0 | 0 | 0.182 | 0 | 4 | 7.1 | -2.6 | -8.772 | 0 | 7.853 | 0 | 5.472 | 5.472 | 5.472 | 5.472 | -3.644 | -3.644 | -3.644 | -3.644 | -1.809 | -1.809 | -1.809 | -1.809 | -0.884 | -0.884 | -0.884 | -0.884 | -0.019 | -0.019 | -0.019 | -0.019 |
Investing Cash Flow
| -0.311 | -0.244 | -0.208 | -0.135 | -0.146 | -1.155 | -0.591 | -0.162 | 0 | 0 | -0.241 | -0.837 | -0.369 | -0.601 | -0.691 | -0.543 | -0.87 | -2.491 | -1.806 | -0.328 | -15.472 | -30.804 | -16.693 | -0.915 | -18.377 | -0.639 | -0.639 | -0.639 | -0.639 | -3.806 | -3.806 | -3.806 | -3.806 | -1.818 | -1.818 | -1.818 | -1.818 | -0.887 | -0.887 | -0.887 | -0.887 | -0.039 | -0.039 | -0.039 | -0.039 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.009 | 0.895 | -0.009 | -0.003 | -0.007 | 0.477 | 4.897 | 10.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.227 | 10.227 | 10.227 | 8.46 | 8.46 | 8.46 | 8.46 | 3.303 | 3.303 | 3.303 | 3.303 | 2.227 | 2.227 | 2.227 | 2.227 | 0.068 | 0.068 | 0.068 | 0.068 | 1.314 | 1.314 | 1.314 | 1.314 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.225 | 0 | 0 | 0 | 0 | 0 | -0.443 | -0.443 | -0.443 | -0.116 | -0.116 | -0.116 | -0.116 | -0.072 | -0.072 | -0.072 | -0.072 | -0.016 | -0.016 | -0.016 | -0.016 | -0.018 | -0.018 | -0.018 | -0.018 | -0.033 | -0.033 | -0.033 | -0.033 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.191 | 0.595 | 0.453 | 0.622 | -0.007 | 1.384 | 4.897 | -7.657 | 0.6 | 1.4 | 1.2 | 1.978 | 1 | 2 | 1 | 4.257 | 2.982 | 2 | 0 | 0 | -0.6 | 51.392 | 0.941 | -10.699 | 38.197 | -8.983 | -0.639 | -8.983 | -0.639 | -7.037 | -3.806 | -7.037 | -3.806 | -4.029 | -1.818 | -4.029 | -1.818 | -0.937 | -0.887 | -0.937 | -0.887 | -1.32 | -0.039 | -1.32 | -0.039 |
Financing Cash Flow
| 0.191 | 0.595 | 0.453 | 0.622 | -0.007 | 1.384 | 4.897 | 2.759 | 0.6 | 1.4 | 1.2 | 1.978 | 1 | 2 | 1 | 4.257 | 2.757 | 2 | 0 | 0 | -0.6 | 51.392 | 0.941 | -0.915 | 38.197 | -0.639 | -0.639 | -0.639 | -0.639 | -3.806 | -3.806 | -3.806 | -3.806 | -1.818 | -1.818 | -1.818 | -1.818 | -0.887 | -0.887 | -0.887 | -0.887 | -0.039 | -0.039 | -0.039 | -0.039 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 1.736 | -1.736 | 1.894 | -1.894 | 4.748 | -4.748 | 0.34 | 0 | 0 | -0.688 | 0.162 | -0.162 | 1.262 | -1.262 | 0.858 | -0.858 | 3.441 | 0 | 0 | -9.965 | 6.91 | 2.846 | 2.846 | 2.846 | 3.511 | 3.511 | 3.511 | 3.511 | 10.681 | 10.681 | 10.681 | 10.681 | 5.837 | 5.837 | 5.837 | 5.837 | 1.821 | 1.821 | 1.821 | 1.821 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.303 | -1.243 | 1.074 | -1.233 | -1.535 | -1.319 | 2.967 | 1.44 | -0.414 | 0.066 | 0.24 | 0.448 | -0.712 | 0.712 | -2.652 | 2.652 | -0.504 | 0.504 | -3.823 | -2.701 | -26.579 | 26.579 | -22.464 | 0.103 | 22.567 | 1.594 | 1.594 | 1.594 | 1.594 | -0.736 | -0.736 | -0.736 | -0.736 | 0.384 | 0.384 | 0.384 | 0.384 | -0.84 | -0.84 | -0.84 | -0.84 | -0.116 | -0.116 | -0.116 | -0.116 |
Cash At End Of Period
| 0.19 | 0.493 | 1.736 | 0.662 | 1.894 | 3.429 | 4.748 | 1.781 | 0.34 | 0.754 | 0.688 | 0.448 | 0 | 0.712 | 0 | 2.652 | 0 | 0.504 | 3.441 | 7.264 | 0 | 26.579 | 1.727 | 1.727 | 24.192 | 1.625 | 1.625 | 1.625 | 1.625 | 0.031 | 0.031 | 0.031 | 0.031 | 0.768 | 0.768 | 0.768 | 0.768 | 0.384 | 0.384 | 0.384 | 0.384 | 1.224 | 1.224 | 1.224 | 1.224 |