Ircon International Limited
NSE:IRCON.NS
212.15 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 49,843.3 | -59,131.4 | 34,191.5 | -52,225.5 | 51,225.6 | -57,295.5 | 18,364.8 | -55,632.1 | 12,549.2 | -40,768.5 | 4,357.8 | -47,528.4 | 4,142 | -29,323.2 | 5,240 | -48,673.4 | 8,931.1 | -45,413.3 | 28,719 | -31,717.7 | 8,921.2 | -48,878.2 | 15,740.5 |
Short Term Investments
| 5,635.1 | 118,262.8 | 47,444.9 | 104,451 | 20,684.4 | 114,591 | 54,223.4 | 111,264.2 | 42,668.3 | 81,537 | 50,575.1 | 95,056.8 | 30,357.6 | 58,646.4 | 45,329.7 | 97,346.8 | 18,403.9 | 90,826.6 | 16,694.3 | 63,435.4 | 24,196.2 | 97,756.4 | 30,981.61 |
Cash and Short Term Investments
| 55,478.4 | 59,131.4 | 81,636.4 | 52,225.5 | 71,910 | 57,295.5 | 72,588.2 | 55,632.1 | 55,217.5 | 40,768.5 | 54,932.9 | 47,528.4 | 34,499.6 | 29,323.2 | 50,569.7 | 48,673.4 | 27,335 | 45,413.3 | 45,413.3 | 31,717.7 | 33,117.4 | 48,878.2 | 48,883.81 |
Net Receivables
| 8,042.6 | 0 | 9,203.7 | 0 | 10,302.5 | 0 | 6,883 | 0 | 16,770 | 0 | 6,320 | 0 | 39,110.5 | 0 | 5,500.8 | 0 | 44,290.1 | 0 | 5,338.3 | 0 | 38,445.3 | 0 | 10,763.89 |
Inventory
| 2,374.4 | 0 | 1,356 | 0 | 2,118.3 | 0 | 2,867.3 | 0 | 2,765.9 | 0 | 2,139 | 0 | 1,206.5 | 0 | 1,732.9 | 0 | 3,206.7 | 0 | 2,991.2 | 0 | 3,319.4 | 0 | 4,727.43 |
Other Current Assets
| 54,092.7 | 0 | 27,185.1 | 0 | 27,842.7 | 0 | 25,672.8 | 0 | 0.1 | 0 | 21,056.4 | 0 | 0.2 | 0 | 17,770.7 | 0 | 9.7 | 0 | 14,703.1 | 0 | 1.6 | 0 | 14,057.09 |
Total Current Assets
| 119,988.1 | 59,131.4 | 119,381.2 | 52,225.5 | 112,173.5 | 57,295.5 | 108,527.7 | 55,632.1 | 102,528 | 40,768.5 | 84,448.3 | 47,528.4 | 74,816.8 | 29,323.2 | 75,574.1 | 48,673.4 | 74,841.5 | 45,413.3 | 68,445.9 | 31,717.7 | 74,883.7 | 48,878.2 | 76,270.52 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,645.1 | 0 | 2,739.4 | 0 | 2,138.7 | 0 | 2,089.1 | 0 | 2,154.6 | 0 | 2,638.4 | 0 | 2,679.5 | 0 | 2,754.8 | 0 | 2,839.7 | 0 | 2,106.6 | 0 | 1,842.5 | 0 | 1,437.45 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9,775.3 | 0 | 10,101.8 | 0 | 10,778.2 | 0 | 11,005.3 | 0 | 11,108.8 | 0 | 11,231.6 | 0 | 11,561.8 | 0 | 12,051 | 0 | 12,383.5 | 0 | 12,757.9 | 0 | 12,835.1 | 0 | 10,296.89 |
Goodwill and Intangible Assets
| 9,775.3 | 0 | 10,101.8 | 0 | 10,778.2 | 0 | 11,005.3 | 0 | 11,108.8 | 0 | 11,231.6 | 0 | 11,561.8 | 0 | 12,051 | 0 | 12,383.5 | 0 | 12,757.9 | 0 | 12,835.1 | 0 | 10,296.89 |
Long Term Investments
| 29,780.1 | 0 | -24,741.4 | 0 | 9,493.7 | 0 | 10,511.3 | 0 | 9,207.5 | 0 | 8,482.1 | 0 | -13,917.2 | 0 | -20,119.4 | 0 | -7,202.8 | 0 | 16,032.4 | 0 | -15,765.3 | 0 | 5,715.76 |
Tax Assets
| 1,195.2 | 0 | 971 | 0 | 1,094 | 0 | 750.1 | 0 | 725.3 | 0 | 706 | 0 | 704.9 | 0 | 856.2 | 0 | 901.4 | 0 | 792.3 | 0 | 1,284.2 | 0 | 0 |
Other Non-Current Assets
| 6,065.7 | -59,131.4 | 55,662.3 | -52,225.5 | 19,695.7 | -57,295.5 | 18,582.3 | -55,632.1 | 18,739.4 | -40,768.5 | 14,171.8 | -47,528.4 | 36,694 | -29,323.2 | 52,703.1 | -48,673.4 | 45,020.3 | -45,413.3 | 23,741.8 | -31,717.7 | 58,108.5 | -48,878.2 | 34,061.6 |
Total Non-Current Assets
| 54,461.4 | -59,131.4 | 44,733.1 | -52,225.5 | 43,200.3 | -57,295.5 | 42,938.1 | -55,632.1 | 41,935.6 | -40,768.5 | 37,229.9 | -47,528.4 | 37,723 | -29,323.2 | 48,245.7 | -48,673.4 | 53,942.1 | -45,413.3 | 55,431 | -31,717.7 | 58,305 | -48,878.2 | 51,511.7 |
Total Assets
| 174,449.5 | 0 | 164,114.3 | 0 | 155,373.8 | 0 | 151,465.8 | 0 | 144,463.6 | 0 | 121,678.2 | 0 | 112,539.8 | 0 | 123,819.8 | 0 | 128,783.6 | 0 | 123,876.9 | 0 | 133,188.7 | 0 | 127,782.22 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 8,874.1 | 0 | 6,654.8 | 0 | 8,308.2 | 0 | 7,713 | 0 | 10,262.2 | 0 | 6,153.1 | 0 | 7,580.2 | 0 | 3,924.1 | 0 | 5,891.9 | 0 | 3,279.2 | 0 | 5,654.9 | 0 | 5,100.38 |
Short Term Debt
| 1,112 | 0 | 705.2 | 0 | 639.7 | 0 | 964.9 | 0 | 946.1 | 0 | 878.2 | 0 | 188.5 | 0 | 0 | 0 | 6,153.4 | 0 | 0 | 0 | 5,165.3 | 0 | 0 |
Tax Payables
| 665.6 | 0 | 346.5 | 0 | 369.5 | 0 | 124.3 | 0 | 180.1 | 0 | 840.3 | 0 | 872.1 | 0 | 654.2 | 0 | 0 | 0 | 605.6 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 665.6 | 0 | 33,345.2 | 0 | 30,830.2 | 0 | 27,151.8 | 0 | 66,024.2 | 0 | 25,844.3 | 0 | 872.1 | 0 | 0 | 0 | 48,702.6 | 0 | 0 | 0 | 45,757.8 | 0 | 0 |
Other Current Liabilities
| 60,577.9 | 0 | 33,896 | 0 | 32,875.8 | 0 | 44,140 | 0 | 13.9 | 0 | 27,562.6 | 0 | 49,190.4 | 0 | 56,613.4 | 0 | 14.3 | 0 | 49,333.8 | 0 | 14.4 | 0 | 39,911.6 |
Total Current Liabilities
| 71,229.6 | 0 | 74,601.2 | 0 | 72,653.9 | 0 | 79,969.7 | 0 | 77,246.4 | 0 | 60,438.2 | 0 | 57,831.2 | 0 | 60,537.5 | 0 | 60,762.2 | 0 | 52,613 | 0 | 56,592.4 | 0 | 45,011.98 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 24,566.8 | 0 | 16,093.6 | 0 | 14,407.5 | 0 | 13,334.7 | 0 | 13,045.6 | 0 | 8,554 | 0 | 3,122.4 | 0 | 12,306.1 | 0 | 18,460.6 | 0 | 20,434.7 | 0 | 25,600 | 0 | 32,030.76 |
Deferred Revenue Non-Current
| 9,303.2 | 0 | 0 | 0 | 7,463.8 | 0 | 0 | 0 | 525.6 | 0 | 0 | 0 | 3,335 | 0 | 0 | 0 | 2,678.8 | 0 | 0 | 0 | 6,785.8 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,008.6 | 0 | 0 | 0 | -7,463.8 | 0 | 0 | 0 | 6,655.8 | 0 | 0 | 0 | 3,905.3 | 0 | 0 | 0 | 4,866 | 0 | 0 | 0 | 4,250.7 | 0 | 0 |
Other Non-Current Liabilities
| 8,280.3 | 0 | 17,840.1 | 0 | 16,066.2 | 0 | 8,806.8 | 0 | 322.7 | 0 | 6,944.9 | 0 | 314.6 | 0 | 9,056 | 0 | 302.8 | 0 | 10,106.3 | 0 | 317.6 | 0 | 13,121.96 |
Total Non-Current Liabilities
| 44,158.9 | 0 | 33,933.7 | 0 | 30,473.7 | 0 | 22,141.5 | 0 | 20,549.7 | 0 | 15,498.9 | 0 | 10,677.3 | 0 | 21,362.1 | 0 | 26,308.2 | 0 | 30,541 | 0 | 36,954.1 | 0 | 45,152.72 |
Total Liabilities
| 115,388.5 | 0 | 108,534.9 | 0 | 103,127.6 | 0 | 102,111.2 | 0 | 97,796.1 | 0 | 75,937.1 | 0 | 68,508.5 | 0 | 81,899.6 | 0 | 87,070.4 | 0 | 83,154 | 0 | 93,546.5 | 0 | 90,164.7 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 19,127.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,881 | 0 | 1,881 | 0 | 1,881 | 0 | 1,881 | 0 | 1,881 | 0 | 1,881 | 0 | 940.5 | 0 | 940.5 | 0 | 940.5 | 0 | 940.5 | 0 | 940.5 | 0 | 940.52 |
Retained Earnings
| 23,728.3 | 0 | 0 | 0 | 50,092.6 | 0 | 0 | 0 | 11,884 | 0 | 0 | 0 | 10,246.1 | 0 | 0 | 0 | 7,918.9 | 0 | 0 | 0 | 5,809.3 | 0 | 36,540.36 |
Accumulated Other Comprehensive Income/Loss
| 56,828.2 | 55,432.9 | 53,551.9 | 52,114.9 | 32,987.7 | 49,338.9 | 47,457.9 | 46,656.2 | 32,891.2 | 45,741.1 | 43,860.1 | 44,031.3 | 940.5 | 41,920.2 | 40,979.7 | 41,713.2 | -836.7 | 40,722.9 | 39,782.4 | 39,642.2 | -784.2 | 37,612.3 | 136.64 |
Other Total Stockholders Equity
| -23,728.3 | 146.5 | 0 | 131.3 | -51,973.6 | 15.7 | 0 | 11.3 | 0 | 0 | 0 | 0 | 31,904.2 | 0 | 0 | 0 | 33,690.5 | 0 | 0 | 0 | 33,676.6 | 0 | 0 |
Total Shareholders Equity
| 58,709.2 | 55,579.4 | 55,432.9 | 52,246.2 | 52,114.9 | 49,354.6 | 49,338.9 | 46,667.5 | 46,656.2 | 45,741.1 | 45,741.1 | 44,031.3 | 44,031.3 | 41,920.2 | 41,920.2 | 41,713.2 | 41,713.2 | 40,722.9 | 40,722.9 | 39,642.2 | 39,642.2 | 37,612.3 | 37,617.52 |
Total Equity
| 59,061 | 55,579.4 | 55,579.4 | 52,246.2 | 52,246.2 | 49,354.6 | 49,354.6 | 46,667.5 | 46,667.5 | 45,741.1 | 45,741.1 | 44,031.3 | 44,031.3 | 41,920.2 | 41,920.2 | 41,713.2 | 41,713.2 | 40,722.9 | 40,722.9 | 39,642.2 | 39,642.2 | 37,612.3 | 37,617.52 |
Total Liabilities & Shareholders Equity
| 174,449.5 | 55,579.4 | 164,114.3 | 52,246.2 | 155,373.8 | 49,354.6 | 151,465.8 | 46,667.5 | 144,463.6 | 45,741.1 | 121,678.2 | 44,031.3 | 112,539.8 | 41,920.2 | 123,819.8 | 41,713.2 | 128,783.6 | 40,722.9 | 123,876.9 | 39,642.2 | 133,188.7 | 37,612.3 | 127,782.22 |