IRB Infrastructure Developers Limited
NSE:IRB.NS
51.38 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 17,626.045 | 3,005.6 | 461.66 | 6,480.84 | 4,332.55 | 2,568.72 | 2,002.73 | 1,995.98 | 1,969.177 | 1,999.113 | 4,068.575 | 5,873.289 | 18,207.577 | 11,999.636 | 5,102.138 | 4,147.329 | 5,221.475 | 3,703.414 |
Short Term Investments
| 2,650.298 | 29,263.653 | 18,002.6 | 16,491.47 | 7,384.77 | 504.56 | 2,028.08 | 12,217.67 | -166.425 | 80.029 | 131.651 | 606.711 | 126.028 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 20,276.343 | 32,269.253 | 18,464.26 | 22,972.31 | 11,717.32 | 3,073.28 | 4,030.81 | 14,213.65 | 1,802.751 | 2,079.142 | 4,200.226 | 6,480.001 | 18,333.605 | 11,999.636 | 5,102.138 | 4,147.329 | 5,221.475 | 3,703.414 |
Net Receivables
| 8,358.658 | 22,650.918 | 21,233.013 | 25,085.89 | 15,880.41 | 19,848.78 | 15,204.83 | 130,704.62 | 20,626.45 | 19,036.463 | 187.023 | 255.974 | 140.671 | 396.549 | 297.164 | 129.829 | 117.639 | 0 |
Inventory
| 2,930.891 | 2,990.011 | 3,174.59 | 3,216.72 | 3,313.55 | 4,424.86 | 4,872.56 | 3,527.09 | 3,088.408 | 2,598.497 | 2,683.398 | 2,488.459 | 1,624.168 | 1,638.402 | 1,697.762 | 2,053.992 | 502.076 | 91.683 |
Other Current Assets
| 16,828.418 | 11,740.823 | 8,403.707 | 3,624.74 | 30,145.08 | 1,515.17 | 1,085.42 | 915.12 | 128.575 | 70.749 | 16,725.798 | 14,389.854 | 4,874.698 | 6,348.993 | 4,389.158 | 4,004.517 | 3,763.636 | 3,571.015 |
Total Current Assets
| 48,394.31 | 69,651.005 | 51,275.57 | 54,899.66 | 45,175.95 | 28,862.09 | 25,193.62 | 149,360.48 | 25,646.183 | 23,784.851 | 23,609.422 | 23,358.314 | 24,973.143 | 20,383.58 | 11,486.222 | 10,335.667 | 9,604.826 | 7,366.112 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 9,219.76 | 9,500.342 | 9,841.84 | 1,824.09 | 2,013.37 | 2,077.27 | 2,450.83 | 3,021.8 | 3,482.246 | 3,638.778 | 3,491.85 | 3,603.439 | 3,686.692 | 28,684.464 | 11,759.91 | 17,683.762 | 9,837.731 | 917.154 |
Goodwill
| 78.042 | 78.042 | 78.04 | 78.04 | 78.04 | 78.04 | 78.04 | 1,115.4 | 1,120.84 | 1,126.275 | 1,131.691 | 1,192.275 | 0 | 90.207 | 95.643 | 101.078 | 51.364 | 0 |
Intangible Assets
| 245,916.263 | 255,298.035 | 263,416.35 | 275,849.27 | 278,644.45 | 365,242.41 | 364,664.33 | 307,804.39 | 387,083.55 | 361,225.795 | 125,787.78 | 99,452.103 | 76,307.852 | 29,931.742 | 31,621.192 | 16,921.862 | 17,847.473 | 0 |
Goodwill and Intangible Assets
| 245,994.305 | 255,376.077 | 263,494.39 | 275,927.31 | 278,722.49 | 365,320.45 | 364,742.37 | 308,919.79 | 388,204.389 | 362,352.07 | 126,919.471 | 100,644.378 | 76,307.852 | 30,021.949 | 31,716.835 | 17,022.94 | 17,898.836 | 23,501.072 |
Long Term Investments
| 145,077.961 | 49,452.35 | 44,407.24 | 44,866.61 | 41,330.54 | 6,130.57 | 5,588.56 | -12,209.66 | 174.148 | -72.256 | -118.091 | -593.151 | -112.558 | 0 | 0 | 0 | 0 | 413.477 |
Tax Assets
| 507.777 | 636.608 | 1,289.09 | 710.66 | 596.8 | 1,673.51 | 3,348.07 | 3,854.86 | 7.511 | 24.372 | 81.133 | 69.722 | 126.028 | 0 | 0 | 10.703 | 8.577 | 8.271 |
Other Non-Current Assets
| 9.03 | 43,045.419 | 55,359.08 | 33,508.11 | 31,042.43 | 928.55 | 2,736.37 | 13,461.44 | 4,296.255 | 4,201.923 | 3,134.976 | 5,060.283 | 3,599.011 | 559.638 | 450.563 | 1,108.314 | 1,984.859 | 184.359 |
Total Non-Current Assets
| 400,808.833 | 358,010.796 | 374,391.64 | 356,836.78 | 353,705.63 | 376,130.35 | 378,866.2 | 317,048.23 | 396,164.549 | 370,144.888 | 133,509.339 | 108,784.67 | 83,607.025 | 59,266.051 | 43,927.307 | 35,825.718 | 29,730.003 | 25,024.333 |
Total Assets
| 449,203.143 | 427,661.801 | 425,666.2 | 411,736.44 | 398,881.58 | 404,960.75 | 404,032.14 | 466,408.71 | 421,810.733 | 393,929.739 | 157,118.761 | 132,142.984 | 108,580.168 | 79,649.631 | 55,413.529 | 46,161.386 | 39,334.829 | 32,390.445 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 6,757.405 | 5,022.333 | 7,184.1 | 9,845.78 | 12,319.86 | 9,849.47 | 6,403.88 | 8,403.92 | 3,111.878 | 2,461.453 | 4,107.084 | 3,411.754 | 1,698.878 | 1,391.88 | 887.428 | 845.126 | 425.742 | 539.789 |
Short Term Debt
| 17,991.071 | 24,959.455 | 12,140.42 | 20,832.04 | 27,279.91 | 21,855.24 | 19,943.46 | 20,795.65 | 23,437.433 | 17,723.64 | 16,929.543 | 21,411.896 | 17,912.501 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 3.152 | 23.692 | 696.07 | 480.44 | 1,313.2 | 525.22 | 895.39 | 1,187.61 | 600.638 | 445.71 | 583.587 | 320.435 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.152 | 8,425.609 | 4,571.14 | 11,761.16 | 85,066.82 | 27,018.58 | 43,716.04 | 1,187.61 | 2,879.915 | 2,537.97 | 583.587 | 320.435 | 181.014 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 14,341.441 | 4,637.441 | 4,878.14 | 9,993.48 | 3,424.9 | 2,816.76 | 2,123.4 | 102,811.97 | 2,802.983 | 2,452.721 | 2,007.045 | 2,031.438 | 4,191.106 | 6,548.775 | 3,928.91 | 2,365.263 | 2,173.759 | 489.742 |
Total Current Liabilities
| 39,093.069 | 43,044.838 | 28,773.8 | 52,432.46 | 128,091.49 | 61,540.05 | 72,186.78 | 133,199.15 | 32,232.209 | 25,175.784 | 23,627.259 | 27,175.523 | 23,983.498 | 7,940.655 | 4,816.339 | 3,210.389 | 2,599.5 | 1,029.531 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 168,542.775 | 142,522.481 | 154,832.23 | 165,076.92 | 64,657.41 | 144,076.06 | 118,312.59 | 279,196.84 | 126,516.229 | 108,044.271 | 93,979.518 | 66,348.606 | 50,454.696 | 46,255.324 | 29,152.366 | 24,858.838 | 20,212.426 | 25,179.583 |
Deferred Revenue Non-Current
| 0 | 3.88 | 2,965.63 | 7,980.18 | 16,639.56 | 1,021.5 | 23,815.87 | -104.15 | 2,436.311 | 1,910.897 | 814.384 | 1,411.776 | 67.419 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,538.303 | 1,273.816 | 853.71 | 24.06 | 27.01 | 322.92 | 143.04 | 104.15 | 155.922 | 193.91 | 224.463 | 328.296 | 258.947 | 232.079 | 267.231 | 192.289 | 34.827 | 0 |
Other Non-Current Liabilities
| 101,583.944 | 107,027.789 | 112,584.42 | 117,215.13 | 122,637.32 | 134,848.72 | 132,648.66 | 1,296.74 | 211,842.737 | 214,645.721 | 2,510.094 | 3,230.768 | 4,126.587 | 0 | 0 | 0 | 0 | 1,296.422 |
Total Non-Current Liabilities
| 272,665.022 | 250,827.966 | 271,235.99 | 290,296.29 | 203,961.3 | 280,269.2 | 274,920.16 | 280,493.58 | 340,951.199 | 324,794.799 | 97,528.459 | 71,319.447 | 54,907.649 | 46,487.403 | 29,419.597 | 25,051.127 | 20,247.254 | 26,476.005 |
Total Liabilities
| 311,758.091 | 293,872.804 | 300,009.79 | 342,728.75 | 332,052.79 | 341,809.25 | 347,106.94 | 413,692.73 | 373,183.408 | 349,970.583 | 121,155.718 | 98,494.97 | 78,891.147 | 54,428.058 | 34,235.936 | 28,261.516 | 22,846.754 | 27,505.536 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 232.67 | 69,821 | 68,774.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,039 | 6,039 | 6,039 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,514.5 | 3,323.641 | 3,323.641 | 3,323.641 | 3,323.641 | 3,323.641 | 3,323.641 | 3,323.641 | 2,472.68 |
Retained Earnings
| 65,944.86 | 61,652.81 | 55,202.83 | 51,665.77 | 52,262.46 | 42,361.61 | 37,729.64 | 31,910.96 | 27,467.303 | 22,803.628 | 19,133.435 | 16,473.862 | 13,189.353 | 9,295.55 | 0 | 2,577.572 | 1,565.727 | 445.801 |
Accumulated Other Comprehensive Income/Loss
| 131,406.052 | 1,694.67 | 12.07 | -232.67 | -1,046.09 | -868.09 | -577.62 | -1,076.76 | -4,452.749 | -3,918.525 | -3,258.762 | -2,830.166 | -2,283.316 | -1,729.3 | -1,272.105 | -754.065 | -533.905 | -381.422 |
Other Total Stockholders Equity
| -65,944.86 | 64,402.517 | 64,402.51 | 13,827.42 | -57,723.08 | -50,630.67 | 16,258.68 | 18,367.28 | 21,743.263 | 21,209.039 | 16,408.672 | 15,588.801 | 14,336.634 | 13,435.907 | 18,347.4 | 12,153.544 | 11,851.512 | 1,232.542 |
Total Shareholders Equity
| 137,445.052 | 133,788.997 | 125,656.41 | 69,007.69 | 66,828.79 | 63,151.5 | 56,925.2 | 52,715.98 | 48,272.317 | 43,608.641 | 35,606.987 | 32,556.138 | 28,566.313 | 24,325.799 | 20,398.936 | 17,300.693 | 16,206.975 | 3,769.601 |
Total Equity
| 137,445.052 | 133,788.997 | 125,656.41 | 69,007.69 | 66,828.79 | 63,151.5 | 56,925.2 | 52,715.98 | 48,627.324 | 43,959.156 | 35,963.043 | 33,648.014 | 29,689.021 | 25,221.572 | 21,177.593 | 17,899.869 | 16,488.075 | 4,884.909 |
Total Liabilities & Shareholders Equity
| 449,203.143 | 427,661.801 | 425,666.2 | 411,736.44 | 398,881.58 | 404,960.75 | 404,032.14 | 466,408.71 | 421,810.733 | 393,929.739 | 157,118.761 | 132,142.984 | 108,580.168 | 79,649.631 | 55,413.529 | 46,161.386 | 39,334.829 | 32,390.445 |