Irish Continental Group plc
ISE:IR5B.IR
5.32 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 572 | 584.9 | 334.5 | 277.1 | 357.4 | 330.2 | 335.1 | 325.4 | 320.6 | 290.1 | 264.7 | 256.1 | 273.3 | 262.2 | 260.5 | 342.9 | 355.8 | 312.1 | 298.5 | 293.3 | 304.3 | 293.6 | 0 | 307 | 249.4 | 213.443 | 176.621 | 161.473 | 147.819 | 116.796 | 108.844 | 102.842 | 30.92 | 40.048 | 35.625 | 34.056 | 32.222 | 32.085 |
Cost of Revenue
| 155.8 | 433 | 73.3 | 59.3 | 60.6 | 44.9 | 43.2 | 42.9 | 39.7 | 36.7 | 37 | 36.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 233.9 | 213.5 | 0 | 228 | 178 | 150.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 416.2 | 151.9 | 261.2 | 217.8 | 296.8 | 285.3 | 291.9 | 282.5 | 280.9 | 253.4 | 227.7 | 219.4 | 273.3 | 262.2 | 260.5 | 342.9 | 355.8 | 312.1 | 298.5 | 293.3 | 70.4 | 80.1 | 0 | 79 | 71.4 | 63.343 | 176.621 | 161.473 | 147.819 | 116.796 | 108.844 | 102.842 | 30.92 | 40.048 | 35.625 | 34.056 | 32.222 | 32.085 |
Gross Profit Ratio
| 0.728 | 0.26 | 0.781 | 0.786 | 0.83 | 0.864 | 0.871 | 0.868 | 0.876 | 0.873 | 0.86 | 0.857 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.231 | 0.273 | 0 | 0.257 | 0.286 | 0.297 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 354 | 85.2 | 261.4 | 217 | 246.8 | 13.7 | 28.7 | 219.9 | 223.7 | 28.7 | 197.7 | -2.1 | 244.2 | -0.5 | -1.3 | 3.9 | 5.9 | 6.1 | 3.2 | 270.1 | 41.4 | 44.9 | 0 | 52.22 | 36 | 32.526 | 150.82 | -1.775 | 1.45 | 0.449 | 104.533 | -1.871 | 2.882 | 2.918 | 1.935 | 1.399 | 1.169 | -3.435 |
Operating Expenses
| 347.8 | 85.2 | 261.4 | 217 | 246.8 | 239 | 231.6 | 219.9 | 223.7 | 220.7 | 197.7 | 192.9 | 244.2 | 231.1 | 230.7 | 305 | 305.5 | 280.1 | 280.9 | 270.1 | 41.4 | 44.9 | 0 | 52.22 | 36 | 32.526 | 150.82 | 138.694 | 133.508 | 106.987 | 104.533 | 96.698 | 30.92 | 40.048 | 35.625 | 34.056 | 32.004 | 25.963 |
Operating Income
| 68.4 | 66.7 | -0.1 | -10.2 | 64.9 | 60 | 89 | 62.6 | 57.2 | 61.4 | 30 | 24.4 | 28.9 | 40.9 | 26.5 | 41.8 | 40 | 32.9 | -13.5 | 10.9 | 24.1 | 33.1 | 0 | 26.4 | 35.4 | 30.855 | 25.776 | 21.906 | 15.271 | 10.258 | 4.311 | 4.273 | 3.395 | 2.988 | 2.149 | 1.574 | 1.712 | 2.687 |
Operating Income Ratio
| 0.12 | 0.114 | -0 | -0.037 | 0.182 | 0.182 | 0.266 | 0.192 | 0.178 | 0.212 | 0.113 | 0.095 | 0.106 | 0.156 | 0.102 | 0.122 | 0.112 | 0.105 | -0.045 | 0.037 | 0.079 | 0.113 | 0 | 0.086 | 0.142 | 0.145 | 0.146 | 0.136 | 0.103 | 0.088 | 0.04 | 0.042 | 0.11 | 0.075 | 0.06 | 0.046 | 0.053 | 0.084 |
Total Other Income Expenses Net
| -5.1 | -4.2 | -4 | -7.8 | -3.4 | -0.8 | -1.3 | -2.2 | -3.1 | -4.7 | -6.3 | -13.5 | -0.7 | 7.7 | -1.6 | 1.2 | -16.5 | 0.4 | -36.8 | -18.6 | -6.4 | -9 | 0 | -7.4 | -8.6 | -8.508 | -7.365 | -8.52 | -1.265 | -0.937 | 0.427 | -5.61 | -0.183 | -0.597 | -0.657 | -0.751 | -1.126 | -6.935 |
Income Before Tax
| 63.3 | 62.5 | -4.1 | -18 | 61.5 | 59.2 | 87.7 | 60.4 | 54.1 | 56.7 | 23.7 | 21 | 28.2 | 40.1 | 24.9 | 43 | 40.7 | 33.3 | -15 | 5.5 | 17.7 | 24.1 | 0 | 19 | 26.8 | 22.347 | 18.411 | 13.386 | 14.006 | 9.321 | 4.738 | 2.405 | 3.212 | 2.391 | 1.492 | 0.823 | 0.586 | -4.248 |
Income Before Tax Ratio
| 0.111 | 0.107 | -0.012 | -0.065 | 0.172 | 0.179 | 0.262 | 0.186 | 0.169 | 0.195 | 0.09 | 0.082 | 0.103 | 0.153 | 0.096 | 0.125 | 0.114 | 0.107 | -0.05 | 0.019 | 0.058 | 0.082 | 0 | 0.062 | 0.107 | 0.105 | 0.104 | 0.083 | 0.095 | 0.08 | 0.044 | 0.023 | 0.104 | 0.06 | 0.042 | 0.024 | 0.018 | -0.132 |
Income Tax Expense
| 1.7 | 2.7 | 0.8 | 1 | 1.3 | 1.4 | 4.4 | 1.6 | 0.4 | 0.7 | 0.4 | 0.5 | 0.5 | 1.1 | -0.3 | 2.5 | 2.4 | 1 | 0.8 | 12.3 | 0.3 | 3.1 | 0 | 0.5 | 0.4 | -0.254 | 0.127 | -0.83 | 0.307 | 0.467 | -0.003 | 0.379 | 0.734 | 0.411 | 0.131 | -0.041 | -0.471 | -2.517 |
Net Income
| 61.6 | 59.8 | -4.9 | -19 | 60.2 | 57.8 | 83.3 | 58.8 | 53.7 | 56 | 26.8 | 42.4 | 27.7 | 39 | 25.2 | 40.5 | 38.3 | 32.3 | -15.8 | 5.5 | 17.4 | 21 | 0 | 18.5 | 26.4 | 22.601 | 18.284 | 14.216 | 13.699 | 8.854 | 4.741 | 2.026 | 2.478 | 2.262 | 1.318 | 0.626 | 4.397 | -1.852 |
Net Income Ratio
| 0.108 | 0.102 | -0.015 | -0.069 | 0.168 | 0.175 | 0.249 | 0.181 | 0.167 | 0.193 | 0.101 | 0.166 | 0.101 | 0.149 | 0.097 | 0.118 | 0.108 | 0.103 | -0.053 | 0.019 | 0.057 | 0.072 | 0 | 0.06 | 0.106 | 0.106 | 0.104 | 0.088 | 0.093 | 0.076 | 0.044 | 0.02 | 0.08 | 0.056 | 0.037 | 0.018 | 0.136 | -0.058 |
EPS
| 0.36 | 0.34 | -0.026 | -0.1 | 0.32 | 0.3 | 0.44 | 0.31 | 0.29 | 0.3 | 0.15 | 0.18 | 0.11 | 0.16 | 0.1 | 0.16 | 0.16 | 0.14 | -0.068 | 0.023 | 0.072 | 0.078 | 0 | 0.07 | 0.1 | 0.087 | 0.071 | 0.056 | 0.054 | 0.04 | 0.027 | 0.012 | 0.014 | 0.012 | 0.007 | 0.003 | 0.024 | -0.01 |
EPS Diluted
| 0.36 | 0.33 | -0.026 | -0.1 | 0.32 | 0.3 | 0.44 | 0.31 | 0.28 | 0.3 | 0.15 | 0.18 | 0.11 | 0.16 | 0.1 | 0.16 | 0.16 | 0.14 | -0.068 | 0.023 | 0.071 | 0.078 | 0 | 0.068 | 0.1 | 0.084 | 0.071 | 0.056 | 0.054 | 0.04 | 0.027 | 0.012 | 0.013 | 0.012 | 0.007 | 0.003 | 0.024 | -0.01 |
EBITDA
| 134 | 127.3 | 52.4 | 28.8 | 101.8 | 82.3 | 109.7 | 83.6 | 75.6 | 79.3 | 49.4 | 53.8 | 49.4 | 54.5 | 55 | 67.3 | 87.3 | 66.1 | 49.6 | 50.2 | 54.9 | 65.8 | 0 | 50.28 | 55.36 | 47.793 | 38.625 | 31.05 | 26.871 | 18.179 | 8.536 | 11.47 | 5.657 | 5.486 | 4.675 | 4.189 | 4.169 | 5.304 |
EBITDA Ratio
| 0.234 | 0.218 | 0.157 | 0.104 | 0.285 | 0.249 | 0.327 | 0.257 | 0.236 | 0.273 | 0.187 | 0.21 | 0.181 | 0.208 | 0.211 | 0.196 | 0.245 | 0.212 | 0.166 | 0.171 | 0.18 | 0.224 | 0 | 0.164 | 0.222 | 0.224 | 0.219 | 0.192 | 0.182 | 0.156 | 0.078 | 0.112 | 0.183 | 0.137 | 0.131 | 0.123 | 0.129 | 0.165 |