iQSTEL Inc.
OTC:IQST
0.179195 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.797 | 2.726 | 1.363 | 2.001 | 1.127 | 1.777 | 1.329 | 1.295 | 1.646 | 4.227 | 3.335 | 1.191 | 1.849 | 3.033 | 0.753 | 0.647 | 0.78 | 0.257 | 0.271 | 0.21 | 0.08 | 0.071 | 0.005 | 0.018 | 0.025 | 0 | 0 | 0.01 | 0.016 | 0.03 | 0 | 0.005 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.001 | 0.004 | 0.011 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.797 | 2.726 | 1.363 | 2.001 | 1.127 | 1.777 | 1.329 | 1.295 | 1.646 | 4.227 | 3.335 | 1.191 | 1.849 | 3.033 | 0.753 | 0.647 | 0.78 | 0.257 | 0.271 | 0.21 | 0.08 | 0.071 | 0.005 | 0.018 | 0.025 | 0 | 0 | 0.01 | 0.016 | 0.03 | 0 | 0.005 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.001 | 0.004 | 0.011 | 0 | 0 | 0 |
Net Receivables
| 14.603 | 9.535 | 12.54 | 8.489 | 5.526 | 4.501 | 4.656 | 4.274 | 4.679 | 3.004 | 3.208 | 3.829 | 3.509 | 2.684 | 2.828 | 2.313 | 3.046 | 2.765 | 3.156 | 3.199 | 1.904 | 1.854 | 1.826 | 2.135 | 2.111 | 0.02 | 0 | 0 | 3.219 | 0.02 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.027 | 0.027 | 0.027 | 0.027 | 0.028 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | -0.422 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.01 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 |
Other Current Assets
| 1.793 | 3.333 | 1.79 | 1.27 | 0.417 | 0.433 | 0.425 | 0.546 | 0.494 | 0.141 | 0.023 | 0.604 | 0.205 | 0.118 | 0 | 0.001 | 0.028 | 0.004 | 0.006 | 0.016 | 0.018 | 0.061 | 0.276 | 0 | 0.006 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0.001 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 17.22 | 15.62 | 15.719 | 11.788 | 7.098 | 6.737 | 6.437 | 6.141 | 6.818 | 7.372 | 6.567 | 5.202 | 5.563 | 5.835 | 3.582 | 2.969 | 3.853 | 3.033 | 3.438 | 3.426 | 2.059 | 2.244 | 2.106 | 2.153 | 2.142 | 0.02 | 0 | 0.01 | 0.016 | 0.062 | 0.012 | 0.022 | 0.038 | 0.008 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.001 | 0.004 | 0.011 | 0.001 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.583 | 0.559 | 0.523 | 0.463 | 0.474 | 0.433 | 0.401 | 0.392 | 0.387 | 0.399 | 0.409 | 0.353 | 0.359 | 0.336 | 0.351 | 0.354 | 0.351 | 0.32 | 0.288 | 0.27 | 0.266 | 0.273 | 0.285 | 0.284 | 0.302 | 0 | 0 | 0 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 10.677 | 5.172 | 5.172 | 5.172 | 5.172 | 5.172 | 5.172 | 5.172 | 5.172 | 1.538 | 1.538 | 1.538 | 1.538 | 1.538 | 1.538 | 1.538 | 1.538 | 1.456 | 1.456 | 1.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.05 | 0.035 | 0.028 | 0.022 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 |
Goodwill and Intangible Assets
| 10.777 | 5.272 | 5.272 | 5.272 | 5.272 | 5.272 | 5.272 | 5.272 | 5.272 | 1.637 | 1.637 | 1.587 | 1.573 | 1.566 | 1.56 | 1.56 | 1.56 | 1.456 | 1.456 | 1.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0.1 | 0 | 0 | 5.705 | -0.44 | 5.664 | -0.427 | -0.441 | -0.446 | -0.436 | -0.44 | -0.432 | -0.46 | -0.442 | -0.43 | -0.421 | -0.421 | -0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.427 | 0.427 | 0.427 | 0.445 | 0.455 | 0.445 | 0.44 | 0.413 | 0.427 | 0.441 | 0.446 | 0.436 | 0.44 | 0.432 | 0.46 | 0.442 | 0.43 | 0.421 | 0.421 | 0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.98 | 0.241 | 0.115 | 0.156 | 0.054 | -5.705 | 0.44 | -5.664 | 0.427 | 0 | 0.446 | 0 | 0 | 0 | 0.46 | 0 | 0 | 0 | 0.421 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.03 | 0 |
Total Non-Current Assets
| 12.766 | 6.499 | 6.436 | 6.336 | 6.254 | 6.15 | 6.113 | 6.077 | 6.085 | 2.478 | 2.493 | 2.376 | 2.372 | 2.334 | 2.37 | 2.356 | 2.341 | 2.197 | 2.164 | 2.135 | 0.266 | 0.273 | 0.285 | 0.284 | 0.302 | -0.023 | 0 | 0 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.062 | 0.03 | 0 |
Total Assets
| 29.987 | 22.119 | 22.156 | 18.124 | 13.352 | 12.887 | 12.549 | 12.218 | 12.904 | 9.85 | 9.06 | 7.578 | 7.935 | 8.168 | 5.952 | 5.324 | 6.194 | 5.23 | 5.603 | 5.561 | 2.324 | 2.517 | 2.391 | 2.437 | 2.444 | 0.02 | 0 | 0.01 | 0.016 | 0.062 | 0.012 | 0.022 | 0.038 | 0.008 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.001 | 0.005 | 0.012 | 0.063 | 0.03 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 7.507 | 1.615 | 2.966 | 4.015 | 2.702 | 2.27 | 2.255 | 1.913 | 2.517 | 1.522 | 1.475 | 2.425 | 2.648 | 2.056 | 2.737 | 1.803 | 2.28 | 2.275 | 2.292 | 2.012 | 1.039 | 1.075 | 1.39 | 1.069 | 1.335 | 0 | 0 | 0 | 2.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.001 | 0.001 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0.016 | 0.018 | 0 | 0.012 | 0 | 0 |
Short Term Debt
| 7.193 | 3.833 | 0.881 | 0.669 | 0.748 | 0.334 | 0.33 | 0.315 | 0.325 | 0.336 | 0.555 | 1.197 | 1.233 | 1.928 | 3.641 | 4.719 | 4.246 | 4.113 | 3.261 | 2.846 | 0.706 | 0.342 | 0.372 | 0.222 | 0.234 | 0.027 | 0.033 | 0.069 | 0.114 | 0.174 | 0.029 | 0.036 | 0.035 | 0.026 | 0.017 | 0.012 | 0.002 | 0.057 | 0.052 | 0.047 | 0.024 | 0.028 | 0.022 | 0 | 0 | 0 | 0 | 0.013 | 0.012 | 0.01 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -0.669 | 2.687 | 0 | 0 | 0 | 0.663 | 0 | 0 | 0 | 0.035 | 2.091 | 0.482 | 0.841 | 0.808 | 0.757 | 0.863 | 0.512 | 0.42 | 0.365 | 0 | 0.023 | 0 | 0 | 0 | 0 | -2.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | -0.012 | 0 | 0 |
Other Current Liabilities
| 7.501 | 8.038 | 9.994 | 5.231 | 3.462 | 3.697 | 3.867 | 0.542 | 0.765 | 0.792 | 0.334 | 0.295 | 0.307 | 2.425 | 1.534 | 1.419 | 1.99 | 4.59 | 5.593 | 5.997 | 2.995 | 3.463 | 2.227 | 0.994 | 0.284 | 0.08 | -0.026 | -0.026 | 0.263 | 0.087 | 0.084 | 0.15 | 0.174 | 0.148 | 0.041 | 0.025 | 0 | 0.005 | 0.005 | 0.005 | 0 | 0.007 | 0.01 | 0.027 | 0.014 | 0.052 | 0.047 | 0.065 | 0.057 | 0.03 | 0 |
Total Current Liabilities
| 22.201 | 13.485 | 13.841 | 9.914 | 6.912 | 6.301 | 6.452 | 2.77 | 3.607 | 2.65 | 2.363 | 3.916 | 4.188 | 6.409 | 7.912 | 7.941 | 8.516 | 10.978 | 11.146 | 10.855 | 4.74 | 4.88 | 3.989 | 2.285 | 1.852 | 0.106 | 0.153 | 0.237 | 0.225 | 0.261 | 0.114 | 0.186 | 0.209 | 0.174 | 0.058 | 0.037 | 0.01 | 0.068 | 0.063 | 0.057 | 0.044 | 0.04 | 0.037 | 0.032 | 0.019 | 0.073 | 0.07 | 0.078 | 0.082 | 0.04 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.09 | 0.099 | 0.091 | 0.102 | 0.1 | 0.108 | 0.102 | 0.105 | 0.108 | 0.119 | 0.126 | 0.137 | 0.249 | 0.274 | 0.272 | 0.273 | 0.172 | 0.189 | 0.186 | 0.001 | 0 | 0 | 0.092 | 0.091 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.214 | 0.17 | 0.17 | 0.156 | 0.159 | 0.156 | 0.154 | 0.145 | 0.15 | 0.155 | 0.156 | 0.153 | 0.154 | 0.151 | 0.161 | 0.155 | 0.151 | 0.217 | 0.038 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 |
Total Non-Current Liabilities
| 0.214 | 0.26 | 0.269 | 0.247 | 0.262 | 0.256 | 0.262 | 0.246 | 0.254 | 0.263 | 0.276 | 0.279 | 0.291 | 0.4 | 0.435 | 0.427 | 0.424 | 0.388 | 0.228 | 0.334 | 0.001 | 1.417 | 0 | 0.092 | 0.091 | 0.027 | 0.033 | 0.069 | 0.061 | 0.199 | 0.029 | 0.036 | 0.035 | 0.026 | 0.017 | 0.012 | 0.01 | 0.063 | 0.057 | 0.052 | 0.039 | 0.033 | 0.027 | 0.005 | 0.005 | 0.021 | 0.023 | 0.013 | 0.012 | 0.01 | 0 |
Total Liabilities
| 22.415 | 13.745 | 14.11 | 10.161 | 7.174 | 6.557 | 6.714 | 3.016 | 3.862 | 2.913 | 2.639 | 4.195 | 4.479 | 6.809 | 8.347 | 8.368 | 8.94 | 11.366 | 11.373 | 11.189 | 4.741 | 4.88 | 3.989 | 2.377 | 1.943 | 0.106 | 0.153 | 0.237 | 0.225 | 0.261 | 0.114 | 0.186 | 0.209 | 0.174 | 0.058 | 0.037 | 0.01 | 0.068 | 0.063 | 0.057 | 0.044 | 0.04 | 0.037 | 0.032 | 0.019 | 0.073 | 0.07 | 0.078 | 0.082 | 0.04 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.18 | 0.178 | 0.172 | 0.17 | 0.165 | 0.165 | 0.162 | 0.152 | 0.152 | 0.15 | 0.147 | 0.142 | 0.142 | 0.139 | 0.118 | 0.078 | 0.068 | 0.046 | 0.018 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0.851 | 0.628 | 0.441 | 0.329 | 0.198 | 0.105 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.008 | 0.01 | 0.01 |
Retained Earnings
| -28.902 | -26.894 | -26.084 | -25.96 | -25.082 | -24.868 | -24.504 | -19.512 | -19.443 | -19.092 | -18.537 | -17.828 | -17.629 | -16.642 | -14.699 | -11.674 | -10.73 | -12.016 | -8.125 | -7.71 | -4.177 | -3.693 | -2.667 | -0.996 | -0.492 | -0.757 | -0.618 | -0.644 | -0.573 | -0.535 | -0.372 | -0.351 | -0.307 | -0.237 | -0.112 | -0.091 | -0.065 | -0.056 | -0.049 | -0.044 | -0.032 | -0.028 | -0.024 | -0.017 | -0.007 | -0.058 | -0.051 | -0.038 | -0.027 | -0.02 | -0.01 |
Accumulated Other Comprehensive Income/Loss
| -0.025 | -0.025 | -0.025 | -0.033 | -0.031 | -0.033 | -0.034 | -0.038 | -0.037 | -0.037 | -0.037 | -0.047 | -0.049 | -0.02 | -0.075 | -0.039 | -0.017 | -0.002 | -0 | 0.023 | -0.381 | -0.374 | 0 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 35.948 | 35.264 | 34.361 | 34.351 | 31.791 | 31.785 | 31.136 | 29.438 | 29.304 | 26.882 | 25.843 | 22.08 | 22.045 | 18.772 | 13.267 | 9.391 | 8.686 | 6.759 | 3.241 | 2.924 | 1.745 | 1.314 | 1.055 | 1.041 | 0.978 | 0.483 | -0.388 | -0.214 | 1.11 | 0.004 | 0.069 | 0.08 | 0.038 | -0.03 | -0.046 | -0.046 | -0.345 | -0.023 | -0.023 | -0.023 | -0.413 | -0.023 | -0.023 | -0.023 | -0.023 | -0.024 | -0.024 | -0.038 | 0 | 0 | 0 |
Total Shareholders Equity
| 7.2 | 8.522 | 8.424 | 8.528 | 6.843 | 7.049 | 6.76 | 10.04 | 9.976 | 7.903 | 7.417 | 4.346 | 4.509 | 2.25 | -1.389 | -2.243 | -1.993 | -5.212 | -4.867 | -4.747 | -2.416 | -2.363 | -1.598 | 0.06 | 0.501 | -0.106 | -0.152 | -0.226 | -0.209 | -0.198 | -0.102 | -0.164 | -0.171 | -0.166 | -0.058 | -0.037 | -0.01 | -0.068 | -0.062 | -0.056 | -0.044 | -0.04 | -0.036 | -0.029 | -0.019 | -0.072 | -0.065 | -0.066 | -0.02 | -0.01 | 0 |
Total Equity
| 7.572 | 8.374 | 8.046 | 7.963 | 6.178 | 6.33 | 5.835 | 9.202 | 9.042 | 6.937 | 6.421 | 3.383 | 3.457 | 1.36 | -2.395 | -3.043 | -2.746 | -6.136 | -5.77 | -5.628 | -2.416 | -2.363 | -1.598 | 0.06 | 0.501 | -0.106 | -0.152 | -0.226 | -0.209 | -0.198 | -0.102 | -0.164 | -0.171 | -0.166 | -0.058 | -0.037 | -0.01 | -0.068 | -0.062 | -0.056 | -0.044 | -0.04 | -0.036 | -0.029 | -0.019 | -0.072 | -0.065 | -0.066 | -0.02 | -0.01 | 0 |
Total Liabilities & Shareholders Equity
| 29.987 | 22.119 | 22.156 | 18.124 | 13.352 | 12.887 | 12.549 | 12.218 | 12.904 | 9.85 | 9.06 | 7.578 | 7.935 | 8.168 | 5.952 | 5.324 | 6.194 | 5.23 | 5.603 | 5.561 | 2.324 | 2.517 | 2.391 | 2.437 | 2.444 | 0.02 | 0 | 0.01 | 0.016 | 0.062 | 0.012 | 0.022 | 0.038 | 0.008 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.001 | 0.005 | 0.012 | 0.063 | 0.03 | 0 |